XML 46 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill, Intangible Assets and Impairment Charges (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

 

The following table summarizes changes in goodwill during the year ended December 31, 2015 (in thousands):

 

 

December 31,

2015

 

Balance at beginning of year

$

90,746

 

Goodwill acquired from the Applimotion acquisition

 

7,672

 

Goodwill acquired from the Lincoln Laser acquisition

 

3,367

 

Goodwill acquired from the Skyetek acquisition

 

1,671

 

Balance at end of year

$

103,456

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of December 31, 2015 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Vision

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

136,321

 

 

$

84,401

 

 

$

33,963

 

 

$

254,685

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

33,860

 

 

$

52,679

 

 

$

16,917

 

 

$

103,456

 

 

Goodwill by reportable segment as of December 31, 2014 is as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Vision

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

82,730

 

 

$

26,291

 

 

$

241,975

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

30,493

 

 

$

51,008

 

 

$

9,245

 

 

$

90,746

 

 

Intangible Assets

Intangible assets as of December 31, 2015 and 2014, respectively, are summarized as follows (in thousands):

 

 

December 31, 2015

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

82,821

 

 

$

(66,297

)

 

$

16,524

 

 

 

7.7

 

Customer relationships

 

67,168

 

 

 

(36,914

)

 

 

30,254

 

 

 

13.6

 

Customer backlog

 

2,644

 

 

 

(2,589

)

 

 

55

 

 

 

1.0

 

Non-compete covenant

 

2,514

 

 

 

(882

)

 

 

1,632

 

 

 

3.2

 

Trademarks and trade names

 

10,711

 

 

 

(5,934

)

 

 

4,777

 

 

 

9.1

 

Amortizable intangible assets

 

165,858

 

 

 

(112,616

)

 

 

53,242

 

 

 

11.0

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

178,885

 

 

$

(112,616

)

 

$

66,269

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

78,253

 

 

$

(62,010

)

 

$

16,243

 

 

 

7.5

 

Customer relationships

 

63,029

 

 

 

(31,531

)

 

 

31,498

 

 

 

14.7

 

Customer backlog

 

1,810

 

 

 

(1,641

)

 

 

169

 

 

 

0.2

 

Non-compete covenant

 

1,830

 

 

 

(366

)

 

 

1,464

 

 

 

4.2

 

Trademarks and trade names

 

10,205

 

 

 

(5,364

)

 

 

4,841

 

 

 

9.8

 

Amortizable intangible assets

 

155,127

 

 

 

(100,912

)

 

 

54,215

 

 

 

11.8

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

168,154

 

 

$

(100,912

)

 

$

67,242

 

 

 

 

 

 

 

Amortization Expense of Intangible Assets

Amortization expense is as follows (in thousands):

 

 

Year Ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

Amortization expense – cost of revenue

$

4,712

 

 

$

6,143

 

 

$

5,280

 

Amortization expense – operating expenses

 

7,611

 

 

 

10,262

 

 

 

7,270

 

Total amortization expense

$

12,323

 

 

$

16,405

 

 

$

12,550

 

 

Estimated Future Amortization Expense

Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):

 

Year Ending December 31,

 

Cost of

Revenue

 

 

Operating

Expenses

 

 

Total

 

2016

 

$

3,963

 

 

$

7,498

 

 

$

11,461

 

2017

 

 

3,600

 

 

 

6,898

 

 

 

10,498

 

2018

 

 

2,080

 

 

 

6,306

 

 

 

8,386

 

2019

 

 

1,768

 

 

 

4,324

 

 

 

6,092

 

2020

 

 

1,501

 

 

 

2,418

 

 

 

3,919

 

Thereafter

 

 

3,612

 

 

 

9,274

 

 

 

12,886

 

Total

 

$

16,524

 

 

$

36,718

 

 

$

53,242

 

 

Results of Impairment Review

The results of the impairment review as of December 31, 2014 are summarized in the following table (in thousands):

 

 

 

Pre-Impairment Net Carrying Value

 

 

Impairment Charge

 

 

Post-Impairment Net Carrying Value

 

Goodwill

 

$

110,321

 

 

$

(19,575

)

 

$

90,746

 

Intangible assets

 

 

89,109

 

 

 

(21,867

)

 

 

67,242

 

Total

 

$

199,430

 

 

$

(41,442

)

 

$

157,988