XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jul. 03, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended July 3, 2020 (in thousands):

 

Balance at beginning of the period

$

274,710

 

Net working capital adjustments from a prior-year acquisition

 

1,118

 

Effect of foreign exchange rate changes

 

(2,011

)

Balance at end of the period

$

273,817

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of July 3, 2020 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

212,876

 

 

$

160,320

 

 

$

51,850

 

 

$

425,046

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,415

 

 

$

128,598

 

 

$

34,804

 

 

$

273,817

 

Goodwill by reportable segment as of December 31, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

213,413

 

 

$

160,086

 

 

$

52,440

 

 

$

425,939

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,952

 

 

$

128,364

 

 

$

35,394

 

 

$

274,710

 

Intangible Assets

Intangible assets as of July 3, 2020 and December 31, 2019, respectively, are summarized as follows (in thousands):

 

 

July 3, 2020

 

 

December 31, 2019

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

158,055

 

 

$

(102,368

)

 

$

55,687

 

 

$

159,217

 

 

$

(97,523

)

 

$

61,694

 

Customer relationships

 

160,216

 

 

 

(83,978

)

 

 

76,238

 

 

 

161,807

 

 

 

(78,206

)

 

 

83,601

 

Customer backlog

 

 

 

 

 

 

 

 

 

 

2,316

 

 

 

(2,316

)

 

 

 

Trademarks and trade names

 

17,663

 

 

 

(10,445

)

 

 

7,218

 

 

 

17,871

 

 

 

(10,018

)

 

 

7,853

 

Amortizable intangible assets

 

335,934

 

 

 

(196,791

)

 

 

139,143

 

 

 

341,211

 

 

 

(188,063

)

 

 

153,148

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

348,961

 

 

$

(196,791

)

 

$

152,170

 

 

$

354,238

 

 

$

(188,063

)

 

$

166,175

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

July 3,

 

 

June 28,

 

 

July 3,

 

 

June 28,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Amortization expense – cost of revenue

$

2,716

 

 

$

2,446

 

 

$

5,450

 

 

$

4,757

 

Amortization expense – operating expenses

 

3,410

 

 

 

3,772

 

 

 

6,855

 

 

 

7,770

 

Total amortization expense

$

6,126

 

 

$

6,218

 

 

$

12,305

 

 

$

12,527

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of July 3, 2020 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2020 (remainder of year)

 

$

5,501

 

 

$

6,896

 

 

$

12,397

 

2021

 

 

11,220

 

 

 

13,511

 

 

 

24,731

 

2022

 

 

9,613

 

 

 

12,712

 

 

 

22,325

 

2023

 

 

8,449

 

 

 

11,058

 

 

 

19,507

 

2024

 

 

6,285

 

 

 

9,127

 

 

 

15,412

 

Thereafter

 

 

14,619

 

 

 

30,152

 

 

 

44,771

 

Total

 

$

55,687

 

 

$

83,456

 

 

$

139,143