XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 29, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2018 and noted no impairment of goodwill.

The following table summarizes changes in goodwill during the three months ended March 29, 2019 (in thousands):

 

Balance at beginning of the period

$

217,662

 

Effect of foreign exchange rate changes

 

(37

)

Balance at end of the period

$

217,625

 

 

Goodwill by reportable segment as of March 29, 2019 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

169,724

 

 

$

153,953

 

 

$

45,177

 

 

$

368,854

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

67,263

 

 

$

122,231

 

 

$

28,131

 

 

$

217,625

 

 

Goodwill by reportable segment as of December 31, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,955

 

 

$

155,017

 

 

$

44,919

 

 

$

368,891

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

66,494

 

 

$

123,295

 

 

$

27,873

 

 

$

217,662

 

 

Intangible Assets

Intangible assets as of March 29, 2019 and December 31, 2018, respectively, are summarized as follows (in thousands):

 

 

March 29, 2019

 

 

December 31, 2018

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

134,179

 

 

$

(89,045

)

 

$

45,134

 

 

$

134,034

 

 

$

(86,623

)

 

$

47,411

 

Customer relationships

 

139,157

 

 

 

(67,591

)

 

 

71,566

 

 

 

139,097

 

 

 

(64,174

)

 

 

74,923

 

Customer backlog

 

1,766

 

 

 

(1,606

)

 

 

160

 

 

 

1,738

 

 

 

(1,191

)

 

 

547

 

Non-compete covenant

 

2,514

 

 

 

(2,514

)

 

 

 

 

 

2,514

 

 

 

(2,493

)

 

 

21

 

Trademarks and trade names

 

15,965

 

 

 

(9,223

)

 

 

6,742

 

 

 

15,915

 

 

 

(8,924

)

 

 

6,991

 

Amortizable intangible assets

 

293,581

 

 

 

(169,979

)

 

 

123,602

 

 

 

293,298

 

 

 

(163,405

)

 

 

129,893

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

306,608

 

 

$

(169,979

)

 

$

136,629

 

 

$

306,325

 

 

$

(163,405

)

 

$

142,920

 

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

March 29,

 

 

March 30,

 

 

2019

 

 

2018

 

Amortization expense – cost of revenue

$

2,311

 

 

$

2,480

 

Amortization expense – operating expenses

 

3,998

 

 

 

3,698

 

Total amortization expense

$

6,309

 

 

$

6,178

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of March 29, 2019 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2019 (remainder of year)

 

$

6,912

 

 

$

10,748

 

 

$

17,660

 

2020

 

 

8,313

 

 

 

12,395

 

 

 

20,708

 

2021

 

 

7,397

 

 

 

11,475

 

 

 

18,872

 

2022

 

 

6,304

 

 

 

9,653

 

 

 

15,957

 

2023

 

 

5,408

 

 

 

8,118

 

 

 

13,526

 

Thereafter

 

 

10,800

 

 

 

26,079

 

 

 

36,879

 

Total

 

$

45,134

 

 

$

78,468

 

 

$

123,602