XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 29, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the three months ended March 29, 2019 (in thousands):

 

Balance at beginning of the period

$

217,662

 

Effect of foreign exchange rate changes

 

(37

)

Balance at end of the period

$

217,625

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of March 29, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

169,724

 

 

$

153,953

 

 

$

45,177

 

 

$

368,854

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

67,263

 

 

$

122,231

 

 

$

28,131

 

 

$

217,625

 

Goodwill by reportable segment as of December 31, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,955

 

 

$

155,017

 

 

$

44,919

 

 

$

368,891

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,494

 

 

$

123,295

 

 

$

27,873

 

 

$

217,662

 

Intangible Assets

Intangible assets as of March 29, 2019 and December 31, 2018, respectively, are summarized as follows (in thousands):

 

 

March 29, 2019

 

 

December 31, 2018

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

134,179

 

 

$

(89,045

)

 

$

45,134

 

 

$

134,034

 

 

$

(86,623

)

 

$

47,411

 

Customer relationships

 

139,157

 

 

 

(67,591

)

 

 

71,566

 

 

 

139,097

 

 

 

(64,174

)

 

 

74,923

 

Customer backlog

 

1,766

 

 

 

(1,606

)

 

 

160

 

 

 

1,738

 

 

 

(1,191

)

 

 

547

 

Non-compete covenant

 

2,514

 

 

 

(2,514

)

 

 

 

 

 

2,514

 

 

 

(2,493

)

 

 

21

 

Trademarks and trade names

 

15,965

 

 

 

(9,223

)

 

 

6,742

 

 

 

15,915

 

 

 

(8,924

)

 

 

6,991

 

Amortizable intangible assets

 

293,581

 

 

 

(169,979

)

 

 

123,602

 

 

 

293,298

 

 

 

(163,405

)

 

 

129,893

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

306,608

 

 

$

(169,979

)

 

$

136,629

 

 

$

306,325

 

 

$

(163,405

)

 

$

142,920

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

March 29,

 

 

March 30,

 

 

2019

 

 

2018

 

Amortization expense – cost of revenue

$

2,311

 

 

$

2,480

 

Amortization expense – operating expenses

 

3,998

 

 

 

3,698

 

Total amortization expense

$

6,309

 

 

$

6,178

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of March 29, 2019 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2019 (remainder of year)

 

$

6,912

 

 

$

10,748

 

 

$

17,660

 

2020

 

 

8,313

 

 

 

12,395

 

 

 

20,708

 

2021

 

 

7,397

 

 

 

11,475

 

 

 

18,872

 

2022

 

 

6,304

 

 

 

9,653

 

 

 

15,957

 

2023

 

 

5,408

 

 

 

8,118

 

 

 

13,526

 

Thereafter

 

 

10,800

 

 

 

26,079

 

 

 

36,879

 

Total

 

$

45,134

 

 

$

78,468

 

 

$

123,602