XML 30 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill, Intangible Assets and Impairment Charges
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, Intangible Assets and Impairment Charges

6. Goodwill, Intangible Assets and Impairment Charges

Goodwill

The following table summarizes changes in goodwill during the year ended December 31, 2024 (in thousands):

 

Amount

 

Balance at beginning of year

$

484,507

 

Goodwill from current year acquisitions

 

106,761

 

Effect of foreign exchange rate changes

 

(7,170

)

Balance at end of year

$

584,098

 

Goodwill by reportable segment as of December 31, 2024 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Automation Enabling Technologies

 

 

Medical Solutions

 

 

Total

 

Goodwill

$

439,980

 

 

$

295,347

 

 

$

735,327

 

Accumulated impairment of goodwill

 

(119,507

)

 

 

(31,722

)

 

 

(151,229

)

Total

$

320,473

 

 

$

263,625

 

 

$

584,098

 

Goodwill by reportable segment as of December 31, 2023 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Automation Enabling Technologies

 

 

Medical Solutions

 

 

Total

 

Goodwill

$

433,525

 

 

$

202,211

 

 

$

635,736

 

Accumulated impairment of goodwill

 

(119,507

)

 

 

(31,722

)

 

 

(151,229

)

Total

$

314,018

 

 

$

170,489

 

 

$

484,507

 

 

 

The segment change discussed in Note 2, impacted the composition of the Company's reporting units, which resulted in a reallocation of goodwill between the Automation Enabling Technologies and Medical Solutions segments. The Company allocated $9.4 million and $22.7 million to the Automation Enabling Technologies segment and the Medical Solutions segment, respectively, based on the estimated relative fair values of the reporting units. The Company also assessed goodwill for impairment for the reporting units both before and after the reallocation and determined that there was no impairment.

Intangible Assets

Intangible assets as of December 31, 2024 and 2023, respectively, are summarized as follows (dollar amounts in thousands):

 

December 31, 2024

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

218,867

 

 

$

(159,041

)

 

$

59,826

 

 

 

7.6

 

Customer relationships

 

265,156

 

 

 

(158,938

)

 

 

106,218

 

 

 

13.2

 

Trademarks and trade names

 

23,367

 

 

 

(16,594

)

 

 

6,773

 

 

 

9.2

 

Amortizable intangible assets

 

507,390

 

 

 

(334,573

)

 

 

172,817

 

 

 

11.1

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

Total

$

520,417

 

 

$

(334,573

)

 

$

185,844

 

 

 

 

 

 

December 31, 2023

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

187,092

 

 

$

(146,342

)

 

$

40,750

 

 

 

9.6

 

Customer relationships

 

225,183

 

 

 

(142,478

)

 

 

82,705

 

 

 

14.4

 

Trademarks and trade names

 

23,628

 

 

 

(15,088

)

 

 

8,540

 

 

 

9.5

 

Amortizable intangible assets

 

435,903

 

 

 

(303,908

)

 

 

131,995

 

 

 

12.6

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

Total

$

448,930

 

 

$

(303,908

)

 

$

145,022

 

 

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense for the periods presented was as follows (in thousands):

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Amortization expense – cost of revenue

$

14,773

 

 

$

12,150

 

 

$

13,270

 

Amortization expense – operating expenses

 

25,794

 

 

 

20,445

 

 

 

26,338

 

Total amortization expense

$

40,567

 

 

$

32,595

 

 

$

39,608

 

 

Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):

Year Ending December 31,

 

Cost of
Revenue

 

 

Operating
Expenses

 

 

Total

 

2025

 

$

14,222

 

 

$

22,173

 

 

$

36,395

 

2026

 

 

13,384

 

 

 

19,880

 

 

 

33,264

 

2027

 

 

10,568

 

 

 

15,768

 

 

 

26,336

 

2028

 

 

8,837

 

 

 

12,697

 

 

 

21,534

 

2029

 

 

6,064

 

 

 

9,148

 

 

 

15,212

 

Thereafter

 

 

6,751

 

 

 

33,325

 

 

 

40,076

 

Total

 

$

59,826

 

 

$

112,991

 

 

$

172,817

 

Impairment Charges

The Company did not have any goodwill or indefinite-lived intangible asset impairment charges during the years ended December 31, 2024, 2023, or 2022.