XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Apr. 01, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the three months ended April 1, 2022 (in thousands):

Balance at beginning of the period

$

479,500

 

Effect of foreign exchange rate changes

 

(3,705

)

Balance at end of the period

$

475,795

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of April 1, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

212,591

 

 

$

159,438

 

 

$

254,995

 

 

$

627,024

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,130

 

 

$

127,716

 

 

$

237,949

 

 

$

475,795

 

Goodwill by reportable segment as of December 31, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

214,564

 

 

$

160,675

 

 

$

255,490

 

 

$

630,729

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,103

 

 

$

128,953

 

 

$

238,444

 

 

$

479,500

 

Intangible Assets

Intangible assets as of April 1, 2022 and December 31, 2021, respectively, are summarized as follows (in thousands):

 

April 1, 2022

 

 

December 31, 2021

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

188,005

 

 

$

(124,548

)

 

$

63,457

 

 

$

189,609

 

 

$

(122,130

)

 

$

67,479

 

Customer relationships

 

226,555

 

 

 

(108,581

)

 

 

117,974

 

 

 

228,656

 

 

 

(104,386

)

 

 

124,270

 

Customer backlog

 

6,863

 

 

 

(4,004

)

 

 

2,859

 

 

 

6,862

 

 

 

(2,254

)

 

 

4,608

 

Trademarks and trade names

 

23,770

 

 

 

(12,632

)

 

 

11,138

 

 

 

23,976

 

 

 

(12,371

)

 

 

11,605

 

Amortizable intangible assets

 

445,193

 

 

 

(249,765

)

 

 

195,428

 

 

 

449,103

 

 

 

(241,141

)

 

 

207,962

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

458,220

 

 

$

(249,765

)

 

$

208,455

 

 

$

462,130

 

 

$

(241,141

)

 

$

220,989

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

April 1,

 

 

April 2,

 

 

2022

 

 

2021

 

Amortization expense – cost of revenue

$

3,423

 

 

$

2,977

 

Amortization expense – operating expenses

 

7,342

 

 

 

3,575

 

Total amortization expense

$

10,765

 

 

$

6,552

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of April 1, 2022 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2022 (remainder of year)

 

$

10,202

 

 

$

19,531

 

 

$

29,733

 

2023

 

 

12,326

 

 

 

20,731

 

 

 

33,057

 

2024

 

 

10,007

 

 

 

17,400

 

 

 

27,407

 

2025

 

 

8,464

 

 

 

14,719

 

 

 

23,183

 

2026

 

 

7,063

 

 

 

12,528

 

 

 

19,591

 

Thereafter

 

 

15,395

 

 

 

47,062

 

 

 

62,457

 

Total

 

$

63,457

 

 

$

131,971

 

 

$

195,428