XML 67 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets
3 Months Ended
Apr. 03, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances annually for impairment as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that impairment may exist. During the fourth quarter of 2014, the Company performed an interim impairment review of the goodwill and intangible assets related to the NDS reporting unit and recorded a $19.6 million goodwill impairment charge in the fourth quarter of 2014.

The following table summarizes changes in goodwill during the three months ended April 3, 2015 (in thousands):

 

Balance at beginning of the period

$

90,746

 

Goodwill acquired from the Applimotion acquisition

 

7,553

 

Balance at end of the period

$

98,299

 

 

Goodwill acquired from the Applimotion acquisition is reflected in the Precision Motion segment. Goodwill by reportable segment as of April 3, 2015 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Medical

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

82,730

 

 

$

33,844

 

 

$

249,528

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

30,493

 

 

$

51,008

 

 

$

16,798

 

 

$

98,299

 

 

Goodwill by reportable segment as of December 31, 2014 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Laser

Products

 

 

Medical

Technologies

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

132,954

 

 

$

82,730

 

 

$

26,291

 

 

$

241,975

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

30,493

 

 

$

51,008

 

 

$

9,245

 

 

$

90,746

 

 

Intangible Assets

Intangible assets as of April 3, 2015 and December 31, 2014, respectively, are summarized as follows (in thousands):

 

 

April 3, 2015

 

 

December 31, 2014

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and acquired technologies

$

80,538

 

 

$

(62,730

)

 

$

17,808

 

 

$

78,253

 

 

$

(62,010

)

 

$

16,243

 

Customer relationships

 

64,977

 

 

 

(32,772

)

 

 

32,205

 

 

 

63,029

 

 

 

(31,531

)

 

 

31,498

 

Customer backlog

 

2,447

 

 

 

(1,901

)

 

 

546

 

 

 

1,810

 

 

 

(1,641

)

 

 

169

 

Non-compete covenant

 

2,514

 

 

 

(479

)

 

 

2,035

 

 

 

1,830

 

 

 

(366

)

 

 

1,464

 

Trademarks and trade names

 

10,125

 

 

 

(5,462

)

 

 

4,663

 

 

 

10,205

 

 

 

(5,364

)

 

 

4,841

 

Amortizable intangible assets

 

160,601

 

 

 

(103,344

)

 

 

57,257

 

 

 

155,127

 

 

 

(100,912

)

 

 

54,215

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

173,628

 

 

$

(103,344

)

 

$

70,284

 

 

$

168,154

 

 

$

(100,912

)

 

$

67,242

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining useful life. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense for patents and acquired technologies is included in cost of goods sold in the accompanying consolidated statements of operations. Amortization expense is as follows (in thousands):

 

 

Three Months Ended

 

 

April 3,

2015

 

 

March 28,

2014

 

Amortization expense – cost of sales

$

1,119

 

 

$

1,301

 

Amortization expense – operating expenses

 

1,889

 

 

 

1,744

 

Total amortization expense

$

3,008

 

 

$

3,045

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of April 3, 2015 was as follows (in thousands):

 

Year Ending December 31,

 

Cost of Sales

 

 

Operating

Expenses

 

 

Total

 

2015 (remainder of year)

 

$

3,524

 

 

$

5,552

 

 

$

9,076

 

2016

 

 

3,550

 

 

 

7,253

 

 

 

10,803

 

2017

 

 

3,229

 

 

 

6,632

 

 

 

9,861

 

2018

 

 

1,754

 

 

 

5,998

 

 

 

7,752

 

2019

 

 

1,487

 

 

 

4,008

 

 

 

5,495

 

Thereafter

 

 

4,264

 

 

 

10,006

 

 

 

14,270

 

Total

 

$

17,808

 

 

$

39,449

 

 

$

57,257