XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended June 30, 2017 (in thousands):

 

Balance at beginning of the period

$

108,128

 

Goodwill acquired from Laser Quantum acquisition

 

31,459

 

Goodwill acquired from ThingMagic acquisition

 

9,929

 

Effect of foreign exchange rate changes

 

2,022

 

Balance at end of the period

$

151,538

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of June 30, 2017 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

169,759

 

 

$

99,045

 

 

$

33,963

 

 

$

302,767

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

67,298

 

 

$

67,323

 

 

$

16,917

 

 

$

151,538

 

Goodwill by reportable segment as of December 31, 2016 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,278

 

 

$

89,116

 

 

$

33,963

 

 

$

259,357

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,817

 

 

$

57,394

 

 

$

16,917

 

 

$

108,128

 

 

Intangible Assets

Intangible assets as of June 30, 2017 and December 31, 2016, respectively, are summarized as follows (in thousands):

 

 

June 30, 2017

 

 

December 31, 2016

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

106,058

 

 

$

(71,498

)

 

$

34,560

 

 

$

84,742

 

 

$

(67,902

)

 

$

16,840

 

Customer relationships

 

93,445

 

 

 

(47,435

)

 

 

46,010

 

 

 

69,554

 

 

 

(42,934

)

 

 

26,620

 

Customer backlog

 

2,218

 

 

 

(1,686

)

 

 

532

 

 

 

622

 

 

 

(540

)

 

 

82

 

Non-compete covenant

 

2,514

 

 

 

(1,687

)

 

 

827

 

 

 

2,514

 

 

 

(1,419

)

 

 

1,095

 

Trademarks and trade names

 

13,167

 

 

 

(7,130

)

 

 

6,037

 

 

 

10,709

 

 

 

(6,630

)

 

 

4,079

 

Amortizable intangible assets

 

217,402

 

 

 

(129,436

)

 

 

87,966

 

 

 

168,141

 

 

 

(119,425

)

 

 

48,716

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

230,429

 

 

$

(129,436

)

 

$

100,993

 

 

$

181,168

 

 

$

(119,425

)

 

$

61,743

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

2017

 

 

July 1,

2016

 

 

June 30,

2017

 

 

July 1,

2016

 

Amortization expense – cost of revenue

$

1,696

 

 

$

985

 

 

$

3,337

 

 

$

2,169

 

Amortization expense – operating expenses

 

3,347

 

 

 

1,979

 

 

 

6,196

 

 

 

4,087

 

Total amortization expense

$

5,043

 

 

$

2,964

 

 

$

9,533

 

 

$

6,256

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of June 30, 2017 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2017 (remainder of year)

 

$

3,378

 

 

$

5,649

 

 

$

9,027

 

2018

 

 

5,249

 

 

 

10,639

 

 

 

15,888

 

2019

 

 

4,753

 

 

 

8,103

 

 

 

12,856

 

2020

 

 

4,258

 

 

 

5,624

 

 

 

9,882

 

2021

 

 

3,783

 

 

 

4,769

 

 

 

8,552

 

Thereafter

 

 

13,139

 

 

 

18,622

 

 

 

31,761

 

Total

 

$

34,560

 

 

$

53,406

 

 

$

87,966