XML 26 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that impairment may exist. The Company performed its last annual goodwill impairment test at the beginning of the second quarter of 2016 and noted no impairment of goodwill. Implied fair value of all reporting units exceeded their carrying values by at least 20%.

The following table summarizes changes in goodwill during the three months ended March 31, 2017 (in thousands):

 

Balance at beginning of the period

$

108,128

 

Goodwill acquired from Laser Quantum acquisition

 

31,459

 

Goodwill acquired from ThingMagic acquisition

 

9,976

 

Effect of foreign exchange rate changes

 

715

 

Balance at end of the period

$

150,278

 

 

Goodwill by reportable segment as of March 31, 2017 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

168,452

 

 

$

99,092

 

 

$

33,963

 

 

$

301,507

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

65,991

 

 

$

67,370

 

 

$

16,917

 

 

$

150,278

 

 

Goodwill by reportable segment as of December 31, 2016 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,278

 

 

$

89,116

 

 

$

33,963

 

 

$

259,357

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,817

 

 

$

57,394

 

 

$

16,917

 

 

$

108,128

 

 

Intangible Assets

Intangible assets as of March 31, 2017 and December 31, 2016, respectively, are summarized as follows (in thousands):

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

105,232

 

 

$

(69,585

)

 

$

35,647

 

 

$

84,742

 

 

$

(67,902

)

 

$

16,840

 

Customer relationships

 

92,393

 

 

 

(44,892

)

 

 

47,501

 

 

 

69,554

 

 

 

(42,934

)

 

 

26,620

 

Customer backlog

 

2,156

 

 

 

(1,101

)

 

 

1,055

 

 

 

622

 

 

 

(540

)

 

 

82

 

Non-compete covenant

 

2,514

 

 

 

(1,553

)

 

 

961

 

 

 

2,514

 

 

 

(1,419

)

 

 

1,095

 

Trademarks and trade names

 

13,030

 

 

 

(6,858

)

 

 

6,172

 

 

 

10,709

 

 

 

(6,630

)

 

 

4,079

 

Amortizable intangible assets

 

215,325

 

 

 

(123,989

)

 

 

91,336

 

 

 

168,141

 

 

 

(119,425

)

 

 

48,716

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

228,352

 

 

$

(123,989

)

 

$

104,363

 

 

$

181,168

 

 

$

(119,425

)

 

$

61,743

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining useful life. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense for patents and acquired technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense is as follows (in thousands):

 

 

Three Months Ended

 

 

March 31,

2017

 

 

April 1,

2016

 

Amortization expense – cost of revenue

$

1,641

 

 

$

1,184

 

Amortization expense – operating expenses

 

2,849

 

 

 

2,108

 

Total amortization expense

$

4,490

 

 

$

3,292

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of March 31, 2017 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2017(remainder of year)

 

$

4,943

 

 

$

7,946

 

 

$

12,889

 

2018

 

 

5,088

 

 

 

9,417

 

 

 

14,505

 

2019

 

 

4,605

 

 

 

7,327

 

 

 

11,932

 

2020

 

 

4,125

 

 

 

5,251

 

 

 

9,376

 

2021

 

 

3,664

 

 

 

4,739

 

 

 

8,403

 

Thereafter

 

 

13,222

 

 

 

21,009

 

 

 

34,231

 

Total

 

$

35,647

 

 

$

55,689

 

 

$

91,336