XML 27 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill, Intangible Assets and Impairment Charges
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, Intangible Assets and Impairment Charges

6. Goodwill, Intangible Assets and Impairment Charges

Goodwill

The following table summarizes changes in goodwill during the year ended December 31, 2023 (in thousands):

 

Amount

 

Balance at beginning of year

$

478,897

 

Effect of foreign exchange rate changes

 

5,610

 

Balance at end of year

$

484,507

 

Goodwill by reportable segment as of December 31, 2023 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Precision Medicine and Manufacturing

 

 

Medical Solutions

 

 

Robotics and Automation

 

 

Total

 

Goodwill

$

211,380

 

 

$

169,738

 

 

$

254,618

 

 

$

635,736

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

108,919

 

 

$

138,016

 

 

$

237,572

 

 

$

484,507

 

 

Goodwill by reportable segment as of December 31, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Precision Medicine and Manufacturing

 

 

Medical Solutions

 

 

Robotics and Automation

 

 

Total

 

Goodwill

$

208,387

 

 

$

167,891

 

 

$

253,848

 

 

$

630,126

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

105,926

 

 

$

136,169

 

 

$

236,802

 

 

$

478,897

 

Intangible Assets

Intangible assets as of December 31, 2023 and 2022, respectively, are summarized as follows (dollar amounts in thousands):

 

December 31, 2023

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

187,092

 

 

$

(146,342

)

 

$

40,750

 

 

 

9.6

 

Customer relationships

 

225,183

 

 

 

(142,478

)

 

 

82,705

 

 

 

14.4

 

Trademarks and trade names

 

23,628

 

 

 

(15,088

)

 

 

8,540

 

 

 

9.5

 

Amortizable intangible assets

 

435,903

 

 

 

(303,908

)

 

 

131,995

 

 

 

12.6

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

Total

$

448,930

 

 

$

(303,908

)

 

$

145,022

 

 

 

 

 

 

December 31, 2022

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

184,589

 

 

$

(132,350

)

 

$

52,239

 

 

 

10.1

 

Customer relationships

 

222,173

 

 

 

(121,527

)

 

 

100,646

 

 

 

15.0

 

Trademarks and trade names

 

23,311

 

 

 

(13,457

)

 

 

9,854

 

 

 

10.0

 

Amortizable intangible assets

 

430,073

 

 

 

(267,334

)

 

 

162,739

 

 

 

13.2

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

Total

$

443,100

 

 

$

(267,334

)

 

$

175,766

 

 

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Amortization expense – cost of revenue

$

12,150

 

 

$

13,270

 

 

$

13,288

 

Amortization expense – operating expenses

 

20,445

 

 

 

26,338

 

 

 

16,577

 

Total amortization expense

$

32,595

 

 

$

39,608

 

 

$

29,865

 

 

Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):

Year Ending December 31,

 

Cost of
Revenue

 

 

Operating
Expenses

 

 

Total

 

2024

 

$

9,961

 

 

$

17,297

 

 

$

27,258

 

2025

 

 

8,428

 

 

 

14,632

 

 

 

23,060

 

2026

 

 

7,035

 

 

 

12,452

 

 

 

19,487

 

2027

 

 

4,266

 

 

 

10,041

 

 

 

14,307

 

2028

 

 

3,388

 

 

 

8,310

 

 

 

11,698

 

Thereafter

 

 

7,672

 

 

 

28,513

 

 

 

36,185

 

Total

 

$

40,750

 

 

$

91,245

 

 

$

131,995

 

Impairment Charges

The Company did not have any goodwill or indefinite-lived intangible asset impairment charges during 2023, 2022, or 2021.