XML 69 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Apr. 03, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the three months ended April 3, 2020 (in thousands):

 

Balance at beginning of the period

$

274,710

 

Net working capital adjustments from a prior-year acquisition

 

223

 

Effect of foreign exchange rate changes

 

(6,214

)

Balance at end of the period

$

268,719

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of April 3, 2020 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

210,107

 

 

$

158,347

 

 

$

51,494

 

 

$

419,948

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

107,646

 

 

$

126,625

 

 

$

34,448

 

 

$

268,719

 

Goodwill by reportable segment as of December 31, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

213,413

 

 

$

160,086

 

 

$

52,440

 

 

$

425,939

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,952

 

 

$

128,364

 

 

$

35,394

 

 

$

274,710

 

Intangible Assets

Intangible assets as of April 3, 2020 and December 31, 2019, respectively, are summarized as follows (in thousands):

 

 

April 3, 2020

 

 

December 31, 2019

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

156,336

 

 

$

(99,090

)

 

$

57,246

 

 

$

159,217

 

 

$

(97,523

)

 

$

61,694

 

Customer relationships

 

158,219

 

 

 

(80,352

)

 

 

77,867

 

 

 

161,807

 

 

 

(78,206

)

 

 

83,601

 

Customer backlog

 

2,206

 

 

 

(2,206

)

 

 

 

 

 

2,316

 

 

 

(2,316

)

 

 

 

Trademarks and trade names

 

17,490

 

 

 

(10,132

)

 

 

7,358

 

 

 

17,871

 

 

 

(10,018

)

 

 

7,853

 

Amortizable intangible assets

 

334,251

 

 

 

(191,780

)

 

 

142,471

 

 

 

341,211

 

 

 

(188,063

)

 

 

153,148

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

347,278

 

 

$

(191,780

)

 

$

155,498

 

 

$

354,238

 

 

$

(188,063

)

 

$

166,175

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

April 3,

 

 

March 29,

 

 

2020

 

 

2019

 

Amortization expense – cost of revenue

$

2,734

 

 

$

2,311

 

Amortization expense – operating expenses

 

3,445

 

 

 

3,998

 

Total amortization expense

$

6,179

 

 

$

6,309

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of April 3, 2020 was as follows (in thousands):

 Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2020 (remainder of year)

 

$

8,098

 

 

$

10,175

 

 

$

18,273

 

2021

 

 

10,990

 

 

 

13,265

 

 

 

24,255

 

2022

 

 

9,422

 

 

 

12,466

 

 

 

21,888

 

2023

 

 

8,282

 

 

 

10,840

 

 

 

19,122

 

2024

 

 

6,158

 

 

 

8,941

 

 

 

15,099

 

Thereafter

 

 

14,296

 

 

 

29,538

 

 

 

43,834

 

Total

 

$

57,246

 

 

$

85,225

 

 

$

142,471