XML 24 R17.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 27, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration paid for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances for impairment annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2025 and noted no impairment.

The following table summarizes changes in goodwill during the six months ended June 27, 2025 (in thousands):

 

Amount

 

Balance at beginning of the period

$

584,098

 

Goodwill acquired from Keonn acquisition

 

44,214

 

Effect of foreign exchange rate changes

 

20,781

 

Balance at end of the period

$

649,093

 

 

Goodwill by reportable segment as of June 27, 2025 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Automation Enabling Technologies

 

 

Medical Solutions

 

 

Total

 

Goodwill

$

447,763

 

 

$

352,559

 

 

$

800,322

 

Accumulated impairment of goodwill

 

(119,507

)

 

 

(31,722

)

 

 

(151,229

)

Total

$

328,256

 

 

$

320,837

 

 

$

649,093

 

Goodwill by reportable segment as of December 31, 2024 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Automation Enabling Technologies

 

 

Medical Solutions

 

 

Total

 

Goodwill

$

439,980

 

 

$

295,347

 

 

$

735,327

 

Accumulated impairment of goodwill

 

(119,507

)

 

 

(31,722

)

 

 

(151,229

)

Total

$

320,473

 

 

$

263,625

 

 

$

584,098

 

Intangible Assets

Intangible assets as of June 27, 2025 and December 31, 2024, respectively, are summarized as follows (in thousands):

 

June 27, 2025

 

 

December 31, 2024

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

236,374

 

 

$

(172,760

)

 

$

63,614

 

 

$

218,867

 

 

$

(159,041

)

 

$

59,826

 

Customer relationships

 

296,698

 

 

 

(177,267

)

 

 

119,431

 

 

 

265,156

 

 

 

(158,938

)

 

 

106,218

 

Trademarks and trade names

 

25,352

 

 

 

(17,794

)

 

 

7,558

 

 

 

23,367

 

 

 

(16,594

)

 

 

6,773

 

Amortizable intangible assets

 

558,424

 

 

 

(367,821

)

 

 

190,603

 

 

 

507,390

 

 

 

(334,573

)

 

 

172,817

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Total intangible assets

$

571,451

 

 

$

(367,821

)

 

$

203,630

 

 

$

520,417

 

 

$

(334,573

)

 

$

185,844

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

Three Months Ended

 

 

Six Months Ended

 

 

June 27,

 

 

June 28,

 

 

June 27,

 

 

June 28,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Amortization expense – cost of revenue

$

4,220

 

 

$

3,685

 

 

$

7,781

 

 

$

7,377

 

Amortization expense – operating expenses

 

6,871

 

 

 

6,907

 

 

 

12,425

 

 

 

12,657

 

Total amortization expense

$

11,091

 

 

$

10,592

 

 

$

20,206

 

 

$

20,034

 

 

As of June 27, 2025, estimated amortization expense for each of the five succeeding years and thereafter was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating
Expenses

 

 

Total

 

2025 (remainder of year)

 

$

8,517

 

 

$

13,889

 

 

$

22,406

 

2026

 

 

15,057

 

 

 

23,003

 

 

 

38,060

 

2027

 

 

12,128

 

 

 

19,131

 

 

 

31,259

 

2028

 

 

10,318

 

 

 

16,076

 

 

 

26,394

 

2029

 

 

7,446

 

 

 

12,455

 

 

 

19,901

 

Thereafter

 

 

10,148

 

 

 

42,435

 

 

 

52,583

 

Total

 

$

63,614

 

 

$

126,989

 

 

$

190,603