XML 35 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets
3 Months Ended
Apr. 03, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances for impairment annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company

performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2019 and noted no impairment.  

The following table summarizes changes in goodwill during the three months ended April 3, 2020 (in thousands):

 

Balance at beginning of the period

$

274,710

 

Net working capital adjustments from a prior-year acquisition

 

223

 

Effect of foreign exchange rate changes

 

(6,214

)

Balance at end of the period

$

268,719

 

Goodwill by reportable segment as of April 3, 2020 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

210,107

 

 

$

158,347

 

 

$

51,494

 

 

$

419,948

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

107,646

 

 

$

126,625

 

 

$

34,448

 

 

$

268,719

 

Goodwill by reportable segment as of December 31, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

213,413

 

 

$

160,086

 

 

$

52,440

 

 

$

425,939

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,952

 

 

$

128,364

 

 

$

35,394

 

 

$

274,710

 

Intangible Assets

Intangible assets as of April 3, 2020 and December 31, 2019, respectively, are summarized as follows (in thousands):

 

 

April 3, 2020

 

 

December 31, 2019

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

156,336

 

 

$

(99,090

)

 

$

57,246

 

 

$

159,217

 

 

$

(97,523

)

 

$

61,694

 

Customer relationships

 

158,219

 

 

 

(80,352

)

 

 

77,867

 

 

 

161,807

 

 

 

(78,206

)

 

 

83,601

 

Customer backlog

 

2,206

 

 

 

(2,206

)

 

 

 

 

 

2,316

 

 

 

(2,316

)

 

 

 

Trademarks and trade names

 

17,490

 

 

 

(10,132

)

 

 

7,358

 

 

 

17,871

 

 

 

(10,018

)

 

 

7,853

 

Amortizable intangible assets

 

334,251

 

 

 

(191,780

)

 

 

142,471

 

 

 

341,211

 

 

 

(188,063

)

 

 

153,148

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

347,278

 

 

$

(191,780

)

 

$

155,498

 

 

$

354,238

 

 

$

(188,063

)

 

$

166,175

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

April 3,

 

 

March 29,

 

 

2020

 

 

2019

 

Amortization expense – cost of revenue

$

2,734

 

 

$

2,311

 

Amortization expense – operating expenses

 

3,445

 

 

 

3,998

 

Total amortization expense

$

6,179

 

 

$

6,309

 

Estimated amortization expense for each of the five succeeding years and thereafter as of April 3, 2020 was as follows (in thousands):

 Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2020 (remainder of year)

 

$

8,098

 

 

$

10,175

 

 

$

18,273

 

2021

 

 

10,990

 

 

 

13,265

 

 

 

24,255

 

2022

 

 

9,422

 

 

 

12,466

 

 

 

21,888

 

2023

 

 

8,282

 

 

 

10,840

 

 

 

19,122

 

2024

 

 

6,158

 

 

 

8,941

 

 

 

15,099

 

Thereafter

 

 

14,296

 

 

 

29,538

 

 

 

43,834

 

Total

 

$

57,246

 

 

$

85,225

 

 

$

142,471