XML 71 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Schedule of Operating Income (Loss) by Operating Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Net sales $ 7,012,056 $ 7,950,076 $ 15,982,862 $ 15,597,195
Cost of sales 2,219,317 2,791,601 4,624,656 4,945,181
Gross profit 4,792,739 5,158,475 11,358,206 10,652,014
General and administrative 2,206,485 2,673,271 4,265,463 5,155,541
Selling and marketing 3,045,497 3,854,031 7,346,808 7,243,975
Total operating expense 5,251,982 6,527,302 11,612,271 12,399,516
Operating income (loss) (459,243) (1,368,827) (254,065) (1,747,502)
Direct to Consumer [Member]        
Net sales 3,915,091 5,729,838 8,922,145 12,259,372
Cost of sales 894,837 1,761,105 1,682,327 3,171,811
Gross profit 3,020,254 3,968,733 7,239,818 9,087,561
General and administrative 1,432,642 2,228,029 2,601,889 4,422,866
Selling and marketing 2,106,170 3,541,378 4,950,924 6,612,476
Total operating expense 3,538,812 5,769,407 7,552,813 11,035,342
Operating income (loss) (518,558) (1,800,674) (312,995) (1,947,781)
Retail [Member]        
Net sales 1,757,629 436,714 4,425,575 848,431
Cost of sales 597,594 148,483 1,504,696 559,964
Gross profit 1,160,035 288,231 2,920,879 288,467
General and administrative 553,074 146,848 1,181,086 280,443
Selling and marketing 763,379 211,710 2,034,294 394,046
Total operating expense 1,316,453 358,558 3,215,381 674,489
Operating income (loss) (156,418) (70,327) (294,502) (386,022)
International Third Party Distributor [Member]        
Net sales 580,929 1,040,250 1,472,389 1,520,731
Cost of sales 290,464 488,941 736,194 755,735
Gross profit 290,465 551,309 736,195 764,996
General and administrative 182,801 254,683 392,947 389,898
Selling and marketing 8,342 14,755 16,556 47,938
Total operating expense 191,143 269,438 409,503 437,836
Operating income (loss) 99,322 281,871 326,692 327,160
Airlines and Hong Kong Retail [Member]        
Net sales 758,407 743,274 1,162,753 968,661
Cost of sales 436,422 393,072 701,439 457,671
Gross profit 321,985 350,202 461,314 510,990
General and administrative 37,968 43,711 89,541 62,334
Selling and marketing 167,606 86,188 345,034 189,515
Total operating expense 205,574 129,899 434,574 251,849
Operating income (loss) $ 116,411 $ 220,303 $ 26,740 $ 259,141