XML 54 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Note 4 - Loans (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

2023

  

2022

 

Real Estate:

        

Land Development and Construction

 $66,942  $52,731 

Farmland

  10,825   11,437 

1-4 Family Mortgages

  95,161   92,148 

Commercial Real Estate

  358,226   316,541 

Total Real Estate Loans

  531,154   472,857 
         

Business Loans:

        

Commercial and Industrial Loans

  93,060   96,500 

Farm Production and Other Farm Loans

  424   504 

Total Business Loans

  93,484   97,004 
         

Consumer Loans:

        

Credit Cards

  3,377   2,738 

Other Consumer Loans

  14,013   12,992 

Total Consumer Loans

  17,390   15,730 
         
         

Total Gross Loans

  642,028   585,591 
         

Unearned Origination Fees

  (1,083)  (275)

Allowance for Loan Losses

  (6,551)  (5,264)
         
         

Loans, net

 $634,394  $580,052 
Schedule of Loans to Related Parties [Table Text Block]

Balance outstanding at December 31, 2022

 $923 
     

Principal additions

  584 
     

Principal reductions

  (45)
     

Balance outstanding at December 31, 2023

 $1,462 
Financing Receivable, Nonaccrual [Table Text Block]
  

Nonaccrual With No Allowance for

Credit Loss

  

Nonaccrual

  

Loans Past Due

90 Days or

More Still

Accruing

 

December 31, 2023

            

Loans secured by real estate:

            

Land Development and Construction

 $-  $-  $- 

Farmland

  -   95   - 

1-4 Family Mortgages

  -   1,670   - 

Commercial Real Estate

  399   504   - 

Total Real Estate Loans

  399   2,269   - 

Business Loans:

            

Commercial and Industrial Loans

  124   267   4 

Farm Production and Other Farm Loans

  -   -   - 

Total Business Loans

  124   267   - 

Consumer Loans:

            

Other Consumer Loans

  -   40   - 

Credit Cards

  -   -   12 

Total Consumer Loans

  -   40   12 

Total

 $523  $2,576  $16 
  

Nonaccrual

  

Loans Past Due

90 Days or

More Still

Accruing

 

December 31, 2022

        

Loans secured by real estate:

        

Land Development and Construction

 $-  $4 

Farmland

  117   - 

1-4 Family Mortgages

  1,720   - 

Commercial Real Estate

  846   95 

Total Real Estate Loans

  2,683   99 

Business Loans:

        

Commercial and Industrial Loans

  281   - 

Farm Production and Other Farm Loans

  -   - 

Total Business Loans

  281   - 

Consumer Loans:

        

Other Consumer Loans

  24   - 

Credit Cards

  -   12 

Total Consumer Loans

  24   12 

Total

 $2,988  $111 
Impaired Financing Receivables [Table Text Block]
      

Recorded

  

Recorded

             
  

Unpaid

  

Investment

  

Investment

  

Total

      

Average

 
  

Principal

  

With No

  

With

  

Recorded

  

Related

  

Recorded

 

2022

 

Balance

  

Allowance

  

Allowance

  

Investment

  

Allowance

  

Investment

 

Real Estate:

                        
                         

Land Development and Construction

 $-  $-  $-  $-  $-  $86 

Farmland

  30   30   -   30   -   32 

1-4 Family Mortgages

  190   190   -   190   -   479 

Commercial Real Estate

  3,023   795   2,066   2,861   116   1,996 

Total Real Estate Loans

  3,243   1,015   2,066   3,081   116   2,593 
                         

Business:

                        

Commercial and Industrial

  304   196   -   196   -   214 

Total Business Loans

  304   196   -   196   -   214 
                         

Total Loans

 $3,547  $1,211  $2,066  $3,277  $116  $2,807 
Schedule of Collateral Dependent Loans [Table Text Block]

December 31, 2023

 

Stocks

  

Inventory

  

Real Estate

  

Receivables

  

Total

 

Loans secured by real estate:

                    

Land Development and Construction

 $-  $-  $-  $-  $- 

1-4 Family Mortgages

  -   -   81   -   81 

Commercial Real Estate

  -   -   2,399   -   2,399 

Total Real Estate Loans

  -   -   2,480   -   2,480 

Business Loans:

                    

Commercial and Industrial Loans

  1,280   92   -   32   1,404 

Farm Production and Other Farm Loans

  -   -   -   -   - 

Total Business Loans

  1,280   92   -   32   1,404 
                     

Total

 $1,280  $92  $2,480  $32  $3,884 
Financing Receivable Credit Quality Indicators [Table Text Block]

Term Loans Amortized Cost Basis by Origination Year

                     

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

Loans

  

Total Loans

 

Loans secured by real estate:

                                

Land Development and Construction

                                

Satisfactory - Categories 1-4

 $23,439  $3,514  $1,173  $13,160  $860  $226  $23,282  $65,654 

Special Mention - Category 5 & 6

  -   348   679   -   -   -   -   1,027 

Substandard - Category 7

  -   261   -   -   -   -   -   261 

Doubtful - Category 8

  -   -   -   -   -   -   -   - 

Loss 9

  -   -   -   -   -   -   -   - 

Total Land Development and Construction

  23,439   4,123   1,852   13,160   860   226   23,282   66,942 
                                 

Farmland

                                

Satisfactory - Categories 1-4

  1,929   1,520   1,143   1,395   3,003   492   995   10,477 

Special Mention - Category 5 & 6

  -   -   80   -   129   37   -   246 

Substandard - Category 7

  -   32   6   4   17   43   -   102 

Doubtful - Category 8

  -   -   -   -   -   -   -   - 

Loss 9

  -   -   -   -   -   -   -   - 

Total Farmland

  1,929   1,552   1,229   1,399   3,149   572   995   10,825 
                                 

1-4 Family Mortgages

                                

Satisfactory - Categories 1-4

  14,355   18,980   11,305   10,988   9,353   5,163   19,976   90,120 

Special Mention - Category 5 & 6

  497   184   93   464   296   157   76   1,767 

Substandard - Category 7

  275   34   274   262   79   1,918   351   3,193 

Doubtful - Category 8

  -   -   -   -   -   -   -   - 

Loss 9

  -   -   -   -   81   -   -   81 

Total 1-4 Family Mortgages

  15,127   19,198   11,672   11,714   9,809   7,238   20,403   95,161 
                                 

Commercial Real Estate

                                

Satisfactory - Categories 1-4

  82,361   51,185   58,021   52,120   24,368   29,836   17,920   315,811 

Special Mention - Category 5 & 6

  9,172   2,414   2,193   917   4,481   288   3,855   23,320 

Substandard - Category 7

  -   67   3,636   -   264   15,128   -   19,095 

Doubtful - Category 8

  -   -   -   -   -   -   -   - 

Loss 9

  -   -   -   -   -   -   -   - 

Total Commercial Real Estate

  91,533   53,666   63,850   53,037   29,113   45,252   21,775   358,226 

Total Real Estate Loans

  132,028   78,539   78,603   79,310   42,931   53,288   66,455   531,154 

Business Loans:

                                

Commercial and Industrial Loans

                                

Satisfactory - Categories 1-4

  28,036   18,428   4,415   14,052   5,988   7,390   10,136   88,445 

Special Mention - Category 5 & 6

  23   116   -   246   -   441   2,141   2,967 

Substandard - Category 7

  -   16   83   -   4   720   825   1,648 

Doubtful - Category 8

  -   -   -   -   -   -   -   - 

Loss 9

  -   -   -   -   -   -   -   - 

Total Commercial & Industrial

  28,059   18,560   4,498   14,298   5,992   8,551   13,102   93,060 
                                 

Farm Production and Other Farm Loans

                                

Satisfactory - Categories 1-4

  109   162   -   -   -   91   62   424 

Special Mention - Category 5 & 6

  -   -   -   -   -   -   -   - 

Substandard - Category 7

  -   -   -   -   -   -   -   - 

Doubtful - Category 8

  -   -   -   -   -   -   -   - 

Loss 9

  -   -   -   -   -   -   -   - 

Total Farm Production & Other Farm

  109   162   -   -   -   91   62   424 

Total Business Loans

  28,168   18,722   4,498   14,298   5,992   8,642   13,164   93,484 

Consumer Loans:

                                

Satisfactory - Categories 1-4

  7,368   3,071   1,188   586   836   185   367   13,601 

Special Mention - Category 5 & 6

  2   -   -   -   3   -   -   5 

Substandard - Category 7

  337   37   31   -   -   -   -   405 

Doubtful - Category 8

  -   -   -   -   -   -   -   - 

Loss 9

  2   -   -   -   -   -   -   2 

Total Consumer Loans

  7,709   3,108   1,219   586   839   185   367   14,013 
                                 

Credit Cards

                                

Performing

  -   -   -   -   -   -   3,365   3,365 

Nonperforming

  -   -   -   -   -   -   12   12 

Total Credit Card

  -   -   -   -   -   -   3,377   3,377 

Gross LHFI

 $167,905  $100,369  $84,320  $94,194  $49,762  $62,115  $83,363  $642,028 

Less Unearned Origination Fees

                              (1,083)

Less ACL

                              (6,551)

Net LHFI

                             $634,394 
      

Special

                 
  

Satisfactory

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 
  

1,2,3,4

  

5,6

  

7

  

8

  

9

  

Loans

 

Real Estate:

                        

Land Development and Construction

 $50,015  $2,427  $289  $-  $-  $52,731 

Farmland

  10,832   269   336   -   -   11,437 

1-4 Family Mortgages

  85,861   1,816   4,471   -   -   92,148 

Commercial Real Estate

  274,901   7,975   33,665   -   -   316,541 

Total Real Estate Loans

  421,609   12,487   38,761   -   -   472,857 
                         

Business Loans:

                        

Commercial and Industrial Loans

  91,016   4,902   577   -   5   96,500 

Farm Production and Other Farm Loans

  491   -   13   -   -   504 

Total Business Loans

  91,507   4,902   590   -   5   97,004 
                         

Consumer Loans:

                        

Credit Cards

  2,670   -   68   -   -   2,738 

Other Consumer Loans

  12,934   7   51   -   -   12,992 

Total Consumer Loans

  15,604   7   119   -   -   15,730 
                         
                         

Total Loans

 $528,720  $17,396  $39,470  $-  $5  $585,591 
Financial Assets Non Purchased Loans [Member]  
Notes Tables  
Financing Receivable, Past Due [Table Text Block]

December 31, 2023

 

30 - 89 Days Past Due

  

Greater Than 89 Days

Past Due

  

Total Past Due

  

Current Loans

  

Total

 

Loans secured by real estate:

                    

Land Development and Construction

 $32  $-  $32  $66,910  $66,942 

Farmland

  90   -   90   10,735   10,825 

1-4 Family Mortgages

  1,024   179   1,203   93,958   95,161 

Commercial Real Estate

  1,080   67   1,147   357,079   358,226 

Total Real Estate Loans

  2,226   246   2,472   528,682   531,154 

Business Loans:

                    

Commercial and Industrial Loans

  54   270   324   92,736   93,060 

Farm Production and Other Farm Loans

  -   -   -   424   424 

Total Business Loans

  54   270   324   93,160   93,484 

Consumer Loans:

                    

Credit Cards

  65   12   77   3,300   3,377 

Other Consumer Loans

  116   -   116   13,897   14,013 

Total Consumer Loans

  181   12   193   17,197   17,390 

Total

 $2,461  $528  $2,989  $639,039  $642,028 

December 31, 2022

 

30 - 89 Days Past Due

  

Greater Than 89 Days

Past Due

  

Total Past Due

  

Current Loans

  

Total

 

Loans secured by real estate:

                    

Land Development and Construction

 $-  $4  $4  $52,727  $52,731 

Farmland

  38   30   68   11,369   11,437 

1-4 Family Mortgages

  1,799   439   2,238   89,910   92,148 

Commercial Real Estate

  933   486   1,419   315,122   316,541 

Total Real Estate Loans

  2,770   959   3,729   469,128   472,857 

Business Loans:

                    

Commercial and Industrial Loans

  109   277   386   96,114   96,500 

Farm Production and Other Farm Loans

  4   -   4   500   504 

Total Business Loans

  113   277   390   96,614   97,004 

Consumer Loans:

                    

Credit Cards

  56   12   89   2,649   2,738 

Other Consumer Loans

  66   23   68   12,924   12,992 

Total Consumer Loans

  122   35   157   15,573   15,730 

Total

 $3,005  $1,271  $4,276  $581,315  $585,591