XML 46 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill, Intangible Assets and Impairment Charges (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the year ended December 31, 2016 (in thousands):

 

 

December 31, 2016

 

Balance at beginning of year

$

103,456

 

Net working capital adjustment of Lincoln Laser acquisition

 

(43

)

Goodwill acquired from Reach acquisition

 

4,715

 

Balance at end of year

$

108,128

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of December 31, 2016 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,278

 

 

$

89,116

 

 

$

33,963

 

 

$

259,357

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,817

 

 

$

57,394

 

 

$

16,917

 

 

$

108,128

 

 

Goodwill by reportable segment as of December 31, 2015 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,321

 

 

$

84,401

 

 

$

33,963

 

 

$

254,685

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,860

 

 

$

52,679

 

 

$

16,917

 

 

$

103,456

 

 

Intangible Assets

Intangible assets as of December 31, 2016 and 2015, respectively, are summarized as follows (dollar amounts in thousands):

 

 

December 31, 2016

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

84,742

 

 

$

(67,902

)

 

$

16,840

 

 

 

7.6

 

Customer relationships

 

69,554

 

 

 

(42,934

)

 

 

26,620

 

 

 

12.9

 

Customer backlog

 

622

 

 

 

(540

)

 

 

82

 

 

 

0.9

 

Non-compete covenant

 

2,514

 

 

 

(1,419

)

 

 

1,095

 

 

 

2.0

 

Trademarks and trade names

 

10,709

 

 

 

(6,630

)

 

 

4,079

 

 

 

8.3

 

Amortizable intangible assets

 

168,141

 

 

 

(119,425

)

 

 

48,716

 

 

 

10.2

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

181,168

 

 

$

(119,425

)

 

$

61,743

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

82,821

 

 

$

(66,297

)

 

$

16,524

 

 

 

7.7

 

Customer relationships

 

67,168

 

 

 

(36,914

)

 

 

30,254

 

 

 

13.6

 

Customer backlog

 

2,644

 

 

 

(2,589

)

 

 

55

 

 

 

1.0

 

Non-compete covenant

 

2,514

 

 

 

(882

)

 

 

1,632

 

 

 

3.2

 

Trademarks and trade names

 

10,711

 

 

 

(5,934

)

 

 

4,777

 

 

 

9.1

 

Amortizable intangible assets

 

165,858

 

 

 

(112,616

)

 

 

53,242

 

 

 

11.0

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

178,885

 

 

$

(112,616

)

 

$

66,269

 

 

 

 

 

 

Fair Value of Intangible Assets Acquired

The fair value of intangible assets acquired is comprised of the following (dollar amounts in thousands):

 

 

 

 

 

 

Weighted Average

 

Estimated Fair

 

 

Amortization

 

Value

 

 

Period

Developed technology

$

3,980

 

 

10 years

Total

$

3,980

 

 

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

 

Year Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

Amortization expense – cost of revenue

$

4,164

 

 

$

4,712

 

 

$

6,143

 

Amortization expense – operating expenses

 

8,251

 

 

 

7,611

 

 

 

10,262

 

Total amortization expense

$

12,415

 

 

$

12,323

 

 

$

16,405

 

 

Estimated Future Amortization Expense

Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):

 

Year Ending December 31,

 

Cost of

Revenue

 

 

Operating

Expenses

 

 

Total

 

2017

 

$

3,658

 

 

$

7,384

 

 

$

11,042

 

2018

 

 

2,274

 

 

 

6,713

 

 

 

8,987

 

2019

 

 

2,083

 

 

 

4,691

 

 

 

6,774

 

2020

 

 

1,931

 

 

 

2,718

 

 

 

4,649

 

2021

 

 

1,767

 

 

 

2,290

 

 

 

4,057

 

Thereafter

 

 

5,127

 

 

 

8,080

 

 

 

13,207

 

Total

 

$

16,840

 

 

$

31,876

 

 

$

48,716