XML 103 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable The Acquisition Date fair value of common stock transferred is calculated below (in thousands, except share and per share amounts):
Common Stock Valuation
Amount
Shares of common stock issued as consideration
1,000,000  
$13.94  
Value of common stock issued as consideration
$13,940  
Issue discount due to lack of marketability
$(697) 
Fair value of common stock at December 10, 2018
$13,243  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The acquisition fair values below are presented as of December 10, 2018 (in thousands):

December 10, 2018
(As Initially Reported)
Measurement Period and Other AdjustmentsDecember 10, 2018
(As Adjusted)
Current assets$22,172  $2,765  $24,937  
Property and equipment21,029  (428) 20,601  
Identifiable intangible assets71,792  (3,463) 68,329  
Goodwill50,873  70951,582  
Long-term assets170  —  170  
Total assets acquired$166,036  $(417) $165,619  
Current liabilities(10,769) (1,430) (12,199) 
Long-term liabilities (1)
(15,265) 1,847  (13,418) 
Net assets acquired$140,002  $—  $140,002  

(1) Includes $14.7 million and $12.9 million as initially reported and as adjusted, respectively, in deferred tax liabilities associated with tangible and intangible assets acquired.
Business Acquisition, Pro Forma Information
The following unaudited pro forma information (in thousands) has been provided for illustrative purposes only and is not necessarily indicative of results that would have occurred had the acquisition of Genoptix occurred on January 1, 2018, nor are they necessarily indicative of future results.
For the Year Ended December 31, 2018
(unaudited)
Revenue$367,988  
Net loss$(1,999) 
Net income available to common stockholders$1,401  

The following unaudited pro forma information (in thousands) has been provided for illustrative purposes only and is not necessarily indicative of results that would have occurred had the Acquisition been in effect since January 1, 2017, nor are they necessarily indicative of future results.
For the Years ended December 31,
(unaudited)
20182017
Revenue$367,988  $356,711  
Net income (loss) attributable to common stockholders1,401  (42,930) 
Income (loss) per share$0.02  $(0.53) 
Basic85,618  80,426  
Diluted91,568  80,426