XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,126) $ (1,468)
Adjustments to reconcile net loss to net cash used in operating activities:    
Lease abandonment    (606)
Depreciation and amortization 393 598
Expense for stock options issued to employees 429 430
Change in uncertain tax positions    (253)
Gain on disposal of property and equipment (1)   
Amortization of deferred gain (32)   
Change in fair value of contingent consideration 3   
Changes in assets and liabilities:    
Trade receivables 461 1,945
Equipment financing receivables (121) (123)
Inventories 102 40
Income taxes receivable 12 371
Prepaid expenses and other (108) (177)
Non-cash amortization of prepaid rent 107   
Other long-term assets 76 2
Accounts payable, accrued expenses and other 38 (1,202)
Deferred revenue (445) (1,960)
Net cash used in operating activities (2,212) (2,403)
CASH FLOWS FROM INVESTING ACTIVITIES    
Redemption of certificate of deposit    250
Release of restricted cash 5   
Acquisition of property and equipment (3) (60)
Sale of property and equipment 2,002   
Acquisition of PBX Central    (300)
Acquisition of One Stop Voice (195)   
Purchase of certificate of deposit (1)   
Net cash provided by (used in) investing activities 1,808 (110)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of options 42 3
Payments made on contingent consideration (37)   
Net cash provided by (used in) financing activities 5 3
NET DECREASE IN CASH AND CASH EQUIVALENTS (399) (2,510)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 3,076 7,440
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,677 4,930
Supplemental disclosure of cash flow information:    
Income taxes, net 11 382
Supplemental disclosure of non-cash investing and financing information:    
Business acquisition with stock (Note 9) 134 107
Contingent consideration related to acquisition (Note 9) 211 363
Prepayment of rent with common stock $ 966