XML 50 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions - Schedule of Provisional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 6 Months Ended
Jun. 18, 2021
Apr. 07, 2021
Apr. 30, 2021
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Business Acquisition [Line Items]            
Plus: Cash paid at closing       $ 419,404 $ 37,000  
Goodwill       499,977   $ 211,083
Trapelo Health            
Business Acquisition [Line Items]            
Shares of common stock issued as consideration (in shares)   597,712 597,712      
Stock price per share on closing date (in dollars per share)   $ 48.81        
Common stock issued for consideration   $ 29,174        
Plus: Cash paid at closing   35,591        
Purchase price   64,765        
Cash   713        
Other current assets   282        
Other long-term assets   268        
Total identifiable assets acquired   20,852        
Current liabilities   (751)        
Net identifiable assets acquired   20,101        
Goodwill   44,664        
Total purchase consideration   64,765        
Inivata            
Business Acquisition [Line Items]            
Plus: Cash paid at closing $ 398,594          
Fair value of Line of Credit 15,000          
Purchase price 413,594          
Fair value of previously-held equity interest 62,919          
Fair value of Purchase Option 58,537          
Total fair value of business combination 535,050          
Cash 14,068          
Other current assets 5,366          
Property and equipment 1,753          
Other long-term assets 6,240          
Total identifiable assets acquired 364,431          
Current liabilities (4,241)          
Deferred income tax liabilities (64,680)          
Other long-term liabilities (4,690)          
Net identifiable assets acquired 290,820          
Goodwill 244,230     $ 244,200    
Total purchase consideration 535,050          
Marketing Assets | Trapelo Health            
Business Acquisition [Line Items]            
Intangible assets   549        
Identifiable intangible assets - developed technology | Trapelo Health            
Business Acquisition [Line Items]            
Intangible assets   $ 19,040        
Identifiable intangible assets - developed technology | Inivata            
Business Acquisition [Line Items]            
Intangible assets 302,982          
Trademarks | Inivata            
Business Acquisition [Line Items]            
Intangible assets 31,700          
Trade Name | Inivata            
Business Acquisition [Line Items]            
Intangible assets $ 2,322