XML 38 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Tables)
6 Months Ended
Jul. 01, 2016
Business Combinations [Abstract]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed Purchase Price Allocation

Based upon a preliminary valuation, the total purchase price was allocated as follows (in thousands):

 

Purchase Price

 

 

Allocation

 

Cash

$

238

 

Accounts receivable

 

991

 

Inventory

 

1,611

 

Prepaid expenses and other current assets

 

12

 

Intangible assets

 

4,037

 

Goodwill

 

4,840

 

Total assets acquired

 

11,729

 

 

 

 

 

Accounts payable

 

280

 

Other liabilities

 

148

 

Deferred tax liabilities

 

1,504

 

Total liabilities assumed

 

1,932

 

Total assets acquired, net of liabilities assumed

 

9,797

 

Less: cash acquired

 

238

 

Plus: working capital adjustments

 

(185

)

Total purchase price, net of cash acquired

$

9,374

 

 

Fair Value of Intangible Assets

The preliminary fair value of intangible assets is comprised of the following (dollar amounts in thousands):

 

 

 

 

 

 

Weighted Average

 

Estimated Fair

 

 

Amortization

 

Value

 

 

Period

Customer relationships

$

2,850

 

 

15 years

Developed technology

 

505

 

 

7 years

Trademarks and trade names

 

243

 

 

10 years

Backlog

 

439

 

 

1 year

Total

$

4,037