XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments (Tables)
6 Months Ended
Feb. 25, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial information by reportable segment is as follows:
Three Months EndedSix Months Ended
(in millions)February 25,
2023
February 26,
2022
February 25,
2023
February 26,
2022
Net Revenues
Towable$342.5 $646.6 $689.8 $1,297.6 
Motorhome403.8 417.6 868.0 839.0 
Marine112.9 97.3 244.3 176.6 
Corporate / All Other7.5 3.2 16.8 7.3 
Consolidated$866.7 $1,164.7 $1,818.9 $2,320.5 
Adjusted EBITDA
Towable$39.3 $100.6 $75.6 $212.7 
Motorhome42.5 46.1 92.8 96.2 
Marine14.4 13.0 32.9 23.5 
Corporate / All Other(7.8)(9.0)(15.9)(14.4)
Consolidated$88.4 $150.7 $185.4 $318.0 
Capital Expenditures
Towable$6.2 $10.2 $20.5 $21.3 
Motorhome9.0 7.9 14.8 15.6 
Marine5.3 1.9 12.6 2.5 
Corporate / All Other1.1 0.2 1.5 4.0 
Consolidated$21.6 $20.2 $49.4 $43.4 

(in millions)February 25,
2023
August 27,
2022
Assets
Towable$871.4 $874.9 
Motorhome856.9 823.4 
Marine443.6 416.1 
Corporate / All Other273.5 302.3 
Consolidated$2,445.4 $2,416.7 
Reconciliation of net income to consolidated Adjusted EBITDA is as follows:
Three Months EndedSix Months Ended
(in millions)February 25, 2023February 26, 2022February 25, 2023February 26, 2022
Net income$52.8 $91.2 $113.0 $190.8 
Interest expense, net5.3 10.3 11.2 20.6 
Provision for income taxes16.9 28.8 36.4 58.9 
Depreciation6.7 5.5 13.3 10.8 
Amortization3.8 8.0 7.6 16.2 
EBITDA85.5 143.8 181.5 297.3 
Acquisition-related costs1.1 0.4 1.7 3.8 
Litigation reserves— — — 4.0 
Contingent consideration fair value adjustment1.6 6.5 2.0 12.9 
Non-operating loss0.2 — 0.2 — 
Adjusted EBITDA$88.4 $150.7 $185.4 $318.0