XML 40 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the three months ended March 31, 2017 (in thousands):

 

Balance at beginning of the period

$

108,128

 

Goodwill acquired from Laser Quantum acquisition

 

31,459

 

Goodwill acquired from ThingMagic acquisition

 

9,976

 

Effect of foreign exchange rate changes

 

715

 

Balance at end of the period

$

150,278

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of March 31, 2017 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,452

 

 

$

99,092

 

 

$

33,963

 

 

$

301,507

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

65,991

 

 

$

67,370

 

 

$

16,917

 

 

$

150,278

 

Goodwill by reportable segment as of December 31, 2016 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,278

 

 

$

89,116

 

 

$

33,963

 

 

$

259,357

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,817

 

 

$

57,394

 

 

$

16,917

 

 

$

108,128

 

 

Intangible Assets

Intangible assets as of March 31, 2017 and December 31, 2016, respectively, are summarized as follows (in thousands):

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

105,232

 

 

$

(69,585

)

 

$

35,647

 

 

$

84,742

 

 

$

(67,902

)

 

$

16,840

 

Customer relationships

 

92,393

 

 

 

(44,892

)

 

 

47,501

 

 

 

69,554

 

 

 

(42,934

)

 

 

26,620

 

Customer backlog

 

2,156

 

 

 

(1,101

)

 

 

1,055

 

 

 

622

 

 

 

(540

)

 

 

82

 

Non-compete covenant

 

2,514

 

 

 

(1,553

)

 

 

961

 

 

 

2,514

 

 

 

(1,419

)

 

 

1,095

 

Trademarks and trade names

 

13,030

 

 

 

(6,858

)

 

 

6,172

 

 

 

10,709

 

 

 

(6,630

)

 

 

4,079

 

Amortizable intangible assets

 

215,325

 

 

 

(123,989

)

 

 

91,336

 

 

 

168,141

 

 

 

(119,425

)

 

 

48,716

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

228,352

 

 

$

(123,989

)

 

$

104,363

 

 

$

181,168

 

 

$

(119,425

)

 

$

61,743

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

 

Three Months Ended

 

 

March 31,

2017

 

 

April 1,

2016

 

Amortization expense – cost of revenue

$

1,641

 

 

$

1,184

 

Amortization expense – operating expenses

 

2,849

 

 

 

2,108

 

Total amortization expense

$

4,490

 

 

$

3,292

 

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of March 31, 2017 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2017(remainder of year)

 

$

4,943

 

 

$

7,946

 

 

$

12,889

 

2018

 

 

5,088

 

 

 

9,417

 

 

 

14,505

 

2019

 

 

4,605

 

 

 

7,327

 

 

 

11,932

 

2020

 

 

4,125

 

 

 

5,251

 

 

 

9,376

 

2021

 

 

3,664

 

 

 

4,739

 

 

 

8,403

 

Thereafter

 

 

13,222

 

 

 

21,009

 

 

 

34,231

 

Total

 

$

35,647

 

 

$

55,689

 

 

$

91,336