UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
Or
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No.:
(Exact name of registrant as specified in its charter)
|
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
|
|
|
|
|
|
|
Emerging growth company |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of May 3, 2022, there were
NOVANTA INC.
TABLE OF CONTENTS
Item No. |
|
|
Page |
||
|
|
||||
|
1 |
||||
|
|
|
|||
ITEM 1. |
|
|
1 |
||
|
|
|
|||
|
|
|
1 |
||
|
|
|
|||
|
|
|
2 |
||
|
|
|
|||
|
|
|
3 |
||
|
|
|
|||
|
|
|
4 |
||
|
|
|
|
|
|
|
|
|
5 |
||
|
|
|
|||
|
|
|
6 |
||
|
|
|
|||
ITEM 2. |
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
28 |
|
|
|
|
|||
ITEM 3. |
|
|
39 |
||
|
|
|
|||
ITEM 4. |
|
|
39 |
||
|
|
||||
|
41 |
||||
|
|
|
|||
ITEM 1. |
|
|
41 |
||
|
|
|
|||
ITEM 1A. |
|
|
41 |
||
|
|
|
|||
ITEM 2. |
|
|
41 |
||
|
|
|
|||
ITEM 3. |
|
|
41 |
||
|
|
|
|||
ITEM 4. |
|
|
41 |
||
|
|
|
|||
ITEM 5. |
|
|
41 |
||
|
|
|
|||
ITEM 6. |
|
|
42 |
||
|
|
||||
|
43 |
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
NOVANTA INC.
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars or shares)
(Unaudited)
|
April 1, |
|
|
December 31, |
|
||
|
2022 |
|
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
|
|
|
$ |
|
|
Accounts receivable, net of allowance of $ |
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
|
Prepaid income taxes and income taxes receivable |
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
|
|
|
|
|
Operating lease assets |
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
Intangible assets, net |
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
Total assets |
$ |
|
|
|
$ |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Current portion of long-term debt |
$ |
|
|
|
$ |
|
|
Accounts payable |
|
|
|
|
|
|
|
Income taxes payable |
|
|
|
|
|
|
|
Current portion of operating lease liabilities |
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
|
Income taxes payable |
|
|
|
|
|
|
|
Other liabilities |
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Preferred shares, no par value; Authorized shares: |
|
|
|
|
|
|
|
Common shares, no par value; Authorized shares: unlimited; Issued and outstanding: |
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
( |
) |
|
|
( |
) |
Total stockholders' equity |
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
$ |
|
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
NOVANTA INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars or shares, except per share amounts)
(Unaudited)
|
Three Months Ended |
|
|||||
|
April 1, |
|
|
April 2, |
|
||
|
2022 |
|
|
2021 |
|
||
Revenue |
$ |
|
|
|
$ |
|
|
Cost of revenue |
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development and engineering |
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
|
|
|
|
|
Amortization of purchased intangible assets |
|
|
|
|
|
|
|
Restructuring, acquisition and related costs |
|
( |
) |
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
Interest income (expense), net |
|
( |
) |
|
|
( |
) |
Foreign exchange transaction gains (losses), net |
|
|
|
|
|
( |
) |
Other income (expense), net |
|
( |
) |
|
|
( |
) |
Income before income taxes |
|
|
|
|
|
|
|
Income tax provision (benefit) |
|
|
|
|
|
( |
) |
Consolidated net income |
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Earnings per common share (Note 4): |
|
|
|
|
|
|
|
Basic |
$ |
|
|
|
$ |
|
|
Diluted |
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding—basic |
|
|
|
|
|
|
|
Weighted average common shares outstanding—diluted |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
NOVANTA INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands of U.S. dollars)
(Unaudited)
|
Three Months Ended |
|
|||||
|
April 1, |
|
|
April 2, |
|
||
|
2022 |
|
|
2021 |
|
||
Consolidated net income |
$ |
|
|
|
$ |
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax (1) |
|
( |
) |
|
|
( |
) |
Pension liability adjustments, net of tax (2) |
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
( |
) |
|
|
( |
) |
Total consolidated comprehensive income |
$ |
|
|
|
$ |
|
|
(1) |
|
(2) |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
NOVANTA INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands of U.S. dollars or shares)
(Unaudited)
|
Preferred Shares |
|
|
Common Shares |
|
|
Additional Paid-In |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive |
|
|
|
|
|
|||||||||||||
|
# of Shares |
|
|
Amount |
|
|
# of Shares |
|
|
Amount |
|
|
Capital |
|
|
(Deficit) |
|
|
Loss |
|
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 1, 2022 |
|
|||||||||||||||||||||||||||||
Balance at December 31, 2021 |
|
— |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
) |
|
$ |
521,291 |
|
Consolidated net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
18,820 |
|
|
|
|
|
|
|
18,820 |
|
Common shares issued under stock plans |
|
— |
|
|
|
|
|
|
|
134 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common shares withheld for taxes on vested stock awards |
|
— |
|
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
(7,733 |
) |
|
|
— |
|
|
|
|
|
|
|
(7,733 |
) |
Share-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
6,774 |
|
|
|
— |
|
|
|
|
|
|
|
6,774 |
|
Other comprehensive income (loss), net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
(4,459 |
) |
Balance at April 1, 2022 |
|
— |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
) |
|
$ |
534,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 2, 2021 |
|
|||||||||||||||||||||||||||||
Balance at December 31, 2020 |
|
— |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
) |
|
$ |
476,809 |
|
Consolidated net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
11,310 |
|
|
|
|
|
|
|
11,310 |
|
Common shares issued under stock plans |
|
— |
|
|
|
|
|
|
|
354 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common shares withheld for taxes on vested stock awards |
|
— |
|
|
|
|
|
|
|
(133 |
) |
|
|
|
|
|
|
(18,272 |
) |
|
|
— |
|
|
|
|
|
|
|
(18,272 |
) |
Share-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
6,644 |
|
|
|
— |
|
|
|
|
|
|
|
6,644 |
|
Other comprehensive income (loss), net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
(368 |
) |
Balance at April 2, 2021 |
|
— |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
) |
|
$ |
476,123 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
NOVANTA INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
(Unaudited)
|
Three Months Ended |
|
|||||
|
April 1, |
|
|
April 2, |
|
||
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Consolidated net income |
$ |
|
|
|
$ |
|
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
Provision for inventory excess and obsolescence |
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
Deferred income taxes |
|
( |
) |
|
|
( |
) |
Write-off of unamortized deferred financing costs |
|
|
|
|
|
— |
|
Contingent consideration adjustments |
|
( |
) |
|
|
|
|
Other |
|
|
|
|
|
|
|
Changes in assets and liabilities which (used)/provided cash, excluding effects from business acquisitions: |
|
|
|
|
|
|
|
Accounts receivable |
|
( |
) |
|
|
( |
) |
Inventories |
|
( |
) |
|
|
|
|
Prepaid income taxes, income taxes receivable, prepaid expenses and other current assets |
|
|
|
|
|
( |
) |
Accounts payable, income taxes payable, accrued expenses and other current liabilities |
|
( |
) |
|
|
|
|
Other non-current assets and liabilities |
|
( |
) |
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Working capital adjustments from business acquisition |
|
|
|
|
|
— |
|
Purchases of property, plant and equipment |
|
( |
) |
|
|
( |
) |
Payment of contingent consideration related to acquisition of technology assets |
|
( |
) |
|
|
( |
) |
Other investing activities |
|
|
|
|
|
— |
|
Net cash used in investing activities |
|
( |
) |
|
|
( |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
Repayments under term loan and revolving credit facilities |
|
( |
) |
|
|
( |
) |
Payments of debt issuance costs |
|
( |
) |
|
|
— |
|
Payments of withholding taxes from share-based awards |
|
( |
) |
|
|
( |
) |
Payment of contingent consideration related to an acquisition |
|
( |
) |
|
|
( |
) |
Purchase of building under finance lease |
|
— |
|
|
|
( |
) |
Other financing activities |
|
( |
) |
|
|
( |
) |
Net cash used in financing activities |
|
( |
) |
|
|
( |
) |
Effect of exchange rates on cash and cash equivalents |
|
( |
) |
|
|
( |
) |
Decrease in cash and cash equivalents |
|
( |
) |
|
|
( |
) |
Cash and cash equivalents, beginning of the period |
|
|
|
|
|
|
|
Cash and cash equivalents, end of the period |
$ |
|
|
|
$ |
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash paid for interest |
$ |
|
|
|
$ |
|
|
Cash paid for income taxes |
$ |
|
|
|
$ |
|
|
Income tax refunds received |
$ |
|
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF APRIL 1, 2022
(Unaudited)
1.
Novanta Inc. and its subsidiaries (collectively referred to as “Novanta”, the “Company”, “we”, “us”, “our”) is a leading global supplier of core technology solutions that give medical and advanced industrial original equipment manufacturers (“OEMs”) a competitive advantage. Novanta combines deep proprietary technology expertise and competencies in photonics, vision and precision motion with a proven ability to solve complex technical challenges. This enables Novanta to engineer core components and sub-systems that deliver extreme precision and performance, tailored to the customers’ demanding applications.
The accompanying unaudited interim consolidated financial statements have been prepared by the Company in United States (“U.S.”) dollars and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”), the instructions to Form 10-Q and the provisions of Regulation S-X pertaining to interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted. The interim consolidated financial statements and notes included in this report should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. In the opinion of management, these interim consolidated financial statements include all adjustments and accruals of a normal and recurring nature necessary to fairly state the results of the interim periods presented. The results for interim periods are not necessarily indicative of results to be expected for the full year or for any future periods.
The Company’s unaudited interim consolidated financial statements are prepared for each quarterly period ending on the Friday closest to the end of the calendar quarter, with the exception of the fourth quarter which always ends on December 31.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Estimates and assumptions are reviewed on an on-going basis and the effects of revisions are reflected in the period in which such revisions are deemed to be necessary. The Company evaluates its estimates based on historical experience, current conditions, and various other assumptions that it believes are reasonable under the circumstances. Actual results could differ significantly from these estimates.
6
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF APRIL 1, 2022
(Unaudited)
Recent Accounting Pronouncements
The following table provides a brief description of recent Accounting Standards Updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”):
Standard |
|
Description |
|
Effective Date |
|
Effect on the Financial Statements or Other Significant Matters |
In March 2020, the FASB issued ASU 2020-04, “Reference rate reform (Topic 848): Facilitation of the effects of reference rate reform on financial reporting.” |
|
ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. |
|
Upon issuance. Adoption of ASU 2020-04 is elective. |
|
In March 2022, the Company amended the Third Amended and Restated Credit Agreement and replaced LIBOR with SOFR as the new reference rate for U.S. dollar borrowings. The ASU did not have any impact on the Company’s consolidated financial statements. |
In October 2021, the FASB issued ASU 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers.” |
|
ASU 2021-08 requires that entities recognize and measure contract assets and liabilities acquired in a business combination in accordance with ASC 606, “Revenue from Contracts with Customers”. ASU 2021-08 also applies to contract assets or liabilities from other contracts to which the provisions of ASC 606 apply. The amendments in ASU 2021-08 do not affect the accounting for other assets or liabilities that may arise from revenue contracts with customers in accordance with ASC 606, such as refund liabilities, or in a business combination, such as customer-related intangible assets and contract-based intangible assets. |
|
January 1, 2023. Early adoption is permitted. |
|
The Company early adopted ASU 2021-08 as of January 1, 2022. The adoption of ASU 2021-08 did not have any material impact on the Company’s consolidated financial statements. |
2. Revenue
The Company recognizes revenue when control of promised goods or services is transferred to customers. The transfer of control generally occurs upon shipment when title and risk of loss pass to the customer. The vast majority of the Company’s revenue is generated from the sale of distinct products. Revenue is measured as the amount of consideration the Company expects to receive in exchange for such products, which is generally at contractually stated prices. Sales taxes and value added taxes collected concurrently with revenue generating activities are excluded from revenue.
Performance Obligations
Substantially all of the Company’s revenue is recognized at a point in time, upon shipment, rather than over time.
At the request of its customers, the Company may perform professional services, generally for the maintenance and repair of products previously sold to those customers and for engineering services. Professional services for the maintenance and repair of products are typically short in duration, mostly less than
7
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF APRIL 1, 2022
(Unaudited)
The Company occasionally sells separately priced non-standard/extended warranty services or preventative maintenance plans with the sale of products. The transfer of control over the service plans is over time. The Company recognizes the related revenue ratably over the terms of the service plans. The transaction price of a contract is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are generally determined based on the prices charged to customers or using the expected cost plus a margin.
Shipping & Handling Costs
The Company accounts for shipping and handling activities that occur after the transfer of control over the related goods as fulfillment activities rather than performance obligations. Shipping and handling fees charged to customers are recognized as revenue and the related costs are recorded in cost of revenue at the time of transfer of control.
Warranties
Practical Expedients and Exemptions
The Company expenses incremental direct costs of obtaining a contract when incurred if the expected amortization period is one year or less. These costs are recorded within selling, general and administrative expenses in the consolidated statement of operations.
The Company does not adjust the promised amount of consideration for the effects of a financing component because the transfer of a promised good to a customer and the customer’s payment for that good are typically one year or less. The Company does not disclose the value of the remaining performance obligation for contracts with an original expected length of one year or less.
Contract Liabilities
Contract liabilities consist of deferred revenue and advance payments from customers, including amounts that are refundable. These contract liabilities are classified as either current or long-term liabilities in the consolidated balance sheet based on the timing of when the Company expects to recognize the related revenue. As of April 1, 2022 and December 31, 2021, contract liabilities were $
Disaggregated Revenue
See Note 15 for the Company’s disaggregation of revenue by segment, geography and end market.
8
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF APRIL 1, 2022
(Unaudited)
3. Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive loss was as follows (in thousands):
|
Total Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Cumulative |
|
|
Pension |
|
|||
|
Comprehensive |
|
|
Translation |
|
|
Liability |
|
|||
|
Loss |
|
|
Adjustments |
|
|
Adjustments |
|
|||
Balance at December 31, 2021 |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Other comprehensive income (loss) |
|
( |
) |
|
|
( |
) |
|
|
|
|
Amounts reclassified from accumulated other comprehensive loss |
|
|
|
|
|
— |
|
|
|
|
|
Balance at April 1, 2022 |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
The amounts reclassified from accumulated other comprehensive loss were included in other income (expense) in the consolidated statements of operations.
4. Earnings per Common Share
Basic earnings per common share is computed by dividing consolidated net income by the weighted average number of common shares outstanding during the period.
For diluted earnings per common share, the denominator includes the dilutive effect of outstanding common share equivalents. For the three months ended April 1, 2022 and April 2, 2021, respectively, weighted average shares outstanding for the diluted earnings per common share included the dilutive effect of outstanding restricted stock units, stock options, and relative total shareholder return performance-based restricted stock units (“TSR-PSUs”), determined using the treasury stock method. The dilutive effects of market-based contingently issuable shares are included in the weighted average common share calculation based on the number of shares, if any, that would be issuable as of the end of the reporting period, assuming the end of the reporting period is also the end of the performance period. Dilutive effects of attainment-based contingently issuable shares granted to the former Laser Quantum Limited (“Laser Quantum”) noncontrolling interest shareholders, non-GAAP EPS performance-based restricted stock units (“EPS-PSUs”), operating cash flow performance-based restricted stock units (“OCF-PSUs”), and performance-based restricted stock units granted to the ATI Industrial Automation, Inc. (“ATI”) employees (“ATI-PSUs”) are included in the weighted average common share calculation when the performance targets have been achieved based on the cumulative achievement against the performance targets as of the end of each reporting period.
The following table sets forth the computation of basic and diluted earnings per common share (amounts in thousands, except per share data):
|
Three Months Ended |
|
|||||
|
April 1, |
|
|
April 2, |
|
||
|
2022 |
|
|
2021 |
|
||
Numerators: |
|
|
|
|
|
|
|
Consolidated net income |
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Denominators: |
|
|
|
|
|
|
|
Weighted average common shares outstanding— basic |
|
|
|
|
|
|
|
Dilutive potential common shares |
|
|
|
|
|
|
|
Weighted average common shares outstanding— diluted |
|
|
|
|
|
|
|
Antidilutive potential common shares excluded from above |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share: |
|
|
|
|
|
|
|
Basic |
$ |
|
|
|
$ |
|
|
Diluted |
$ |
|
|
|
$ |
|
|
For the three months ended April 1, 2022,
9
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
AS OF APRIL 1, 2022
(Unaudited)
Quantum non-controlling interest shareholders are considered contingently issuable shares and were excluded from the calculation of the denominator as the contingent conditions had not been met as of April 1, 2022.
For the three months ended April 2, 2021,
5. Fair Value Measurements
ASC 820, “Fair Value Measurements,” establishes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the third is considered unobservable:
|
• |
Level 1: Quoted prices for identical assets or liabilities in active markets which the Company can access |
|
• |
Level 2: Observable inputs other than those described in Level 1 |
|
• |
Level 3: Unobservable inputs |
Current Assets and Liabilities
The Company’s cash equivalents are highly liquid investments with original maturities of three months or less, which represent an asset the Company measures at fair value on a recurring basis. The Company determines the fair value of cash equivalents using a market approach based on quoted prices in active markets. The fair values of cash, accounts receivable, income taxes receivable, accounts payable, income taxes payable and accrued expenses and other current liabilities approximate their carrying values because of their short-term nature.
Foreign Currency Contracts
The Company addresses market risks from changes in foreign currency exchange rates through a risk management program that includes the use of derivative financial instruments to mitigate certain balance sheet foreign currency transaction exposures. The Company uses foreign currency forward contracts as a part of its strategy to manage exposures related to foreign currency denominated monetary assets and liabilities. The fair value of these foreign currency forward contracts is reported either in other current assets or in other current liabilities as of the end of the period.
Contingent Considerations
On August 30, 2021, the Company acquired ATI. Under the purchase and sale agreement for the ATI acquisition, the former shareholders of ATI are eligible to receive contingent consideration based on ATI’s fiscal year 2021 Adjusted EBITDA, as defined in the purchase and sale agreement. The contingent consideration will be payable in 2022. The preliminary fair value of the contingent consideration was determined based on the Monte Carlo valuation method and was recorded as part of the purchase price as of the acquisition date. Once the fair value of the contingent consideration is finalized, subsequent changes in the estimated fair value are recorded in the consolidated statement of operations in restructuring, acquisition, and related costs until the liability is fully settled. The fair value of the contingent consideration was $