XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Preferred and Common Shares and Share-Based Compensation (Tables)
9 Months Ended
Sep. 27, 2024
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Share-Based Compensation Expense Recorded in the Consolidated Statements of Operations

The table below summarizes share-based compensation expense recorded in the consolidated statements of operations (in thousands):

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

 

 

September 29,

 

 

September 27,

 

 

September 29,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Selling, general and administrative

$

5,357

 

 

$

5,229

 

 

$

16,006

 

 

$

15,631

 

Research and development and engineering

 

636

 

 

 

510

 

 

 

1,796

 

 

 

1,495

 

Cost of revenue

 

371

 

 

 

298

 

 

 

870

 

 

 

1,252

 

Total share-based compensation expense

$

6,364

 

 

$

6,037

 

 

$

18,672

 

 

$

18,378

 

Schedule of Share Based Payment Award Performance Stock Awards Valuation Assumptions

The grant-date fair value per unit of the hybrid PSUs granted during the nine months ended September 27, 2024 was estimated using the Monte Carlo valuation method with the following assumptions:

 

Nine Months Ended
September 27, 2024

 

Grant-date stock price

$

157.48

 

Expected volatility

 

36.90

%

Risk-free interest rate

 

4.35

%

Expected annual dividend yield

 

 

Fair value

$

180.98

 

Schedule of Share Based Payment Award Stock Options Valuation Assumptions

The aggregate Black-Scholes fair value of $3.3 million for the stock options granted during the nine months ended September 27, 2024 was estimated using the following assumptions as of the grant date:

 

Nine Months Ended
September 27, 2024

 

Expected option term in years

 

4.5

 

Expected volatility

 

40.3

%

Risk-free interest rate

 

4.2

%

Expected annual dividend yield

 

 

Amended and Restated 2010 Incentive Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Restricted Stock Units Issued and Outstanding

The table below summarizes activities relating to RSUs issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the nine months ended September 27, 2024:

 

Shares
(In thousands)

 

 

Weighted
Average Grant
Date Fair Value

 

Unvested at December 31, 2023

 

206

 

 

$

143.97

 

Granted

 

102

 

 

$

159.52

 

Vested

 

(102

)

 

$

140.93

 

Forfeited

 

(10

)

 

$

152.90

 

Unvested at September 27, 2024

 

196

 

 

$

153.16

 

Expected to vest as of September 27, 2024

 

178

 

 

 

 

Performance-Based Awards Issued and Outstanding

The table below summarizes the activities relating to the performance-based awards issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the nine months ended September 27, 2024:

 

Shares
(In thousands)

 

 

Weighted
Average Grant-
Date Fair Value

 

Unvested at December 31, 2023

 

205

 

 

$

160.24

 

Granted

 

80

 

 

$

177.06

 

Performance adjustments(1)

 

16

 

 

$

166.64

 

Vested

 

(45

)

 

$

168.60

 

Forfeited

 

(11

)

 

$

168.05

 

Unvested at September 27, 2024

 

245

 

 

$

165.03

 

Expected to vest as of September 27, 2024

 

228

 

 

 

 

(1) The amount shown represents performance adjustments related to the performance-based awards vested during the nine months ended September 27, 2024.

Stock Options Issued and Outstanding

The table below summarizes the activities relating to stock options issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the nine months ended September 27, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares
(In thousands)

 

 

Weighted
Average Exercise Price

 

Outstanding as of December 31, 2023

 

132

 

 

$

102.86

 

Granted

 

53

 

 

$

157.48

 

Exercised

 

(15

)

 

$

14.13

 

Forfeited or expired

 

 

 

$

 

Outstanding as of September 27, 2024

 

170

 

 

$

128.03

 

Exercisable as of September 27, 2024

 

72

 

 

 

 

Expected to vest as of September 27, 2024

 

98