XML 29 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill, Intangible Assets and Impairment Charges
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill, Intangible Assets and Impairment Charges

6. Goodwill, Intangible Assets and Impairment Charges

Goodwill

The following table summarizes changes in goodwill during the year ended December 31, 2016 (in thousands):

 

 

December 31, 2016

 

Balance at beginning of year

$

103,456

 

Net working capital adjustment of Lincoln Laser acquisition

 

(43

)

Goodwill acquired from Reach acquisition

 

4,715

 

Balance at end of year

$

108,128

 

 

Goodwill acquired from the Reach acquisition is reflected in the Vision segment. Goodwill by reportable segment as of December 31, 2016 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,278

 

 

$

89,116

 

 

$

33,963

 

 

$

259,357

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,817

 

 

$

57,394

 

 

$

16,917

 

 

$

108,128

 

 

Goodwill by reportable segment as of December 31, 2015 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,321

 

 

$

84,401

 

 

$

33,963

 

 

$

254,685

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,860

 

 

$

52,679

 

 

$

16,917

 

 

$

103,456

 

 

Intangible Assets

Intangible assets as of December 31, 2016 and 2015, respectively, are summarized as follows (dollar amounts in thousands):

 

 

December 31, 2016

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

84,742

 

 

$

(67,902

)

 

$

16,840

 

 

 

7.6

 

Customer relationships

 

69,554

 

 

 

(42,934

)

 

 

26,620

 

 

 

12.9

 

Customer backlog

 

622

 

 

 

(540

)

 

 

82

 

 

 

0.9

 

Non-compete covenant

 

2,514

 

 

 

(1,419

)

 

 

1,095

 

 

 

2.0

 

Trademarks and trade names

 

10,709

 

 

 

(6,630

)

 

 

4,079

 

 

 

8.3

 

Amortizable intangible assets

 

168,141

 

 

 

(119,425

)

 

 

48,716

 

 

 

10.2

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

181,168

 

 

$

(119,425

)

 

$

61,743

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

82,821

 

 

$

(66,297

)

 

$

16,524

 

 

 

7.7

 

Customer relationships

 

67,168

 

 

 

(36,914

)

 

 

30,254

 

 

 

13.6

 

Customer backlog

 

2,644

 

 

 

(2,589

)

 

 

55

 

 

 

1.0

 

Non-compete covenant

 

2,514

 

 

 

(882

)

 

 

1,632

 

 

 

3.2

 

Trademarks and trade names

 

10,711

 

 

 

(5,934

)

 

 

4,777

 

 

 

9.1

 

Amortizable intangible assets

 

165,858

 

 

 

(112,616

)

 

 

53,242

 

 

 

11.0

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

178,885

 

 

$

(112,616

)

 

$

66,269

 

 

 

 

 

 

Amortizable intangible assets as of December 31, 2016 include intangible assets recognized in conjunction with the acquisition of certain video processing and video management technologies used in medical visualization solutions in December 2016. The fair value of intangible assets acquired is comprised of the following (dollar amounts in thousands):

 

 

 

 

 

 

Weighted Average

 

Estimated Fair

 

 

Amortization

 

Value

 

 

Period

Developed technology

$

3,980

 

 

10 years

Total

$

3,980

 

 

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense for patents and acquired technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense is as follows (in thousands):

 

 

Year Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

Amortization expense – cost of revenue

$

4,164

 

 

$

4,712

 

 

$

6,143

 

Amortization expense – operating expenses

 

8,251

 

 

 

7,611

 

 

 

10,262

 

Total amortization expense

$

12,415

 

 

$

12,323

 

 

$

16,405

 

 

Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):

 

Year Ending December 31,

 

Cost of

Revenue

 

 

Operating

Expenses

 

 

Total

 

2017

 

$

3,658

 

 

$

7,384

 

 

$

11,042

 

2018

 

 

2,274

 

 

 

6,713

 

 

 

8,987

 

2019

 

 

2,083

 

 

 

4,691

 

 

 

6,774

 

2020

 

 

1,931

 

 

 

2,718

 

 

 

4,649

 

2021

 

 

1,767

 

 

 

2,290

 

 

 

4,057

 

Thereafter

 

 

5,127

 

 

 

8,080

 

 

 

13,207

 

Total

 

$

16,840

 

 

$

31,876

 

 

$

48,716

 

 

Impairment Charges

The most recent annual goodwill and indefinite-lived intangible asset impairment test was performed as of the beginning of the second quarter of 2016, noting no impairment. Implied fair values of all reporting units exceeded their carrying values by at least 20%.

The Company did not have any goodwill or indefinite-lived intangible asset impairment charges during 2015 or 2016.

During the fourth quarter of 2014, the Company performed an interim impairment review of the goodwill and intangible assets related to the NDS reporting unit. First, the Company performed a long-lived asset recoverability test in accordance with ASC 360-10-35-15, “Impairment or Disposal of Long-Lived Assets,” on the lowest level of identifiable cash flows, which was determined to be the NDS business. The recoverability test compared the carrying value of the NDS business to the undiscounted cash flows. As a result of this recoverability test, the Company determined that the assets were not recoverable.  The Company then determined the fair value of the NDS business using a discounted cash flow methodology, which resulted in a $21.9 million intangible assets impairment charge in the fourth quarter of 2014. The impairment charge is reflected in the operating results of the Vision segment.  

Subsequent to impairing the NDS business’s long-lived assets, step one of the goodwill impairment analysis was performed.  As the carrying value of the NDS reporting unit exceeded its implied fair value, the Company performed the second step of the goodwill impairment test, comparing the implied fair value of the reporting unit’s goodwill with its carrying value to measure the impairment loss. The Company recorded a $19.6 million goodwill impairment charge in the fourth quarter of 2014. The impairment charge is reflected in the operating results of the Vision segment.