EX-99.1 2 d341119dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

April 25, 2012

INVESTOR CONTACT

Myrna Vance, 214.932.6646

myrna.vance@texascapitalbank.com

TEXAS CAPITAL BANCSHARES ANNOUNCES OPERATING RESULTS FOR Q1 2012

DALLAS – April 25, 2012 – Texas Capital Bancshares, Inc. (NASDAQ: TCBI), the parent company of Texas Capital Bank, announced earnings and operating results for the first quarter of 2012.

 

   

Net income increased 5% on a linked quarter basis and 127% from the first quarter of 2011

 

   

EPS increased 4% on a linked quarter basis and 126% from the first quarter of 2011

 

   

Demand deposits were consistent and total deposits increased 9% on a linked quarter basis; both grew 18% and 16%, respectively, from the first quarter of 2011

 

   

Loans held for investment increased 4% and total loans increased 5% on a linked quarter basis; both grew 23% and 46%, respectively, from the first quarter of 2011

“We are pleased to report another quarter of excellent growth and improved profitability for Texas Capital,” said George Jones, CEO. “Along with improvements in key measures of operating performance and credit quality, we also experienced significant growth in income, loans, deposits and capital. With a strong pipeline in place, we are optimistic about our ability to continue to provide excellent results for our shareholders.”

FINANCIAL SUMMARY

(dollars and shares in thousands)

 

     Q1 2012     Q1 2011     % Change  

QUARTERLY OPERATING RESULTS(1)

      

Net Income

   $ 27,081      $ 11,939        127

Diluted EPS

   $ .70      $ .31        126

ROA

     1.33     .78  

ROE

     17.36     8.91  

Diluted Shares

     38,914        38,342     

BALANCE SHEET(1)

      

Total Assets

   $ 8,559,917      $ 6,061,046        41

Demand Deposits

     1,751,443        1,480,695        18

Total Deposits

     6,063,558        5,221,991        16

Loans Held for Investment

     5,792,349        4,711,424        23

Total Loans

     8,047,630        5,522,824        46

Stockholders’ Equity

     647,341        544,925        19

 

(1) Operating results, assets and loans are reporting from continuing operations


DETAILED FINANCIALS

Texas Capital Bancshares, Inc. reported net income from continuing operations of $27.1 million for the quarter ended March 31, 2012 compared to $11.9 million for the first quarter of 2011. On a fully diluted basis, earnings per common share from continuing operations were $.70 for the three months ended March 31, 2012, compared to $.31 for the same period last year. The discussion below relates only to continuing operations.

Return on average equity was 17.36 percent and return on average assets was 1.33 percent for the first quarter of 2012, compared to 8.91 percent and .78 percent, respectively, for the first quarter of 2011.

Net interest income was $88.2 million for the first quarter of 2012, compared to $88.1 million in the fourth quarter of 2011 and $64.5 million for the first quarter of 2011. The net interest margin in the first quarter of 2012 was 4.54 percent, an 8 basis point increase from the first quarter of 2011 and a 6 basis point decrease from the fourth quarter of 2011. The year over year increase in net interest margin and net interest income is due to the reduction in funding costs.

Average loans held for investment for the first quarter of 2012 were $5.7 billion, an increase of $939.1 million from the first quarter of 2011 and increased $265.7 million from the fourth quarter of 2011. Average loans held for sale for the first quarter of 2012 increased $1.3 billion compared to the first quarter of 2011 and decreased $57.3 million from the fourth quarter of 2011.

Average total deposits for the first quarter of 2012 increased by $516.0 million from the first quarter of 2011 and increased by $210.6 million from the fourth quarter of 2011. For the same periods, the average balance of demand deposits increased by $282.7 million, or 20 percent, to $1.7 billion from $1.4 billion during the first quarter of 2011 and increased $41.3 million from the fourth quarter of 2011.

In the first quarter of 2012, we experienced decreases in levels of non-performing assets and credit losses. Credit costs, including the provision for credit losses and valuation charges related to other real estate owned (“OREO”) totaled $5.7 million in the first quarter of 2012 compared to $10.8 million in the first quarter of 2011 and $7.1 million in the fourth quarter of 2011. We recorded a $3.0 million provision for credit losses in the first quarter of 2012 compared to $7.5 million in the first quarter of 2011 and $6.0 million in the fourth quarter of 2011. At March 31, 2012, the combined reserve decreased to 1.29 percent of loans held for investment as compared to 1.53 percent at March 31, 2011 and 1.31 percent at December 31, 2011. In management’s opinion, the reserve is appropriate and is derived from consistent application of the methodology for establishing the adequacy of reserves for Texas Capital Bank’s loan portfolio. In the first quarter of 2012, net charge-offs were $828,000, compared to net charge-offs of $9.0 million in the first quarter of 2011 and net charge-offs of $3.4 million in the fourth quarter of 2011. Non-accrual loans were $50.2 million, or .87 percent of loans held for investment at the end of the first quarter of 2012, $116.5 million, or 2.47 percent, at the end of the first quarter of 2011 and $54.6 million, or .98 percent, at the end of the fourth quarter 2011. At March 31, 2012, total OREO was $32.6 million compared to $26.2 million at the end of the first quarter of 2011, and $34.1 million at the end of the fourth quarter of 2011. The OREO balance of $32.6 million at March 31, 2012 is stated net of a $6.3 million valuation allowance. The valuation charge for OREO reflected in non-interest expense was $2.7 million in the first quarter of 2012 compared to $3.3 million in the first quarter of 2011 and $1.1 million in the fourth quarter of 2011.

Non-interest income increased $1.5 million during the first quarter of 2012, or 20 percent, compared to the same period of 2011 primarily related to a $1.1 million increase in brokered loan fees.

Non-interest expense for the first quarter of 2012 increased $5.9 million, or 13 percent, to $52.3 million from $46.4 million in the first quarter of 2011. The increase is primarily related to a $4.8 million increase in salaries and employee benefits to $29.0 million from $24.2 million, which was primarily due to general business growth. Marketing expense increased $700,000 from the first quarter of 2011 due to expansion of customer bases in both loans and deposits. Additionally, legal and professional expense increased $1.3 million from the first quarter of 2011. Allowance and other carrying costs for OREO expense decreased $688,000 to $3.3 million, which included a $2.7 million valuation expense. Of the $2.7 million valuation expense in the first

 

2


quarter of 2012, $1.9 million related to direct write-downs of the OREO balance and $856,000 related to increasing the valuation allowance, compared to $1.4 million and $1.9 million, respectively, in the same period of 2011. Additionally, FDIC insurance expense decreased $942,000 from the first quarter of 2011.

Stockholders’ equity increased by 19 percent from $544.9 million at March 31, 2011 to $647.3 million at March 31, 2012, primarily related to retained net income. The Bank is well capitalized under regulatory guidelines and at March 31, 2012, the Company’s ratio of tangible common equity to total tangible assets was 7.3 percent.

ABOUT TEXAS CAPITAL BANCSHARES, INC.

Texas Capital Bancshares, Inc. (NASDAQ: TCBI) is the parent company of Texas Capital Bank, a commercial bank that delivers highly personalized financial services to businesses and private clients. Headquartered in Dallas, the Bank has full-service locations in Austin, Dallas, Fort Worth, Houston and San Antonio.

This release contains forward-looking statements, which are subject to risks and uncertainties. A number of factors, many of which are beyond Texas Capital Bancshares’ control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These risks and uncertainties include the risk of adverse impacts from general economic conditions, competition, interest rate sensitivity and exposure to regulatory and legislative changes. These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in the Form 10-K and other filings made by Texas Capital Bancshares with the Securities and Exchange Commission.

 

3


TEXAS CAPITAL BANCSHARES, INC.

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

(Dollars in thousands except per share data)

 

     1st Quarter
2012
    4th Quarter
2011
    3rd Quarter
2011
    2nd Quarter
2011
    1st Quarter
2011
 

CONSOLIDATED STATEMENT OF INCOME

          

Interest income

   $ 93,131      $ 92,967      $ 83,263      $ 75,259      $ 70,111   

Interest expense

     4,902        4,820        4,065        4,165        5,613   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     88,229        88,147        79,198        71,094        64,498   

Provision for credit losses

     3,000        6,000        7,000        8,000        7,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     85,229        82,147        72,198        63,094        56,998   

Non-interest income

     9,190        8,994        7,603        7,951        7,684   

Non-interest expense

     52,276        50,353        46,186        45,263        46,399   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     42,143        40,788        33,615        25,782        18,283   

Income tax expense

     15,062        15,043        11,905        9,074        6,344   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     27,081        25,745        21,710        16,708        11,939   

Income (loss) from discontinued operations (after-tax)

     4        (5     (7     (54     (60
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 27,085      $ 25,740      $ 21,703      $ 16,654      $ 11,879   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS from continuing operations

   $ .70      $ .67      $ .56      $ .44      $ .31   

Diluted EPS

   $ .70      $ .67      $ .56      $ .43      $ .31   

Diluted shares

     38,914,241        38,609,094        38,435,386        38,332,888        38,341,679   

CONSOLIDATED BALANCE SHEET DATA

          

Total assets

   $ 8,559,917      $ 8,137,225      $ 7,705,372      $ 6,709,338      $ 6,061,046   

Loans held for investment

     5,792,349        5,572,371        5,302,584        5,164,293        4,711,424   

Loans held for sale

     2,255,281        2,080,081        1,909,567        1,122,330        811,400   

Securities

     123,828        143,710        142,895        157,821        171,990   

Demand deposits

     1,751,443        1,751,944        1,661,125        1,483,159        1,480,695   

Total deposits

     6,063,558        5,556,257        5,486,463        5,421,726        5,221,991   

Other borrowings

     1,657,728        1,768,116        1,451,894        561,902        133,995   

Long-term debt

     113,406        113,406        113,406        113,406        113,406   

Stockholders’ equity

     647,341        616,331        587,944        563,924        544,925   

End of period shares outstanding

     37,912,054        37,666,291        37,457,762        37,329,726        37,216,929   

Book value(1)

   $ 16.96      $ 16.24      $ 15.56      $ 14.97      $ 14.50   

Tangible book value(1)

   $ 16.42      $ 15.69      $ 15.01      $ 14.41      $ 14.25   

SELECTED FINANCIAL RATIOS

          

From continuing operations

          

Net interest margin

     4.54     4.60     4.81     4.86     4.46

Return on average assets

     1.33     1.28     1.25     1.08     .78

Return on average equity

     17.36     17.05     14.93     12.13     8.91

Non-interest income to earning assets

     .47     .47     .46     .54     .53

Efficiency ratio

     53.7     51.8     53.2     57.3     64.3

Efficiency ratio (excluding OREO valuation charge)

     50.8     50.7     51.3     56.3     59.7

Non-interest expense to earning assets

     2.69     2.62     2.80     3.08     3.20

Non-interest expense to earning assets (excluding OREO valuation charge)

     2.55     2.57     2.70     3.03     2.97

Tangible common equity to total tangible assets

     7.3     7.3     7.3     8.0     8.8

Tier 1 capital ratio

     9.5     9.6     9.7     10.2     11.2

Total capital ratio

     10.4     10.6     10.7     11.3     12.5

Tier 1 leverage ratio

     8.9     8.8     9.8     10.5     10.3

 

(1) Excluding securities gains/losses.

 

4


TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands)

 

     March 31,
2012
    March 31,
2011
    %
Change
 

Assets

      

Cash and due from banks

   $ 66,806      $ 61,186        9

Interest-bearing deposits

     61,324        152,294        (60 )% 

Federal funds sold

     20,680        10,240        102

Securities, available-for-sale

     123,828        171,990        (28 )% 

Loans held for sale

     2,255,281        811,400        178

Loans held for sale from discontinued operations

     390        488        (20 )% 

Loans held for investment (net of unearned income)

     5,792,349        4,711,424        23

Less: Allowance for loan losses

     71,992        70,248        2
  

 

 

   

 

 

   

 

 

 

Loans held for investment, net

     5,720,357        4,641,176        23

Premises and equipment, net

     11,445        11,652        (2 )% 

Accrued interest receivable and other assets

     279,866        191,706        46

Goodwill and intangibles, net

     20,330        9,402        116
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 8,560,307      $ 6,061,534        41
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Non-interest bearing

   $ 1,751,443      $ 1,480,695        18

Interest bearing

     3,902,123        3,429,358        14

Interest bearing in foreign branches

     409,992        311,938        31
  

 

 

   

 

 

   

 

 

 

Total deposits

     6,063,558        5,221,991        16

Accrued interest payable

     893        1,662        (46 )% 

Other liabilities

     77,381        45,555        70

Federal funds purchased

     383,927        115,870        231

Repurchase agreements

     23,740        14,716        61

Other borrowings

     1,250,061        3,409        N/M   

Trust preferred subordinated debentures

     113,406        113,406        —     
  

 

 

   

 

 

   

 

 

 

Total liabilities

     7,912,966        5,516,609        43

Stockholders’ equity:

      

Preferred stock, $.01 par value, $1,000 liquidation value:

      

Authorized shares – 10,000,000 Issued shares

     —          —          —     

Common stock, $.01 par value:

      

Authorized shares – 100,000,000 Issued shares – 37,912,054 and 37,217,346 at March 31, 2012 and 2011, respectively

     379        372        2

Additional paid-in capital

     353,567        341,680        3

Retained earnings

     288,868        197,686        46

Treasury stock (shares at cost: 417 at March 31, 2012 and 2011, respectively)

     (8     (8     —     

Accumulated other comprehensive income, net of taxes

     4,535        5,195        (13 )% 
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     647,341        544,925        19
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 8,560,307      $ 6,061,534        41
  

 

 

   

 

 

   

 

 

 

 

5


TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands except per share data)

 

    

Three Months Ended

March 31

 
     2012      2011  

Interest income

     

Loans

   $ 91,774       $ 68,040   

Securities

     1,307         1,846   

Federal funds sold

     1         28   

Deposits in other banks

     49         197   
  

 

 

    

 

 

 

Total interest income

     93,131         70,111   

Interest expense

     

Deposits

     3,472         4,871   

Federal funds purchased

     281         107   

Repurchase agreements

     3         2   

Other borrowings

     435         —     

Trust preferred subordinated debentures

     711         633   
  

 

 

    

 

 

 

Total interest expense

     4,902         5,613   
  

 

 

    

 

 

 

Net interest income

     88,229         64,498   

Provision for credit losses

     3,000         7,500   
  

 

 

    

 

 

 

Net interest income after provision for credit losses

     85,229         56,998   

Non-interest income

     

Service charges on deposit accounts

     1,604         1,783   

Trust fee income

     1,114         954   

Bank owned life insurance (BOLI) income

     521         523   

Brokered loan fees

     3,651         2,520   

Equipment rental income

     161         783   

Other

     2,139         1,121   
  

 

 

    

 

 

 

Total non-interest income

     9,190         7,684   

Non-interest expense

     

Salaries and employee benefits

     29,019         24,172   

Net occupancy expense

     3,604         3,310   

Leased equipment depreciation

     139         556   

Marketing

     2,823         2,123   

Legal and professional

     3,991         2,723   

Communications and technology

     2,483         2,347   

FDIC insurance assessment

     1,569         2,511   

Allowance and other carrying costs for OREO

     3,342         4,030   

Other

     5,306         4,627   
  

 

 

    

 

 

 

Total non-interest expense

     52,276         46,399   
  

 

 

    

 

 

 

Income from continuing operations before income taxes

     42,143         18,283   

Income tax expense

     15,062         6,344   
  

 

 

    

 

 

 

Income from continuing operations

     27,081         11,939   

Income (loss) from discontinued operations (after-tax)

     4         (60
  

 

 

    

 

 

 

Net income

   $ 27,085       $ 11,879   
  

 

 

    

 

 

 

Basic earnings per common share:

     

Income from continuing operations

   $ .72       $ .32   

Net income

   $ .72       $ .32   

Diluted earnings per common share:

     

Income from continuing operations

   $ .70       $ .31   

Net income

   $ .70       $ .31   

 

6


TEXAS CAPITAL BANCSHARES, INC.

SUMMARY OF LOAN LOSS EXPERIENCE

(Dollars in thousands)

 

     1st Quarter
2012
    4th Quarter
2011
    3rd Quarter
2011
    2nd Quarter
2011
    1st Quarter
2011
 

Reserve for loan losses:

          

Beginning balance

   $ 70,295      $ 67,897      $ 67,748      $ 70,248      $ 71,510   

Loans charged-off:

          

Commercial

     462        1,348        1,523        3,654        1,993   

Real estate – construction

     —          —          —            —     

Real estate – term

     559        2,438        5,049        6,424        7,364   

Consumer

     —          —          —          283        34   

Leases

     95        238        (16     464        532   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans charged-off

     1,116        4,024        6,556        10,825        9,923   

Recoveries:

          

Commercial

     159        390        109        143        546   

Real estate – construction

     —          —          5        —          243   

Real estate – term

     108        45        152        122        31   

Consumer

     5        4        1        3        1   

Leases

     16        171        36        26        150   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     288        610        303        294        971   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     828        3,414        6,253        10,531        8,952   

Provision for loan losses

     2,525        5,812        6,402        8,031        7,690   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 71,992      $ 70,295      $ 67,897      $ 67,748      $ 70,248   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for off-balance sheet credit losses:

          

Beginning balance

   $ 2,462      $ 2,274      $ 1,676      $ 1,707      $ 1,897   

Provision (benefit) for off-balance sheet credit losses

     475        188        598        (31     (190
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 2,937      $ 2,462      $ 2,274      $ 1,676      $ 1,707   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reserves for credit losses

   $ 74,929      $ 72,757      $ 70,171      $ 69,424      $ 71,955   

Total provision for credit losses

   $ 3,000      $ 6,000      $ 7,000      $ 8,000      $ 7,500   

Reserve to loans held for investment(2)

     1.24     1.26     1.28     1.31     1.49

Reserve to average loans held for investment(2)

     1.27     1.30     1.30     1.39     1.49

Net charge-offs to average loans(1)(2)

     .06     .25     .48     .86     .77

Net charge-offs to average loans for last twelve months(1)(2)

     .40     .58     .90     1.06     1.11

Total provision for credit losses to average loans(1)(2)

     .21     .44     .53     .66     .64

Combined reserves for credit losses to loans held for investment(2)

     1.29     1.31     1.32     1.34     1.53

Non-performing assets (NPAs):

          

Non-accrual loans

   $ 50,160      $ 54,580      $ 66,714      $ 77,884      $ 116,479   

Other real estate owned (OREO) (4)

     32,601        34,077        35,796        27,285        26,172   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 82,761      $ 88,657      $ 102,510      $ 105,169      $ 142,651   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-accrual loans to loans(2)

     .87     .98     1.26     1.51     2.47

Total NPAs to loans plus OREO(2)

     1.42     1.58     1.92     2.03     3.01

Reserve for loan losses to non-accrual loans

     1.4x        1.3x        1.0x        .9x        .6x   

Restructured loans

   $ 12,582      $ 25,104      $ 24,963      $ 23,540      $ 22,219   

Loans past due 90 days and still accruing(3)

   $ 5,941      $ 5,467      $ 3,003      $ 10,333      $ 2,529   

Loans past due 90 days to loans(2)

     .10     .10     .06     .20     .05

 

(1) Interim period ratios are annualized.
(2) Excludes loans held for sale.
(3) At March 31, 2012, loans past due 90 days and still accruing includes premium finance loans of $4.4 million. These loans are primarily secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
(4) At March 31, 2012, OREO balance is net of $6.3 million valuation allowance.

 

7


TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

(Dollars in thousands)

 

     1st Quarter
2012
     4th Quarter
2011
    3rd Quarter
2011
    2nd Quarter
2011
    1st Quarter
2011
 

Interest income

           

Loans

   $ 91,774       $ 91,512      $ 81,692      $ 73,509      $ 68,040   

Securities

     1,307         1,408        1,524        1,680        1,846   

Federal funds sold

     1         1        3        5        28   

Deposits in other banks

     49         46        44        65        197   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     93,131         92,967        83,263        75,259        70,111   

Interest expense

           

Deposits

     3,472         3,471        3,191        3,417        4,871   

Federal funds purchased

     281         273        128        94        107   

Repurchase agreements

     3         4        2        2        2   

Other borrowings

     435         404        110        14        —     

Trust preferred subordinated debentures

     711         668        634        638        633   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     4,902         4,820        4,065        4,165        5,613   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     88,229         88,147        79,198        71,094        64,498   

Provision for credit losses

     3,000         6,000        7,000        8,000        7,500   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     85,229         82,147        72,198        63,094        56,998   

Non-interest income

           

Service charges on deposit accounts

     1,604         1,504        1,585        1,608        1,783   

Trust fee income

     1,114         1,108        1,091        1,066        954   

Bank owned life insurance (BOLI) income

     521         500        533        539        523   

Brokered loan fees

     3,651         3,408        2,849        2,558        2,520   

Equipment rental income

     161         223        223        676        783   

Other

     2,139         2,251        1,322        1,504        1,121   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     9,190         8,994        7,603        7,951        7,684   

Non-interest expense

           

Salaries and employee benefits

     29,019         26,658        25,596        24,109        24,172   

Net occupancy expense

     3,604         3,537        3,367        3,443        3,310   

Leased equipment depreciation

     139         198        281        447        556   

Marketing

     2,823         3,798        2,455        2,733        2,123   

Legal and professional

     3,991         4,362        3,647        4,264        2,723   

Communications and technology

     2,483         2,468        2,210        2,584        2,347   

FDIC insurance assessment

     1,569         1,595        1,465        1,972        2,511   

Allowance and other carrying costs for OREO

     3,342         2,383        2,150        1,023        4,030   

Other

     5,306         5,354        5,015        4,688        4,627   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

     52,276         50,353        46,186        45,263        46,399   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     42,143         40,788        33,615        25,782        18,283   

Income tax expense

     15,062         15,043        11,905        9,074        6,344   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     27,081         25,745        21,710        16,708        11,939   

Income (loss) from discontinued operations (after-tax)

     4         (5     (7     (54     (60
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 27,085       $ 25,740      $ 21,703      $ 16,654      $ 11,879   

 

8


TEXAS CAPITAL BANCSHARES, INC.

QUARTERLY FINANCIAL SUMMARY – UNAUDITED

Consolidated Daily Average Balances, Average Yields and Rates

Continuing Operations

(Dollars in thousands)

 

    1st Quarter 2012     4th Quarter 2011     3rd Quarter 2011     2nd Quarter 2011     1st Quarter 2011  
    Average
Balance
    Revenue/
Expense (1)
    Yield/
Rate
    Average
Balance
    Revenue/
Expense (1)
    Yield/
Rate
    Average
Balance
    Revenue/
Expense (1)
    Yield/
Rate
    Average
Balance
    Revenue/
Expense (1)
    Yield/
Rate
    Average
Balance
    Revenue/
Expense (1)
    Yield/
Rate
 

Assets

                             

Securities – Taxable

  $ 109,003      $ 1,041        3.84   $ 109,761      $ 1,126        4.07   $ 115,871      $ 1,214        4.16   $ 127,269      $ 1,346        4.24   $ 140,007      $ 1,500        4.35

Securities – Non-taxable(2)

    28,506        409        5.77     30,065        434        5.73     33,051        477        5.73     35,804        514        5.76     37,154        532        5.81

Federal funds sold

    6,848        1        0.06     8,505        1        0.05     20,864        3        0.06     14,303        5        0.14     44,322        28        0.26

Deposits in other banks

    49,470        49        0.41     42,644        46        0.43     36,495        44        0.48     77,928        65        0.33     277,228        197        0.29

Loans held for sale

    2,036,622        21,315        4.21     2,093,883        22,332        4.23     1,191,375        13,340        4.44     808,165        9,591        4.76     735,682        8,677        4.78

Loans held for investment

    5,660,993        70,459        5.01     5,395,253        69,180        5.09     5,219,496        68,352        5.20     4,890,696        63,918        5.24     4,721,928        59,363        5.10

Less reserve for loan losses

    70,261        —          —          67,214        —          —          66,215        —          —          68,031        —          —          70,142        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net of reserve

    7,627,354        91,774        4.84     7,421,922        91,512        4.89     6,344,656        81,692        5.11     5,630,830        73,509        5.24     5,387,468        68,040        5.12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

    7,821,181        93,274        4.80     7,612,897        93,119        4.85     6,550,937        83,430        5.05     5,886,134        75,439        5.14     5,886,179        70,297        4.84

Cash and other assets

    388,009            382,577            333,563            306,372            297,060       
 

 

 

       

 

 

       

 

 

       

 

 

       

 

 

     

Total assets

  $ 8,209,190          $ 7,995,474          $ 6,884,500          $ 6,192,506          $ 6,183,239       
 

 

 

       

 

 

       

 

 

       

 

 

       

 

 

     

Liabilities and Stockholders’ Equity

                             

Transaction deposits

  $ 565,319      $ 140        0.10   $ 429,980      $ 33        0.03   $ 412,203      $ 52        0.05   $ 375,084      $ 55        0.06   $ 345,978      $ 55        0.06

Savings deposits

    2,535,412        2,083        0.33     2,422,465        2,062        0.34     2,253,123        1,664        0.29     2,465,118        1,700        0.28     2,469,435        2,371        0.39

Time deposits

    624,823        920        0.59     534,441        927        0.69     468,196        1,032        0.87     541,337        1,351        1.00     709,604        1,921        1.10

Deposits in foreign branches

    409,422        329        0.32     578,728        449        0.31     588,221        443        0.30     415,998        311        0.30     376,570        524        0.56
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

    4,134,976        3,472        0.34     3,965,614        3,471        0.35     3,721,743        3,191        0.34     3,797,537        3,417        0.36     3,901,587        4,871        0.51

Other borrowings

    1,554,716        719        0.19     1,588,198        681        0.17     894,073        240        0.11     233,388        110        0.19     159,450        109        0.28

Trust preferred subordinated debentures

    113,406        711        2.52     113,406        668        2.34     113,406        634        2.22     113,406        638        2.26     113,406        633        2.26
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing liabilities

    5,803,098        4,902        0.34     5,667,218        4,820        0.34     4,729,222        4,065        0.34     4,144,331        4,165        0.40     4,174,443        5,613        0.55

Demand deposits

    1,700,390            1,659,132            1,525,087            1,455,366            1,417,734       

Other liabilities

    78,108            70,142            53,233            40,177            47,753       

Stockholders’ equity

    627,594            598,982            576,958            552,632            543,309       
 

 

 

       

 

 

       

 

 

       

 

 

       

 

 

     

Total liabilities and stockholders’ equity

  $ 8,209,190          $ 7,995,474          $ 6,884,500          $ 6,192,506          $ 6,183,239       
 

 

 

       

 

 

       

 

 

       

 

 

       

 

 

     

Net interest income

    $ 88,372          $ 88,299          $ 79,365          $ 71,274          $ 64,684     

Net interest margin

        4.54         4.60         4.81         4.86         4.46

 

(1) The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
(2) Taxable equivalent rates used where applicable.

 

9