XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 29, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended June 29, 2018 (in thousands):

 

Balance at beginning of the period

$

210,988

 

Goodwill acquired from Zettlex acquisition

 

10,844

 

Effect of foreign exchange rate changes

 

(3,508

)

Balance at end of the period

$

218,324

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of June 29, 2018 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

169,768

 

 

$

155,494

 

 

$

44,291

 

 

$

369,553

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

67,307

 

 

$

123,772

 

 

$

27,245

 

 

$

218,324

 

Goodwill by reportable segment as of December 31, 2017 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

170,818

 

 

$

157,436

 

 

$

33,963

 

 

$

362,217

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

68,357

 

 

$

125,714

 

 

$

16,917

 

 

$

210,988

 

 

Intangible Assets

Intangible assets as of June 29, 2018 and December 31, 2017, respectively, are summarized as follows (in thousands):

 

 

June 29, 2018

 

 

December 31, 2017

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

133,484

 

 

$

(81,818

)

 

$

51,666

 

 

$

130,890

 

 

$

(77,295

)

 

$

53,595

 

Customer relationships

 

138,868

 

 

 

(58,112

)

 

 

80,756

 

 

 

131,809

 

 

 

(52,015

)

 

 

79,794

 

Customer backlog

 

3,907

 

 

 

(2,584

)

 

 

1,323

 

 

 

2,524

 

 

 

(2,284

)

 

 

240

 

Non-compete covenant

 

2,514

 

 

 

(2,224

)

 

 

290

 

 

 

2,514

 

 

 

(1,956

)

 

 

558

 

Trademarks and trade names

 

16,042

 

 

 

(8,390

)

 

 

7,652

 

 

 

15,708

 

 

 

(7,874

)

 

 

7,834

 

Amortizable intangible assets

 

294,815

 

 

 

(153,128

)

 

 

141,687

 

 

 

283,445

 

 

 

(141,424

)

 

 

142,021

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

307,842

 

 

$

(153,128

)

 

$

154,714

 

 

$

296,472

 

 

$

(141,424

)

 

$

155,048

 

 

Amortization Expense of Intangible Assets

Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29,

 

 

June 30,

 

 

June 29,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Amortization expense – cost of revenue

$

2,489

 

 

$

1,696

 

 

$

4,969

 

 

$

3,337

 

Amortization expense – operating expenses

 

3,893

 

 

 

3,347

 

 

 

7,591

 

 

 

6,196

 

Total amortization expense

$

6,382

 

 

$

5,043

 

 

$

12,560

 

 

$

9,533

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of June 29, 2018 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2018 (remainder of year)

 

$

5,181

 

 

$

7,900

 

 

$

13,081

 

2019

 

 

9,527

 

 

 

14,735

 

 

 

24,262

 

2020

 

 

8,617

 

 

 

12,446

 

 

 

21,063

 

2021

 

 

7,695

 

 

 

11,483

 

 

 

19,178

 

2022

 

 

5,937

 

 

 

9,611

 

 

 

15,548

 

Thereafter

 

 

14,709

 

 

 

33,846

 

 

 

48,555

 

Total

 

$

51,666

 

 

$

90,021

 

 

$

141,687