XML 35 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 1,782 $ 2,906
Restricted cash 129 133
Trade receivables, net of allowance for doubtful accounts of $22 as of June 30, 2015 and $49 as of December 31, 2014 345 543
Inventories 79 72
Equipment financing receivables 153 171
Prepaid expenses and other 1,194 1,032
Total Current Assets 3,682 4,857
Certificate of deposit 251 251
Long-term trade receivables, net of allowance for doubtful accounts of $28 as of June 30, 2015 and $19 as of December 31, 2014 95 64
Long term equipment financing receivables 397 455
Property and equipment, net 56 68
Deferred income tax assets, net 381 381
Intangible assets 552 676
Goodwill 272 272
Long-term prepaid rent 215 376
Other long-term assets 228 114
Total Assets 6,129 7,514
Current Liabilities:    
Accounts payable 95 47
Accrued expenses 1,008 1,331
Income tax payable 24 7
Contingent Consideration 110 211
Deferred income tax liability 381 381
Deferred revenue, current portion 634 726
Total Current Liabilities 2,252 2,703
Deferred revenue, net of current portion 95 64
Other long-term liabilities 156 203
Total Liabilities 2,503 2,970
Stockholders Equity    
Preferred stock, par value $0.001 per share - authorized 5,000,000 0 0
Common stock, par value $0.001 per share - authorized 25,000,000 shares, 13,200,624 shares outstanding as of June 30, 2015 and 12,681,617 shares 13 13
Additional paid-in capital 56,725 55,413
Accumulated deficit (53,112) (50,882)
Total Stockholders' Equity 3,626 4,544
Total Liabilities and Stockholders' Equity $ 6,129 $ 7,514