XML 39 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 27, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended June 27, 2025 (in thousands):

 

Amount

 

Balance at beginning of the period

$

584,098

 

Goodwill acquired from Keonn acquisition

 

44,214

 

Effect of foreign exchange rate changes

 

20,781

 

Balance at end of the period

$

649,093

 

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of June 27, 2025 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Automation Enabling Technologies

 

 

Medical Solutions

 

 

Total

 

Goodwill

$

447,763

 

 

$

352,559

 

 

$

800,322

 

Accumulated impairment of goodwill

 

(119,507

)

 

 

(31,722

)

 

 

(151,229

)

Total

$

328,256

 

 

$

320,837

 

 

$

649,093

 

Goodwill by reportable segment as of December 31, 2024 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Automation Enabling Technologies

 

 

Medical Solutions

 

 

Total

 

Goodwill

$

439,980

 

 

$

295,347

 

 

$

735,327

 

Accumulated impairment of goodwill

 

(119,507

)

 

 

(31,722

)

 

 

(151,229

)

Total

$

320,473

 

 

$

263,625

 

 

$

584,098

 

Intangible Assets

Intangible assets as of June 27, 2025 and December 31, 2024, respectively, are summarized as follows (in thousands):

 

June 27, 2025

 

 

December 31, 2024

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

236,374

 

 

$

(172,760

)

 

$

63,614

 

 

$

218,867

 

 

$

(159,041

)

 

$

59,826

 

Customer relationships

 

296,698

 

 

 

(177,267

)

 

 

119,431

 

 

 

265,156

 

 

 

(158,938

)

 

 

106,218

 

Trademarks and trade names

 

25,352

 

 

 

(17,794

)

 

 

7,558

 

 

 

23,367

 

 

 

(16,594

)

 

 

6,773

 

Amortizable intangible assets

 

558,424

 

 

 

(367,821

)

 

 

190,603

 

 

 

507,390

 

 

 

(334,573

)

 

 

172,817

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Total intangible assets

$

571,451

 

 

$

(367,821

)

 

$

203,630

 

 

$

520,417

 

 

$

(334,573

)

 

$

185,844

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

Three Months Ended

 

 

Six Months Ended

 

 

June 27,

 

 

June 28,

 

 

June 27,

 

 

June 28,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Amortization expense – cost of revenue

$

4,220

 

 

$

3,685

 

 

$

7,781

 

 

$

7,377

 

Amortization expense – operating expenses

 

6,871

 

 

 

6,907

 

 

 

12,425

 

 

 

12,657

 

Total amortization expense

$

11,091

 

 

$

10,592

 

 

$

20,206

 

 

$

20,034

 

 

Estimated Amortization Expense

As of June 27, 2025, estimated amortization expense for each of the five succeeding years and thereafter was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating
Expenses

 

 

Total

 

2025 (remainder of year)

 

$

8,517

 

 

$

13,889

 

 

$

22,406

 

2026

 

 

15,057

 

 

 

23,003

 

 

 

38,060

 

2027

 

 

12,128

 

 

 

19,131

 

 

 

31,259

 

2028

 

 

10,318

 

 

 

16,076

 

 

 

26,394

 

2029

 

 

7,446

 

 

 

12,455

 

 

 

19,901

 

Thereafter

 

 

10,148

 

 

 

42,435

 

 

 

52,583

 

Total

 

$

63,614

 

 

$

126,989

 

 

$

190,603