XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
6 Months Ended
Jun. 29, 2018
Business Combinations [Abstract]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed Purchase Price Allocation

 


Based upon a preliminary valuation, the total purchase price was allocated as follows (in thousands):

 

 

Purchase Price

 

 

Allocation

 

Cash

$

3,776

 

Accounts receivable

 

2,237

 

Inventories

 

928

 

Property, plant and equipment

 

2,590

 

Intangible assets

 

14,585

 

Goodwill

 

10,844

 

Other assets

 

145

 

Total assets acquired

 

35,105

 

Accounts payable

 

509

 

Accrued expenses and other liabilities

 

894

 

Deferred tax liabilities

 

2,481

 

Total liabilities assumed

 

3,884

 

Total assets acquired, net of liabilities assumed

 

31,221

 

Less: cash acquired

 

3,776

 

Total purchase price, net of cash acquired

$

27,445

 

 

Fair Value of Intangible Assets

The fair value of intangible assets is comprised of the following (dollar amounts in thousands):

 

 

 

 

 

 

Weighted Average

 

Estimated Fair

 

 

Amortization

 

Value

 

 

Period

Developed technologies

$

3,027

 

 

10 years

Customer relationships

 

9,494

 

 

15 years

Trademarks and trade names

 

550

 

 

10 years

Backlog

 

1,514

 

 

1 year

Total

$

14,585