XML 18 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016   $ 18,132 $ 11,546,804 $ (10,276,478) $ 1,288,458
Balance, shares at Dec. 31, 2016   28,343,007        
Share based compensation   81,959 81,959
Issuance of stock for asset purchase   $ 2,500 847,500 850,000
Issuance of stock for asset purchase, shares   2,500,000        
Issuance of stock, net of offering costs of $17,070   $ 20,588 6,962,342 6,982,930
Issuance of stock, net of offering costs of $17,070, shares   20,588,243        
Issuance of stock for compensation   $ 600 335,400 336,000
Issuance of stock for compensation, shares   600,000        
Cashless exercise of options   $ 23 (23)
Cashless exercise of options, shares   22,475        
Other comprehensive income   (5,417) (5,417)
Net loss   (367,618) (367,618)
Balance at Mar. 31, 2017   $ 41,843 19,773,982 (5,417) (10,644,096) 9,166,312
Balance, shares at Mar. 31, 2017   52,053,725        
Balance at Dec. 31, 2016   $ 18,132 11,546,804 (10,276,478) 1,288,458
Balance, shares at Dec. 31, 2016   28,343,007        
Issuance of stock for compensation           336,000
Foreign currency translation adjustment           208,924
Net loss           (2,195,156)
Balance at Sep. 30, 2017   $ 42,113 19,970,657 208,924 (12,471,634) 7,750,060
Balance, shares at Sep. 30, 2017   52,324,032        
Balance at Mar. 31, 2017   $ 41,843 19,773,982 (5,417) (10,644,096) 9,166,312
Balance, shares at Mar. 31, 2017   52,053,725        
Share based compensation   77,099 77,099
Other comprehensive income   102,118 102,118
Exercise of options   $ 250 55,309 55,559
Exercise of options, shares   250,000        
Net loss   (1,440,680) (1,440,680)
Balance at Jun. 30, 2017   $ 42,093 19,906,390 96,701 (12,084,776) 7,960,408
Balance, shares at Jun. 30, 2017   52,303,725        
Share based compensation   64,287 64,287
Cashless exercise of options   $ 20 (20)
Cashless exercise of options, shares   20,307        
Other comprehensive income   112,223 112,223
Foreign currency translation adjustment           112,223
Net loss   (386,858) (386,858)
Balance at Sep. 30, 2017   $ 42,113 19,970,657 208,924 (12,471,634) 7,750,060
Balance, shares at Sep. 30, 2017   52,324,032        
Balance at Dec. 31, 2017 $ 42,130 20,198,137 174,875 (16,904,869) 3,510,273
Balance, shares at Dec. 31, 2017 52,340,700        
Share based compensation 30,345 30,345
Foreign currency translation adjustment 83,847 83,847
Net loss 70 70
Balance at Mar. 31, 2018 $ 42,130 20,228,482 258,722 (16,904,799) 3,624,535
Balance, shares at Mar. 31, 2018 52,340,700        
Balance at Dec. 31, 2017 $ 42,130 20,198,137 174,875 (16,904,869) 3,510,273
Balance, shares at Dec. 31, 2017 52,340,700        
Issuance of stock for compensation          
Foreign currency translation adjustment           (122,327)
Net loss           (2,012,136)
Balance at Sep. 30, 2018 $ 210 $ 42,930 20,886,637 52,548 (18,917,005) 2,065,320
Balance, shares at Sep. 30, 2018 210,000 53,140,700        
Balance at Mar. 31, 2018 $ 42,130 20,228,482 258,722 (16,904,799) 3,624,535
Balance, shares at Mar. 31, 2018 52,340,700        
Share based compensation $ 700 148,645 149,345
Share based compensation shares 700,000        
Issuance of preferred stock $ 210 402,990 403,200
Issuance of preferred stock, shares 210,000          
Foreign currency translation adjustment (185,138) (185,138)
Net loss (718,569) (718,569)
Balance at Jun. 30, 2018 $ 210 $ 42,830 20,780,117 73,584 (17,623,368) (3,273,373)
Balance, shares at Jun. 30, 2018 210,000 53,040,700        
Share based compensation $ 100 106,520 106,620
Issuance of stock for asset purchase   100,000        
Other comprehensive income           (1,314,674)
Foreign currency translation adjustment (21,036) (21,036)
Net loss (1,293,637) (1,293,637)
Balance at Sep. 30, 2018 $ 210 $ 42,930 $ 20,886,637 $ 52,548 $ (18,917,005) $ 2,065,320
Balance, shares at Sep. 30, 2018 210,000 53,140,700