XML 27 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 28, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2018 and noted no impairment of goodwill.

The following table summarizes changes in goodwill during the nine months ended September 28, 2018 (in thousands):

 

Balance at beginning of the period

$

210,988

 

Goodwill acquired from acquisitions

 

11,862

 

Effect of foreign exchange rate changes

 

(3,078

)

Balance at end of the period

$

219,772

 

 

Goodwill by reportable segment as of September 28, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

169,803

 

 

$

156,129

 

 

$

45,069

 

 

$

371,001

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

67,342

 

 

$

124,407

 

 

$

28,023

 

 

$

219,772

 

 

Goodwill by reportable segment as of December 31, 2017 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

170,818

 

 

$

157,436

 

 

$

33,963

 

 

$

362,217

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

68,357

 

 

$

125,714

 

 

$

16,917

 

 

$

210,988

 

 

Intangible Assets

Intangible assets as of September 28, 2018 and December 31, 2017, respectively, are summarized as follows (in thousands):

 

 

September 28, 2018

 

 

December 31, 2017

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

134,144

 

 

$

(84,359

)

 

$

49,785

 

 

$

130,890

 

 

$

(77,295

)

 

$

53,595

 

Customer relationships

 

140,539

 

 

 

(61,253

)

 

 

79,286

 

 

 

131,809

 

 

 

(52,015

)

 

 

79,794

 

Customer backlog

 

1,779

 

 

 

(761

)

 

 

1,018

 

 

 

2,524

 

 

 

(2,284

)

 

 

240

 

Non-compete covenant

 

2,514

 

 

 

(2,358

)

 

 

156

 

 

 

2,514

 

 

 

(1,956

)

 

 

558

 

Trademarks and trade names

 

16,064

 

 

 

(8,688

)

 

 

7,376

 

 

 

15,708

 

 

 

(7,874

)

 

 

7,834

 

Amortizable intangible assets

 

295,040

 

 

 

(157,419

)

 

 

137,621

 

 

 

283,445

 

 

 

(141,424

)

 

 

142,021

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

308,067

 

 

$

(157,419

)

 

$

150,648

 

 

$

296,472

 

 

$

(141,424

)

 

$

155,048

 

 

Amortizable intangible assets as of September 28, 2018 include intangible assets of $1.1 million recognized in conjunction with the acquisition of certain customer relationships in September 2018.

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining useful lives. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships, definite-lived trademarks and trade names, and other intangible assets is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28,

 

 

September 29,

 

 

September 28,

 

 

September 29,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Amortization expense – cost of revenue

$

2,492

 

 

$

2,741

 

 

$

7,461

 

 

$

6,078

 

Amortization expense – operating expenses

 

3,947

 

 

 

3,217

 

 

 

11,538

 

 

 

9,413

 

Total amortization expense

$

6,439

 

 

$

5,958

 

 

$

18,999

 

 

$

15,491

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of September 28, 2018 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2018 (remainder of year)

 

$

2,532

 

 

$

4,068

 

 

$

6,600

 

2019

 

 

9,256

 

 

 

14,945

 

 

 

24,201

 

2020

 

 

8,338

 

 

 

12,602

 

 

 

20,940

 

2021

 

 

7,407

 

 

 

11,683

 

 

 

19,090

 

2022

 

 

6,289

 

 

 

9,829

 

 

 

16,118

 

Thereafter

 

 

15,963

 

 

 

34,709

 

 

 

50,672

 

Total

 

$

49,785

 

 

$

87,836

 

 

$

137,621