XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Assets    
Cash and cash equivalents $ 1,861 $ 3,076
Restricted cash 480 487
Trade receivables, net 653 1,090
Inventories 54 217
Equipment financing receivables 163 94
Income taxes receivable 24 55
Prepaid expenses and other 986 620
Total Current Assets 4,221 5,639
Certificate of deposit 251 250
Long-term trade receivables, net 86 116
Long term equipment financing receivables 478 398
Property and equipment, net 105 2,195
Deferred income tax assets, net 244 244
Intangible assets 747 571
Goodwill 272 75
Long-term prepaid rent 456 0
Other long-term assets 80 119
Total Assets 6,940 9,607
Liabilities and Stockholders' Equity    
Accounts payable 174 201
Accrued expenses and other 1,286 1,095
Deferred income tax liability 244 244
Deferred revenue, current portion 880 1,199
Contingent Consideration 211 51
Total Current Liabilities 2,795 2,790
Deferred revenue, net of current portion 86 116
Other long-term liabilities 226 0
Total Liabilities 3,107 2,906
Stockholders Equity    
Preferred stock, par value $0.001 per share - authorized 5,000,000 shares; none issued 0 0
Common stock, par value $0.001 per share - authorized 25,000,000 shares; 11,223,485 shares outstanding as of September 30, 2014 and 10,801,315 shares outstanding 11 11
Additional paid-in capital 52,956 50,998
Contingent consideration 0 198
Accumulated deficit (49,134) (44,506)
Total Stockholders' Equity 3,833 6,701
Total Liabilities and Stockholders' Equity $ 6,940 $ 9,607