XML 43 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Preferred and Common Shares and Share-Based Compensation (Tables)
6 Months Ended
Jun. 27, 2025
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Share-Based Compensation Expense Recorded in the Consolidated Statements of Operations

The table below summarizes share-based compensation expense recorded in the consolidated statements of operations (in thousands):

 

Three Months Ended

 

 

Six Months Ended

 

 

June 27,

 

 

June 28,

 

 

June 27,

 

 

June 28,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Selling, general and administrative

$

6,390

 

 

$

5,552

 

 

$

12,526

 

 

$

10,649

 

Research and development and engineering

 

649

 

 

 

601

 

 

 

1,264

 

 

 

1,160

 

Cost of revenue

 

459

 

 

 

78

 

 

 

808

 

 

 

499

 

Total share-based compensation expense

$

7,498

 

 

$

6,231

 

 

$

14,598

 

 

$

12,308

 

Schedule of Share Based Payment Award Performance Stock Awards Valuation Assumptions

The grant-date fair value per unit of the hybrid PSUs granted during the six months ended June 27, 2025 was estimated using the Monte Carlo valuation method with the following assumptions:

 

Six Months Ended June 27, 2025

 

Grant-date stock price

$

142.80

 

Expected volatility

 

36.94

%

Risk-free interest rate

 

4.18

%

Expected annual dividend yield

 

 

Fair value

$

160.93

 

Amended and Restated 2010 Incentive Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Restricted Stock Units Issued and Outstanding

The table below summarizes activities relating to RSUs issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the six months ended June 27, 2025:

 

Shares
(In thousands)

 

 

Weighted
Average Grant
Date Fair Value

 

Unvested at December 31, 2024

 

198

 

 

$

154.43

 

Granted

 

299

 

 

$

131.05

 

Vested

 

(83

)

 

$

148.01

 

Forfeited

 

(17

)

 

$

154.08

 

Unvested at June 27, 2025

 

397

 

 

$

138.18

 

Expected to vest as of June 27, 2025

 

357

 

 

 

 

Performance-Based Awards Issued and Outstanding

The table below summarizes the activities relating to the performance-based awards issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the six months ended June 27, 2025:

 

Shares
(In thousands)

 

 

Weighted
Average Grant-
Date Fair Value

 

Unvested at December 31, 2024

 

227

 

 

$

165.13

 

Granted

 

157

 

 

$

133.11

 

Performance adjustments(1)

 

(7

)

 

$

140.62

 

Vested

 

(49

)

 

$

139.41

 

Forfeited

 

(14

)

 

$

167.02

 

Unvested at June 27, 2025

 

314

 

 

$

153.67

 

Expected to vest as of June 27, 2025

 

260

 

 

 

 

(1) The amount shown represents performance adjustments related to the performance-based awards vested during the six months ended June 27, 2025.

Stock Options Issued and Outstanding

The table below summarizes the activities relating to stock options issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the six months ended June 27, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares
(In thousands)

 

 

Weighted
Average Exercise Price

 

Outstanding as of December 31, 2024

 

149

 

 

$

139.17

 

Granted

 

 

 

$

 

Exercised

 

(4

)

 

$

135.86

 

Forfeited or expired

 

(4

)

 

$

156.91

 

Outstanding as of June 27, 2025

 

141

 

 

$

138.77

 

Exercisable as of June 27, 2025

 

94

 

 

 

 

Expected to vest as of June 27, 2025

 

47