XML 25 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Note 6 - Securities Available-for-Sale and Held-to-Maturity
3 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 6. Securities Available-for-Sale and Held-to-Maturity

(in thousands)

 

The amortized cost and estimated fair value of securities available-for-sale and the corresponding amounts of gross unrealized gains and losses recognized were as follows:

 

           

Gross

   

Gross

         

March 31, 2023

 

Amortized

   

Unrealized

   

Unrealized

   

Estimated

 
   

Cost

   

Gains

   

Losses

   

Fair Value

 
Securities available-for-sale                                

Mortgage backed securities

  $ 104,478     $ 6     $ 8,948     $ 95,536  

State, County, Municipals

    134,667       24       28,930       105,761  

Other securities

    500     $ -     $ 57     $ 443  

Total

  $ 239,645     $ 30     $ 37,935     $ 201,740  

 

           

Gross

   

Gross

         

December 31, 2022

 

Amortized

   

Unrealized

   

Unrealized

   

Estimated

 
   

Cost

   

Gains

   

Losses

   

Fair Value

 
Securities available-for-sale                                

Mortgage backed securities

  $ 107,055     $ -     $ 10,083     $ 96,972  

State, County, Municipals

    134,906       -       30,993       103,913  

Other securities

    500       -       63       437  

Total

  $ 242,461     $ -     $ 41,139     $ 201,322  

 

The amortized cost and estimated fair value of securities held-to-maturity and the corresponding amounts of gross unrealized gains and losses recognized were as follows:

 

 

 

           

Gross

   

Gross

         

March 31, 2023

 

Amortized

   

Unrealized

   

Unrealized

   

Estimated

 
   

Cost

   

Gains

   

Losses

   

Fair Value

 
Securities held-to-maturity                                

Obligations of U.S.

                               

Government agencies

  $ 4,018     $ -     $ 364     $ 3,654  

Mortgage backed securities

    305,356       -       21,219       284,137  

State, County, Municipals

    92,863       -       4,702       88,161  

Total

  $ 402,237     $ -     $ 26,285     $ 375,952  

 

           

Gross

   

Gross

         

December 31, 2022

 

Amortized

   

Unrealized

   

Unrealized

   

Estimated

 
   

Cost

   

Gains

   

Losses

   

Fair Value

 

Securities held-to-maturity

                               

Obligations of U.S.

                               

Government agencies

  $ 4,002     $ -     $ 367     $ 3,635  

Mortgage backed securities

    309,748       -       24,654       285,094  

State, County, Municipals

    92,840       -       6,277       86,563  

Total

  $ 406,590     $ -     $ 31,298     $ 375,292  

 

 

During the third quarter of 2022, the Company reclassified $413,921 of securities available-for-sale to securities held-to-maturity. At the date of this transfer, the net unrealized holding loss on the transferred securities totaled approximately $71,319 ($53,525 net of tax).

 

The securities were transferred at fair value, which became the cost basis for the securities held-to-maturity. The net unrealized holding loss is amortized over the remaining life of the securities in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of the transfer. At March 31, 2023, the net unamortized, unrealized loss on transferred securities included in accumulated other comprehensive income (loss) in the accompanying balance sheet totaled approximately $68,511 ($51,417, net of tax) compared to $69,612 ($52,244, net of tax) at December 31, 2022.

 

ACL on Securities

 

ASU 2016-13 applies to all financial instruments carried at amortized cost, including securities held-to-maturity, and makes targeted improvements to the accounting for credit losses on securities available-for-sale.

 

Under ASU 2016-13, the allowance for credit losses is an estimate measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets.

 

In order to comply with ASU 2016-13, the Company conducted a review of its investment portfolio and determined that for certain classes of securities it would be appropriate to assume the expected credit loss to be zero. This zero-credit loss assumption applies to debt issuances of the U.S. Treasury and agencies and instrumentalities of the United States government. The reasons behind the adoption of the zero-credit loss assumption are as follows:

 

 

High credit rating

 

Long history with no credit losses

 

Guaranteed by a sovereign entity

 

Widely recognized as “risk-free rate”

 

Can print its own currency

 

The Company will continuously monitor any changes in economic conditions, credit downgrades, changes to explicit or implicit guarantees granted to certain debt issuers, and any other relevant information that would indicate potential credit deterioration and prompt the Company to reconsider its zero-credit loss assumption.

 

At the date of adoption, the Company’s estimated allowance for credit losses on securities available-for-sale and held-to-maturity under ASU 2016-13 was deemed immaterial due to the composition of these portfolios. Both portfolios consist primarily of U.S. government agency guaranteed mortgage-backed securities for which the risk of loss is minimal. Therefore, the Company did not recognize a cumulative effect adjustment through retained earnings related to the available-for-sale or held-to-maturity securities.

 

 

Securities Available-for-Sale

 

ASU 2016-13 makes targeted improvements to the accounting for credit losses on securities available-for-sale. The concept of other-than-temporarily impaired has been replaced with the allowance for credit losses. Unlike securities held-to-maturity, securities available-for-sale are evaluated on an individual level and pooling of securities is not allowed.

 

Quarterly, the Company evaluates if any security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis to ensure that the changes in unrealized losses are, in fact, temporary in nature by correlating the changes to the yield curve movement.

 

Should it be determined that a credit loss exists, the credit portion of the allowance will be measured using a discounted cash flow (“DCF”) analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value.

 

The DCF analysis utilizes contractual maturities, as well as third-party credit ratings and cumulative default rates published annually by Moody’s Investor Service.

 

At March 31, 2023, the results of the analysis did not identify any available-for-sale securities that violate the credit loss triggers; therefore, no DCF analysis was performed and no credit loss was recognized on any of the securities available-for-sale.

 

Securities Held-to-Maturity

 

ASU 2016-13 requires institutions to measure expected credit losses on financial assets carried at amortized cost on a collective or pool basis when similar risks exist. The Company uses several levels of segmentation in order to measure expected credit losses:

 

 

The portfolio is segmented into agency and non-agency securities.

 

The non-agency securities consists primarily of municipal securities.

 

Each individual segment is categorized by third-party credit ratings.

 

As discussed above, the Company has determined that for certain classes of securities it would be appropriate to assume the expected credit loss to be zero, which include debt issuances of the U.S. Treasury and agencies and instrumentalities of the United States government. This assumption will be reviewed and attested to quarterly. The Company is using an internally built model to verify the accuracy of third-party provided calculations.

 

At March 31, 2023, the Company’s securities held-to-maturity totaled $402,237. The potential credit loss exposure was $92,863 and consisted of municipal securities. After applying appropriate probability of default and loss given default assumptions, the total amount of current expected credit losses was deemed immaterial. Therefore, no reserve was recorded at March 31, 2023.

 

 

At March 31, 2023, the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments. The Company had no securities held-to-maturity classified as nonaccrual at March 31, 2023.

 

The Company monitors the credit quality of municipal securities held-to-maturity on a quarterly basis through credit ratings. The following table presents the amortized cost of the Company’s securities held-to-maturity by credit rating, as determined by Moody’s Investor Services, at March 31, 2023 and December 31, 2022:

 

   

March 31, 2023

   

December 31, 2022

 

Aaa

  $ 16,791     $ 18,096  

Aa1 to Aa3

    41,492       40,174  

Not Rated (1)

    34,580       34,570  
    $ 92,863     $ 92,840  

 

(1) Not rated securities were municipals that did not have a current Moodys rating as of the dates reported above. However, all not rated securities are investment grade and are rated between AAA and AA- by Standard and Poors rating agency.

 

The tables below show the Company’s gross unrealized losses and fair value of available-for-sale and held-to-maturity investments for which an ACL has not been recorded, aggregated by investment category and length of impairment at March 31, 2023 and December 31, 2022.

 

March 31, 2023

 

Available-for-sale

 

Less than 12 months

   

12 months or more

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

Description of Securities

 

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 
                                                 

Mortgage backed securities

  $ 55,492     $ 1,878     $ 36,256     $ 7,070     $ 91,748     $ 8,948  

State, County, Municipal

    16,842       466       87,008       28,464       103,850       28,930  

Other securities

    -       -       443       57       443       57  

Total

  $ 72,334     $ 2,344     $ 123,707     $ 35,591     $ 196,041     $ 37,935  

 

Held-to-maturity

 

Less than 12 months

   

12 months or more

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

Description of Securities

 

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 
                                                 

Obligations of U.S. government agencies

  $ -     $ -     $ 3,654     $ 364     $ 3,654     $ 364  

Mortgage backed securities

    -       -       284,137       21,219       284,137       21,219  

State, County, Municipal

    -       -       88,161       4,702       88,161       4,702  

Total

  $ -     $ -     $ 375,952     $ 26,285     $ 375,952     $ 26,285  

 

 

December 31, 2022

 

Available-for-sale

 

Less than 12 months

   

12 months or more

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

Description of Securities

 

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 
                                                 

Mortgage backed securities

  $ 70,652     $ 3,838     $ 26,320     $ 6,245     $ 96,972     $ 10,083  

State, County, Municipal

    45,200       9,027       58,713       21,966       103,913       30,993  

Other securities

    -       -       437       63       437       63  

Total

  $ 115,852     $ 12,865     $ 85,470     $ 28,274     $ 201,322     $ 41,139  

 

Held-to-maturity

 

Less than 12 months

   

12 months or more

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

Description of Securities

 

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 
                                                 

Obligations of U.S. government agencies

  $ -     $ -     $ 3,635     $ 367     $ 3,635     $ 367  

Mortgage backed securities

    17,882       1,332       267,212       23,322       285,094       24,654  

State, County, Municipal

    15,059       781       71,504       5,496       86,563       6,277  

Total

  $ 32,941     $ 2,113     $ 342,351     $ 29,185     $ 375,292     $ 31,298  

 

The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity.

 

Contractual Maturities

 

The amortized cost and estimated fair value of securities by contractual maturity at March 31, 2023 are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay certain obligations.

 

   

Available-for-sale

   

Held-to-maturity

 
   

Amortized

   

Estimated

   

Amortized

   

Estimated

 
   

Cost

   

Fair Value

   

Cost

   

Fair Value

 
                                 

Due in one year or less

  $ 720     $ 663     $ -     $ -  

Due after one year through five years

    3,155       3,076       -       -  

Due after five years through ten years

    5,275       5,008       -       -  

Due after ten years

    126,017       97,457       96,881       91,815  

Residential mortgage backed securities

    91,827       83,144       246,433       229,613  

Commercial mortgage backed securities

    12,651       12,392       58,923       54,524  

Total

  $ 239,645     $ 201,740     $ 402,237     $ 375,952  

 

Securities Pledged

 

At March 31, 2023 and December 31, 2022, securities with a carrying value of $462,291 and $462,954, respectively, were pledged to secure government and public deposits and securities sold under agreement to repurchase.