XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 159,618 $ 367,012
Marketable securities, at fair value 0 19,832
Accounts receivable, net 159,242 150,540
Inventories 28,566 26,748
Prepaid assets 21,443 20,165
Other current assets 7,417 11,722
Total current assets 376,286 596,019
Property and equipment (net of accumulated depreciation of $209,057 and $189,990, respectively) 84,834 94,103
Operating lease right-of-use assets 78,444 79,583
Intangible assets, net 286,528 339,681
Goodwill 524,344 522,766
Other assets 9,394 5,886
Total non-current assets 983,544 1,042,019
Total assets 1,359,830 1,638,038
Current liabilities    
Accounts payable 23,090 21,607
Accrued compensation 47,580 62,443
Accrued expenses and other liabilities 12,003 12,624
Current portion of operating lease liabilities 4,776 3,381
Current portion of convertible senior notes, net 0 200,777
Contract Liabilities 851 409
Total current liabilities 88,300 301,241
Long-term liabilities    
Operating lease liabilities 62,822 60,841
Convertible senior notes, net 341,858 340,335
Deferred income tax liabilities, net 18,219 21,510
Other long-term liabilities 12,069 11,772
Total long-term liabilities 434,968 434,458
Total liabilities 523,268 735,699
Commitments and contingencies (Note 15)
Stockholders’ equity    
Common stock, $0.001 par value, (250,000,000 shares authorized; 128,989,152 and 128,145,333 shares issued and outstanding, respectively) 129 128
Additional paid-in capital 1,270,235 1,228,198
Accumulated other comprehensive income (loss) 4 (206)
Accumulated deficit (433,806) (325,781)
Total stockholders’ equity 836,562 902,339
Total liabilities and stockholders' equity $ 1,359,830 $ 1,638,038