XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

15. Income Taxes

Components of the Company’s income (loss) before income taxes for the periods indicated are as follows (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Income (loss) before income taxes:

 

 

 

 

 

 

 

 

Canada

$

(7,425

)

 

$

(6,490

)

 

$

(4,946

)

U.S.

 

11,829

 

 

 

38,992

 

 

 

28,365

 

Other

 

74,662

 

 

 

51,246

 

 

 

63,740

 

Total

$

79,066

 

 

$

83,748

 

 

$

87,159

 

 

Components of the Company’s income tax provision (benefit) for the periods indicated are as follows (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Current

 

 

 

 

 

 

 

 

Canada

$

43

 

 

$

59

 

 

$

65

 

U.S.

 

11,198

 

 

 

14,424

 

 

 

17,205

 

Other

 

19,647

 

 

 

11,113

 

 

 

14,492

 

 

 

30,888

 

 

 

25,596

 

 

 

31,762

 

Deferred

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

U.S.

 

(12,612

)

 

 

(12,224

)

 

 

(15,370

)

Other

 

(3,297

)

 

 

(2,502

)

 

 

(3,284

)

 

 

(15,909

)

 

 

(14,726

)

 

 

(18,654

)

Total

$

14,979

 

 

$

10,870

 

 

$

13,108

 

The Company is incorporated in Canada and therefore uses the Canadian statutory rate for income tax disclosure. The reconciliation of the statutory Canadian tax rate to the effective tax rate related to income before income taxes for the periods indicated is as follows (in thousands, except percentage data):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Statutory Canadian tax rate

 

29.00

%

 

 

29.00

%

 

 

29.00

%

Expected income tax provision at Canadian statutory tax rate

$

22,929

 

 

$

24,287

 

 

$

25,276

 

U.S. state income taxes, net

 

(168

)

 

 

860

 

 

 

3

 

U.K. patent box

 

(3,982

)

 

 

(4,247

)

 

 

(3,135

)

Foreign-derived intangible income

 

(3,015

)

 

 

(4,500

)

 

 

(4,467

)

International tax rate differences

 

(2,622

)

 

 

(4,804

)

 

 

(6,289

)

Tax credits

 

(2,590

)

 

 

(3,602

)

 

 

(2,256

)

Change in valuation allowance

 

1,930

 

 

 

2,068

 

 

 

2,048

 

Disallowed compensation

 

1,678

 

 

 

2,571

 

 

 

2,138

 

Withholding and other taxes

 

854

 

 

 

300

 

 

 

789

 

Windfall benefit from share-based compensation

 

(844

)

 

 

(1,685

)

 

 

(254

)

Transaction costs and permanent differences

 

360

 

 

 

423

 

 

 

140

 

Uncertain tax positions

 

244

 

 

 

90

 

 

 

(168

)

Provision to return differences

 

231

 

 

 

(1,056

)

 

 

(19

)

Acquisition contingent consideration adjustments

 

(81

)

 

 

 

 

 

(698

)

Statutory tax rate changes

 

55

 

 

 

165

 

 

 

 

Reported income tax provision

$

14,979

 

 

$

10,870

 

 

$

13,108

 

Effective tax rate

 

18.9

%

 

 

13.0

%

 

 

15.0

%

 

Deferred income taxes result principally from temporary differences in the recognition of certain revenue and expense items and operating loss and tax credit carryforwards for financial and tax reporting purposes. Significant components of the Company’s deferred tax assets and liabilities as of December 31, 2024 and December 31, 2023 are as follows (in thousands):

 

 

December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

Capitalized R&D

$

34,777

 

 

$

25,238

 

Inventories

 

15,451

 

 

 

12,497

 

Losses

 

12,606

 

 

 

11,274

 

Compensation related deductions

 

9,323

 

 

 

8,457

 

Operating lease liabilities

 

9,120

 

 

 

10,194

 

Tax credits

 

3,260

 

 

 

3,222

 

Business interest expense

 

1,483

 

 

 

-

 

Other

 

974

 

 

 

724

 

Warranty

 

913

 

 

 

964

 

Total deferred tax assets

 

87,907

 

 

 

72,570

 

Valuation allowance on deferred tax assets

 

(18,594

)

 

 

(16,674

)

Net deferred tax assets

$

69,313

 

 

$

55,896

 

Deferred tax liabilities:

 

 

 

 

 

Amortization

$

(39,061

)

 

$

(24,436

)

Operating lease right-of-use assets

 

(8,110

)

 

 

(9,198

)

Depreciation

 

(6,307

)

 

 

(5,389

)

Deferred revenue

 

(6,041

)

 

 

(5,316

)

Total deferred tax liabilities

$

(59,519

)

 

$

(44,339

)

Net deferred tax assets (liabilities)

$

9,794

 

 

$

11,557

 

 

In determining its income tax provisions, the Company calculated deferred tax assets and liabilities for each separate jurisdiction. The Company then considered a number of factors, including positive and negative evidence related to the realization of its deferred tax assets, to determine whether a valuation allowance should be recognized with respect to its deferred tax assets.

 

The Company began to capitalize research and development (“R&D”) expenditures in 2022 in accordance with the Tax Cuts and Jobs Act of 2017 (“TCJA”) which requires that R&D expenditures be capitalized and amortized for income tax purposes over five years for domestic research and fifteen years for foreign research, rather than being deducted as incurred. This has the effect of increasing the Company’s cash taxes and deferred tax assets. For the year ended December 31, 2024, the Company’s deferred tax assets related to capitalized R&D expenditures increased $9.5 million, which also created an effective tax rate benefit of 2.0% by increasing the Company's Foreign Derived Intangible Income deduction.

 

During the years ended December 31, 2024, and December 31, 2023, the Company recorded an additional valuation allowance of $1.9 million, and $2.1 million, respectively.

 

As of December 31, 2024, the Company had valuation allowances on Canada net operating and capital loss carryforwards, U.K. capital loss carryforwards, certain U.S. state net operating losses, and state and foreign tax credits that the Company has determined that they are not more likely than not to be realized. In conjunction with the Company’s ongoing review of its actual results and anticipated future earnings, the Company continuously reassesses the possibility of releasing the valuation allowance currently in place on its deferred tax assets.

 

As of December 31, 2024, the Company had net operating loss carry forwards of $6.8 million (tax effected). Of this amount, approximately $6.5 million relates to Canada and begins to expire starting in 2033 and had a full valuation allowance. The remainder $0.3 million relates to various U.S. jurisdictions, of which $0.1 million can be carried forward indefinitely and the remaining $0.2 million will begin to expire in 2025 through 2036, on which the Company records a valuation allowance of $0.1 million. In addition, the Company had capital loss carryforwards of $5.8 million, which can be carried forward indefinitely and had

a full valuation allowance. Of this amount, $4.9 million, $0.8 million and $0.1 million relates to Canada, the U.K and other foreign jurisdictions, respectively.

 

As of December 31, 2023, the Company had net operating loss carryforwards of $5.7 million (tax effected). Of this amount, approximately $5.2 million relates to Canada and begins to expire starting in 2033 and had a full valuation allowance. The remaining $0.5 million relates to various U.S jurisdictions, which will expire between 2024 and 2043. In addition, the Company had capital loss carryforwards of $5.6 million, which can be carried forward indefinitely and had a full valuation allowance. Of this amount, $4.9 million related to Canada and the remaining $0.7 million related to the U.K.

 

As of December 31, 2024, the Company had tax credit carryforwards of approximately $3.8 million, before accounting for $0.6 million of uncertain tax positions recorded against the credit carryforward. Approximately $2.6 million relates to U.S. state credits and will expire through 2039, and on which the Company maintains a full valuation allowance, $0.5 million relates to the U.S. federal foreign tax credits which will expire through 2034. The remaining $0.7 million relates to Canada and can be carried forward indefinitely. The U.S. federal and Canadian tax credit carryforwards also have a full valuation allowance recorded against them.

 

As of December 31, 2023, the Company had tax credit carryforwards of approximately $3.7 million. Approximately $3.0 million relates to the U.S. and other immaterial foreign jurisdictions and will expire through 2039, and $0.7 million relates to Canada and can be carried forward indefinitely. The Company had a $2.9 million valuation allowance on these tax credit carryforwards.

 

As of December 31, 2024, the Company had disallowed business interest expense carryforwards of $1.5 million under Section 163(j) of the Internal Revenue Code. These carryforwards have no expiration date and can be utilized indefinitely to offset future taxable income, subject to the limitations of Section 163(j). No business interest expense carryforward existed as of December 31, 2023.

 

Income and foreign withholding taxes have not been recognized on the excess of the amount for financial reporting purposes over the tax basis of investments in foreign subsidiaries that are essentially permanent in nature. This amount becomes taxable upon the repatriation of assets from a subsidiary or a sale or liquidation of a subsidiary. The amount of undistributed earnings of foreign subsidiaries totaled $494.9 million as of December 31, 2024. The estimated unrecognized income tax and foreign withholding tax liability on these undistributed earnings is approximately $7.3 million.

 

As of December 31, 2024, the Company’s total amount of gross unrecognized tax benefits was $4.8 million, of which $4.1 million would favorably affect the effective tax rate if benefited. Over the next twelve months, the Company may need to recognize up to $0.8 million of previously recorded unrecognized tax benefits due to statute of limitations closures. Furthermore, the Company believes there are no jurisdictions in which the outcome of unresolved issues or claims is likely to be material to its results of operations, financial position or cash flows. Furthermore, the Company believes that it has adequately provided for all significant income tax uncertainties.

The reconciliation of the total amounts of unrecognized tax benefits is as follows (in thousands):

 

Balance at December 31, 2021

$

4,797

 

Additions based on tax positions related to the current year

 

553

 

Additions for tax positions of prior years

 

34

 

Reductions to tax positions of prior years

 

(563

)

Reductions to tax positions resulting from a lapse of the applicable statute of limitations

 

(572

)

Settlements with tax authorities

 

 

Balance at December 31, 2022

 

4,249

 

Additions based on tax positions related to the current year

 

561

 

Additions for tax positions of prior years

 

47

 

Reductions to tax positions of prior years

 

(22

)

Reductions to tax positions resulting from a lapse of the applicable statute of limitations

 

(492

)

Settlements with tax authorities

 

 

Balance at December 31, 2023

 

4,343

 

Additions based on tax positions related to the current year

 

949

 

Additions for tax positions of prior years

 

204

 

Reductions to tax positions of prior years

 

(42

)

Reductions to tax positions resulting from a lapse of the applicable statute of limitations

 

(615

)

Settlements with tax authorities

 

 

Balance at December 31, 2024

$

4,839

 

 

The Company recognizes interest and penalties related to uncertain tax positions in income tax provision. As of December 31, 2024 and 2023, the Company had approximately $0.8 million and $0.7 million, respectively, of accrued interest and penalties related to uncertain tax positions. During the years ended December 31, 2024, December 31, 2023 and December 31, 2022, the Company recognized $0.1 million, $0.1 million and $0.1 million, respectively, of expense for an increase in interest and penalties related to uncertain tax positions.

The Company files income tax returns in Canada, the U.S., and various foreign jurisdictions. Generally, the Company is no longer subject to U.S. or foreign income tax examinations, including transfer pricing tax audits, by tax authorities for the years before 2014.

The Company’s income tax returns may be reviewed by tax authorities in the following countries for the following periods under the appropriate statute of limitations:

 

United States

2019 - Present

Canada

2017 - Present

United Kingdom

2023 - Present

Germany

2017 - Present

Czech Republic

2022 - Present

China

2014 - Present

Japan

2019 - Present