XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 03, 2015
Mar. 28, 2014
Cash flows from operating activities:    
Consolidated net income $ 3,446us-gaap_ProfitLoss $ 990us-gaap_ProfitLoss
Less: Loss from discontinued operations, net of tax   1,866us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income from continuing operations 3,446us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 2,856us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile income from continuing operations to net cash provided by operating activities of continuing operations:    
Depreciation and amortization 4,762us-gaap_DepreciationDepletionAndAmortization 4,829us-gaap_DepreciationDepletionAndAmortization
Provision for inventory excess and obsolescence 516us-gaap_InventoryWriteDown 465us-gaap_InventoryWriteDown
Share-based compensation 1,597us-gaap_ShareBasedCompensation 1,439us-gaap_ShareBasedCompensation
Deferred income taxes (103)us-gaap_DeferredIncomeTaxExpenseBenefit (1,990)us-gaap_DeferredIncomeTaxExpenseBenefit
Earnings from equity-method investment (727)us-gaap_IncomeLossFromEquityMethodInvestments (573)us-gaap_IncomeLossFromEquityMethodInvestments
Non-cash restructuring and acquisition related charges 288gsig_NonCashRestructuringAndRelatedChargesCredits 171gsig_NonCashRestructuringAndRelatedChargesCredits
Other 415us-gaap_OtherNoncashIncomeExpense 437us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities which (used) provided cash, excluding effects from businesses purchased or classified as discontinued operations:    
Accounts receivable (5,096)us-gaap_IncreaseDecreaseInAccountsReceivable (4,919)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (3,975)us-gaap_IncreaseDecreaseInInventories 1,449us-gaap_IncreaseDecreaseInInventories
Prepaid expenses, income taxes receivable and other current assets 649us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 388us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable, accrued expenses, income taxes payable and other current liabilities 4,660us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (2,519)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
Other non-current assets and liabilities (390)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet 763us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Cash provided by operating activities of continuing operations 6,042us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,796us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash used in operating activities of discontinued operations   (1,299)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Cash provided by operating activities 6,042us-gaap_NetCashProvidedByUsedInOperatingActivities 1,497us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property, plant and equipment (946)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (972)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (13,852)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (92,360)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from the sale of property, plant and equipment 23us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 38us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash used in investing activities of continuing operations (14,775)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (93,294)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash used in investing activities of discontinued operations   (617)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Cash used in investing activities (14,775)us-gaap_NetCashProvidedByUsedInInvestingActivities (93,911)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Borrowings under revolving credit facility 13,000us-gaap_ProceedsFromIssuanceOfDebt 70,000us-gaap_ProceedsFromIssuanceOfDebt
Repayments of long-term debt and revolving credit facility (4,875)us-gaap_RepaymentsOfDebt (4,875)us-gaap_RepaymentsOfDebt
Payments for debt issuance costs   (712)us-gaap_PaymentsOfDebtIssuanceCosts
Payments of withholding taxes from stock-based awards (1,352)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,371)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Capital lease payments (201)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (246)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Other financing activities 159us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 395us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash provided by financing activities of continuing operations 6,731us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 63,191us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Cash provided by financing activities of discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Cash provided by financing activities 6,731us-gaap_NetCashProvidedByUsedInFinancingActivities 63,191us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and cash equivalents (1,602)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (16)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in cash and cash equivalents (3,604)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (29,239)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 51,146us-gaap_CashAndCashEquivalentsAtCarryingValue 60,980us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 47,542us-gaap_CashAndCashEquivalentsAtCarryingValue 31,741us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for interest 975us-gaap_InterestPaid 489us-gaap_InterestPaid
Cash paid for income taxes 1,559us-gaap_IncomeTaxesPaid 1,026us-gaap_IncomeTaxesPaid
Income tax refunds received 16us-gaap_ProceedsFromIncomeTaxRefunds  
Supplemental disclosure of non-cash financing activity:    
Assets acquired under capital lease obligations $ 17us-gaap_CapitalLeaseObligationsIncurred