XML 33 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting

Note 13 - Segment reporting

 

We operate in the direct to consumer, retail, international third-party distributors, and airlines and Hong Kong retail segments which are engaged in selling of various consumer products primarily through direct marketing channels as well as selling our products through our international third-party distributor, and certain airlines. We evaluate performance and allocate resources based on several factors, of which the primary financial measure is operating income (loss) by the end customer, either direct to consumer sales, retail, international third-party distributor sales, or airlines and Hong Kong retail sales. Operating expenses are primarily prorated based on the relationship between segment sales to total sales.

 

Information with respect to our operating income (loss) by segment is as follows:

 

    For the three months ended June 30, 2018     For the three months ended June 30, 2017  
    Direct to Consumer     Retail     International Third-Party Distributor     Airlines and Hong Kong Retail     Totals     Direct to Consumer     Retail     International Third-Party Distributor     Airlines and Hong Kong Retail     Totals  
Net sales   $ 3,915,091     $ 1,757,629     $ 580,929     $ 758,407     $ 7,012,056     $ 5,729,838     $ 436,714     $ 1,040,250     $ 743,274     $ 7,950,076  
Cost of sales     894,837       597,594       290,464       436,422       2,219,317       1,761,105       148,483       488,941       393,072       2,791,601  
Gross profit     3,020,254       1,160,035       290,465       321,985       4,792,739       3,968,733       288,231       551,309       350,202       5,158,475  
Operating expenses:                                                                                
General and administrative     1,432,642       553,074       182,801       37,968       2,206,485       2,228,029       146,848       254,683       43,711       2,673,271  
Selling and marketing     2,106,170       763,379       8,342       167,606       3,045,497       3,541,378       211,710       14,755       86,188       3,854,031  
Total operating expense     3,538,812       1,316,453       191,143       205,574       5,251,982       5,769,407       358,558       269,438       129,899       6,527,302  
Operating income (loss)   $ (518,558 )   $ (156,418 )   $ 99,322     $ 116,411     $ (459,243 )   $ (1,800,674 )   $ (70,327 )   $ 281,871     $ 220,303     $ (1,368,827 )

 

    For the six months ended June 30, 2018     For the six months ended June 30, 2017  
    Direct to Consumer     Retail     International Third-Party Distributor     Airlines and Hong Kong Retail     Totals     Direct to Consumer     Retail     International Third-Party Distributor     Airlines and Hong Kong Retail     Totals  
Net sales   $ 8,922,145     $ 4,425,575     $ 1,472,389     $ 1,162,753     $ 15,982,862     $ 12,259,372     $ 848,431     $ 1,520,731     $ 968,661     $ 15,597,195  
Cost of sales     1,682,327       1,504,696       736,194       701,439       4,624,656       3,171,811       559,964       755,735       457,671       4,945,181  
Gross profit     7,239,818       2,920,879       736,195       461,314       11,358,206       9,087,561       288,467       764,996       510,990       10,652,014  
Operating expenses:                                                                                
General and administrative     2,601,889       1,181,086       392,947       89,541       4,265,463       4,422,866       280,443       389,898       62,334       5,155,541  
Selling and marketing     4,950,924       2,034,294       16,556       345,034       7,346,808       6,612,476       394,046       47,938       189,515       7,243,975  
Total operating expense     7,552,813       3,215,381       409,503       434,574       11,612,271       11,035,342       674,489       437,836       251,849       12,399,516  
Operating income (loss)   $ (312,995 )   $ (294,502 )     326,692     $ 26,740     $ (254,065 )   $ (1,947,781 )   $ (386,022 )   $ 327,160     $ 259,141     $ (1,747,502 )

 

Selected balance sheet information by segment is presented in the following table as of:

 

    June 30, 2018     December 31, 2017  
Direct to Consumer   $ 10,440,573     $ 11,135,146  
Retail     1,090,457       1,696,601  
International Third-Party Distributors     239,019       75,854  
Airlines and Hong Kong Retail     1,090,722       862,656  
    $ 12,860,771     $ 13,770,257  

 

Total assets by geographical region as of:

 

    June 30, 2018     December 31, 2017  
United States   $ 8,314,938     $ 8,333,129  
Hong Kong     653,621       862,656  
United Kingdom     2,993,904       3,476,560  
Israel     898,308       1,097,912  
Total Assets   $ 12,860,771     $ 13,770,257  

 

Net sales by geographical region for the three months ended:

 

    June 30, 2018     June 30, 2017  
United States   $ 4,339,407     $ 5,776,862  
Hong Kong     758,407       639,439  
United Kingdom     1,914,242       1,533,775  
Israel     -       -  
Total Net Sales   $ 7,012,056     $ 7,950,076  

 

Net sales by geographical region for the six months ended:

 

    June 30, 2018     June 30, 2017  
United States   $ 10,233,552     $ 13,094,759  
Hong Kong     1,162,753       968,661  
United Kingdom     4,586,557       1,533,775  
Israel     -       -  
Total Net Sales   $ 15,982,862     $ 15,597,195