XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the nine months ended September 30, 2022 (in thousands):

Balance at beginning of the period

$

479,500

 

Goodwill acquired from acquisitions

 

9,863

 

Effect of foreign exchange rate changes

 

(24,311

)

Balance at end of the period

$

465,052

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of September 30, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision
Motion

 

 

Total

 

Goodwill

$

201,864

 

 

$

162,128

 

 

$

252,289

 

 

$

616,281

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

99,403

 

 

$

130,406

 

 

$

235,243

 

 

$

465,052

 

Goodwill by reportable segment as of December 31, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision
Motion

 

 

Total

 

Goodwill

$

214,564

 

 

$

160,675

 

 

$

255,490

 

 

$

630,729

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,103

 

 

$

128,953

 

 

$

238,444

 

 

$

479,500

 

 

Intangible Assets

Intangible assets as of September 30, 2022 and December 31, 2021, respectively, are summarized as follows (in thousands):

 

September 30, 2022

 

 

December 31, 2021

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

178,968

 

 

$

(125,375

)

 

$

53,593

 

 

$

189,609

 

 

$

(122,130

)

 

$

67,479

 

Customer relationships

 

215,274

 

 

 

(112,689

)

 

 

102,585

 

 

 

228,656

 

 

 

(104,386

)

 

 

124,270

 

Customer backlog

 

6,795

 

 

 

(6,795

)

 

 

 

 

 

6,862

 

 

 

(2,254

)

 

 

4,608

 

Trademarks and trade names

 

22,644

 

 

 

(12,736

)

 

 

9,908

 

 

 

23,976

 

 

 

(12,371

)

 

 

11,605

 

Amortizable intangible assets

 

423,681

 

 

 

(257,595

)

 

 

166,086

 

 

 

449,103

 

 

 

(241,141

)

 

 

207,962

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

436,708

 

 

$

(257,595

)

 

$

179,113

 

 

$

462,130

 

 

$

(241,141

)

 

$

220,989

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

October 1,

 

 

September 30,

 

 

October 1,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amortization expense – cost of revenue

$

3,247

 

 

$

3,316

 

 

$

10,004

 

 

$

9,275

 

Amortization expense – operating expenses

 

6,472

 

 

 

4,139

 

 

 

20,987

 

 

 

11,300

 

Total amortization expense

$

9,719

 

 

$

7,455

 

 

$

30,991

 

 

$

20,575

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of September 30, 2022 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating
Expenses

 

 

Total

 

2022 (remainder of year)

 

$

3,186

 

 

$

5,242

 

 

$

8,428

 

2023

 

 

11,583

 

 

 

19,633

 

 

 

31,216

 

2024

 

 

9,434

 

 

 

16,467

 

 

 

25,901

 

2025

 

 

8,041

 

 

 

13,931

 

 

 

21,972

 

2026

 

 

6,750

 

 

 

11,835

 

 

 

18,585

 

Thereafter

 

 

14,599

 

 

 

45,385

 

 

 

59,984

 

Total

 

$

53,593

 

 

$

112,493

 

 

$

166,086