XML 44 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 27, 2024
Segment Reporting [Abstract]  
Revenue, Gross Profit, Gross Profit Margin, Operating Income (Loss), and Depreciation and Amortization Expenses by Reportable Segment

Revenue, gross profit, gross profit margin, operating income (loss), and depreciation and amortization expenses by reportable segment were as follows (in thousands, except percentage data):

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 29,

 

 

September 27,

 

 

September 29,

 

Revenue

2024

 

 

2023

 

 

2024

 

 

2023

 

Precision Medicine and Manufacturing

$

60,595

 

 

$

71,277

 

 

$

189,781

 

 

$

215,138

 

Medical Solutions

 

103,783

 

 

 

83,378

 

 

 

310,760

 

 

 

244,340

 

Robotics and Automation

 

80,027

 

 

 

66,848

 

 

 

210,644

 

 

 

210,615

 

Total

$

244,405

 

 

$

221,503

 

 

$

711,185

 

 

$

670,093

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 29,

 

 

September 27,

 

 

September 29,

 

Gross Profit

2024

 

 

2023

 

 

2024

 

 

2023

 

Precision Medicine and Manufacturing

$

27,048

 

 

$

36,208

 

 

$

89,412

 

 

$

107,054

 

Medical Solutions

 

42,373

 

 

 

34,027

 

 

 

122,128

 

 

 

100,170

 

Robotics and Automation

 

40,569

 

 

 

32,652

 

 

 

104,506

 

 

 

100,376

 

Unallocated Corporate and Shared Services

 

(775

)

 

 

(1,296

)

 

 

(2,726

)

 

 

(4,258

)

Total

$

109,215

 

 

$

101,591

 

 

$

313,320

 

 

$

303,342

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 29,

 

 

September 27,

 

 

September 29,

 

Gross Profit Margin

2024

 

 

2023

 

 

2024

 

 

2023

 

Precision Medicine and Manufacturing

 

44.6

%

 

 

50.8

%

 

 

47.1

%

 

 

49.8

%

Medical Solutions

 

40.8

%

 

 

40.8

%

 

 

39.3

%

 

 

41.0

%

Robotics and Automation

 

50.7

%

 

 

48.8

%

 

 

49.6

%

 

 

47.7

%

Total

 

44.7

%

 

 

45.9

%

 

 

44.1

%

 

 

45.3

%

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 29,

 

 

September 27,

 

 

September 29,

 

Operating Income (Loss)

2024

 

 

2023

 

 

2024

 

 

2023

 

Precision Medicine and Manufacturing

$

11,879

 

 

$

18,508

 

 

$

40,367

 

 

$

54,803

 

Medical Solutions

 

12,421

 

 

 

11,050

 

 

 

36,686

 

 

 

30,974

 

Robotics and Automation

 

22,086

 

 

 

12,208

 

 

 

48,950

 

 

 

39,456

 

Unallocated Corporate and Shared Services

 

(13,831

)

 

 

(11,457

)

 

 

(42,126

)

 

 

(36,414

)

Total

$

32,555

 

 

$

30,309

 

 

$

83,877

 

 

$

88,819

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 29,

 

 

September 27,

 

 

September 29,

 

Depreciation and Amortization Expenses

2024

 

 

2023

 

 

2024

 

 

2023

 

Precision Medicine and Manufacturing

$

2,806

 

 

$

2,644

 

 

$

7,621

 

 

$

7,901

 

Medical Solutions

 

6,891

 

 

 

3,860

 

 

 

20,216

 

 

 

11,877

 

Robotics and Automation

 

4,015

 

 

 

4,705

 

 

 

12,010

 

 

 

14,467

 

Unallocated Corporate and Shared Services

 

443

 

 

 

188

 

 

 

1,353

 

 

 

820

 

Total

$

14,155

 

 

$

11,397

 

 

$

41,200

 

 

$

35,065

 

Schedule of Geographic Revenue

The Company aggregates geographic revenue based on the customer locations where products are shipped to. Revenue by geography was as follows (in thousands):

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 29,

 

 

September 27,

 

 

September 29,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

United States

$

124,328

 

 

$

110,462

 

 

$

364,800

 

 

$

321,898

 

Germany

 

33,559

 

 

 

33,263

 

 

 

98,659

 

 

 

100,222

 

Rest of Europe

 

30,584

 

 

 

34,257

 

 

 

94,083

 

 

 

98,159

 

China

 

24,623

 

 

 

15,679

 

 

 

60,708

 

 

 

54,331

 

Rest of Asia-Pacific

 

27,147

 

 

 

24,060

 

 

 

79,737

 

 

 

79,561

 

Other

 

4,164

 

 

 

3,782

 

 

 

13,198

 

 

 

15,922

 

Total

$

244,405

 

 

$

221,503

 

 

$

711,185

 

 

$

670,093

 

Revenue By End Market

The Company primarily operates in two end markets: the medical market and the advanced industrial market. Revenue by end market was approximately as follows:

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 29,

 

 

September 27,

 

 

September 29,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Medical

 

54

%

 

 

57

%

 

 

56

%

 

 

54

%

Advanced Industrial

 

46

%

 

 

43

%

 

 

44

%

 

 

46

%

Total

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%