P3YP1YP1Yhttp://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityhttp://fasb.org/us-gaap/2021-01-31#OperatingLeaseRightOfUseAsset
Exhibit 13 – 2021 Annual Report to Shareholders
 

Table of Contents
CITIZENS HOLDING COMPANY
Philadelphia, Mississippi
Consolidated Financial Statements
As of December 31, 2021
and
2020 and for the
Years Ended December 31, 2021, 2020 and 2019

Table of Contents
CONTENTS
 
  
 
1-3
 
  
 
4 – 5
 
Consolidated Financial Statements
  
  
 
6
 
  
 
7
 
  
 
8
 
  
 
9
 
  
 
10 –11
 
  
 
12 – 69
 

Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Citizens Holding Company
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial condition of Citizens Holding Company and subsidiary (the “Company”) as of December 31, 2021 and 2020, the related consolidated statements of income, comprehensive (loss) income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2021, and the related notes to the consolidated financial statements (collectively, referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, are in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
 
1

Table of Contents
Allowance for Loan Losses
As described in Notes 1 and 6 to the financial statements, the Company’s allowance for loan losses, (“allowance”), is a valuation allowance that reflects the Company’s estimation of incurred losses in its loan portfolio to the extent they are both probable and reasonable to estimate. The allowance for loan losses was $4,513,000 at December 31, 2021, which consists of two components; the allowance for loans individually evaluated for impairment (“specific reserves”) and the allowance for loans collectively evaluated for impairment (“general reserves”).
The Company’s general reserves include reserves based on historical
charge-off
factors and qualitative general reserve factors. The component for qualitative general reserve factors involves an evaluation of items which are not yet reflected in the factors for historical charge-offs including changes in: lending policies and procedures, economic and business conditions, nature and volume of the portfolio, lending staff, volume and severity of delinquent loans, loan review systems, collateral values, and concentrations of credit. The evaluation of these items results in qualitative general reserve factors, which contribute significantly to the general reserve component of the estimate of the allowance for loan losses.
We identified management’s estimate of the aggregate effect of the qualitative reserve factors on the allowance for loan losses as a critical audit matter as it involved subjective auditor judgment. Management’s determination of qualitative general reserve factors involved especially subjective judgment because management’s estimate relies on qualitative analysis to determine the quantitative impact the items have on the allowance.
The primary procedures we performed to address this critical audit matter included:
Evaluated the design and tested the operating effectiveness of controls over the determination of items used to estimate the qualitative general reserve factors, including controls addressing:
 
 
 
The data used as the basis for the adjustments relating to qualitative general reserve factors.
 
 
 
Management’s determination of loans excluded from qualitative general reserve factors calculation.
 
 
 
Management’s review of the qualitative and quantitative conclusions related to the qualitative general reserve factors and the resulting allocation to the allowance.
Substantively tested the general reserves related to qualitative general reserve factors which primarily included:
 
 
 
Evaluation of the completeness and accuracy of data inputs used as a basis for the adjustments relating to the qualitative general reserve factors.
 
 
 
Evaluation of loans excluded from the qualitative general reserve calculation for propriety of classification.
Evaluation of the reasonableness of management’s judgments related to the qualitative and quantitative assessment of the data used in the determination of qualitative general reserve factors and the resulting allocation to the allowance. Our evaluation considered the weight of confirming and disconfirming evidence from internal and external sources, loan portfolio performance and third-party data, and whether management’s assumptions were applied consistently period to period.
 
2

Table of Contents
/s/ HORNE LLP
We have served as the Company’s auditor since 1998.
Memphis, Tennessee
March 11, 2022
 
3

Table of Contents
Report on Management’s Assessment of Internal Control over Financial Reporting
Citizens Holding Company (the “Company”) is responsible for the preparation, integrity and fair presentation of the consolidated financial statements included in this annual report. The consolidated financial statements and notes included in this annual report have been prepared in conformity with accounting principles generally accepted in the United States and necessarily include some amounts that are based on management’s best estimates and judgments.
Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. The Company’s internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden, and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
 
4

Table of Contents
Citizens Holding Company
Management, with the participation of the Company’s principal executive officer and principal financial officer, conducted an assessment of the effectiveness of the Company’s system of internal control over financial reporting as of December 31, 2021, based on criteria for effective internal control over financial reporting described in the “Internal Control – Integrated Framework,” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that, as of December 31, 2021, the Company’s system of internal control over financial reporting was effective.
 
/s/ Greg L. McKee
  
/s/ Phillip R. Branch
Greg L. McKee
  
Phillip R. Branch
President and Chief Executive Officer
  
Treasurer and Chief Financial Officer
March 11, 2022
 
5

Table of Contents
CITIZENS HOLDING COMPANY
 
Consolidated Statements of Financial Condition  
December 31, 2021 and 2020  
(in thousands, except share data)
 
 
ASSETS
  
2021
   
2020
 
Cash and due from banks
   $ 10,673     $ 16,840  
Interest bearing deposits with other banks
     68,563       25,468  
    
 
 
   
 
 
 
Cash and cash equivalents
     79,236       42,308  
Securities available for sale, at fair value
     631,835       678,749  
Loans held for investment (LHFI), net of unearned income
     571,847       652,256  
Less allowance for loan losses, LHFI
     4,513       4,735  
    
 
 
   
 
 
 
Net LHFI
     567,334       647,521  
Bank premises, furniture, fixtures and equipment, net
     26,661       25,630  
Other real estate owned, net
     2,475       3,073  
Accrued interest receivable
     4,171       5,983  
Cash surrender value of life insurance
     25,679       25,814  
Deferred tax assets, net
     6,279       1,548  
Identifiable intangible assets, net
     13,551       13,660  
Other assets
     4,088       6,406  
    
 
 
   
 
 
 
Total assets
   $  1,361,309     $  1,450,692  
    
 
 
   
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                
Deposits
                
Non-interest
bearing deposits
   $ 302,707     $ 276,033  
Interest bearing deposits
     809,185       819,156  
    
 
 
   
 
 
 
Total deposits
     1,111,892       1,095,189  
Securities sold under agreement to repurchase
     112,760       196,272  
Federal Home Loan Bank (FHLB) advances
     —         25,000  
Borrowings on secured line of credit
     18,000       —    
Accrued interest payable
     328       522  
Deferred compensation payable
     9,543       9,665  
Other liabilities
     2,886       4,496  
    
 
 
   
 
 
 
Total liabilities
     1,255,409       1,331,144  
    
 
 
   
 
 
 
Shareholders’ equity
                
Common stock, $.20 par value, authorized 22,500,000 shares; 5,595,320 shares issued and outstanding at
December 31, 2021 and 5,587,070 shares issued and outstanding at December 31, 2020
     1,120       1,118  
Additional
paid-in
capital
     18,293       18,134  
Accumulated other comprehensive (loss) income, net of tax benefit (expense) of $3,921 in 2021 and ($1,376) in 2020
     (11,795     4,138  
Retained earnings
     98,282       96,158  
    
 
 
   
 
 
 
Total shareholders’ equity
     105,900       119,548  
    
 
 
   
 
 
 
Total liabilities and shareholders’ equity
   $ 1,361,309     $ 1,450,692  
    
 
 
   
 
 
 
 
The accompanying notes are an integral part of these statements.  
 
6

Table of Contents
CITIZENS HOLDING COMPANY
 
Consolidated Statements of Income
 
Years Ended December 31, 2021, 2020, and 2019
 
(in thousands, except share and per share data)
 
 
    
2021
    
2020
    
2019
 
Interest income
                          
Interest and fees on loans
   $ 31,207      $ 30,941      $ 24,652  
Interest on securities
                          
Taxable
     4,440        7,837        7,993  
Non-taxable
     2,800        1,501        1,808  
Other interest
     62        282        908  
    
 
 
    
 
 
    
 
 
 
Total interest income
     38,509        40,561        35,361  
Interest expense
                          
Deposits
     4,260        6,556        7,719  
Other borrowed funds
     755        871        2,003  
    
 
 
    
 
 
    
 
 
 
Total interest expense
     5,015        7,427        9,722  
    
 
 
    
 
 
    
 
 
 
Net interest income
     33,494        33,134        25,639  
Provision for loan losses
     1,409        1,485        573  
    
 
 
    
 
 
    
 
 
 
Net interest income after provision for loan losses
     32,085        31,649        25,066  
Non-interest
income
                          
Service charges on deposit accounts
     3,499        3,352        4,413  
Other service charges and fees
     4,281        3,606        3,129  
Net gains on sales of securities
     1,378        829        191  
Other income
     3,030        2,673        2,015  
    
 
 
    
 
 
    
 
 
 
Total
non-interest
income
     12,188        10,460        9,748  
Non-interest
expense
                          
Salaries and employee benefits
     18,460        17,476        14,883  
Occupancy expense
     3,193        3,105        2,593  
Equipment expense
     3,942        4,255        2,652  
Other real estate expense
     914        230        —    
Other expense
     8,839        8,360        7,430  
    
 
 
    
 
 
    
 
 
 
Total
non-interest
expense
     35,348        33,426        27,558  
    
 
 
    
 
 
    
 
 
 
Income before income taxes
     8,925        8,683        7,256  
Income tax expense
     1,431        1,752        1,354  
    
 
 
    
 
 
    
 
 
 
Net income
   $ 7,494      $ 6,931      $ 5,902  
    
 
 
    
 
 
    
 
 
 
Net income per share – basic
   $ 1.34      $ 1.24      $ 1.17  
    
 
 
    
 
 
    
 
 
 
Net income per share – diluted
   $ 1.34      $ 1.24      $ 1.17  
    
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding
                          
Basic
     5,584,396        5,577,352        5,063,736  
    
 
 
    
 
 
    
 
 
 
Diluted
     5,584,483        5,579,916        5,066,103  
    
 
 
    
 
 
    
 
 
 
 
The accompanying notes are an integral part of these statements.
 
 
7

Table of Contents
CITIZENS HOLDING COMPANY
 
Consolidated Statements of Comprehensive (Loss) Income
 
Years Ended December 31, 2021, 2020, and 2019
 
(in thousands)
 
       
    
2021
    
2020
    
2019
 
Net income
   $ 7,494      $ 6,931      $ 5,902  
Other comprehensive (loss) income
                          
Unrealized holding (losses) gains on
available-for-sale
securities
     (22,608      5,736        18,711  
Income tax effect
     5,641        (1,431      (4,668
    
 
 
    
 
 
    
 
 
 
Net unrealized (losses) gains
     (16,967      4,305        14,043  
    
 
 
    
 
 
    
 
 
 
Reclassification adjustment for gains included in net income
     1,378        829        191  
Income tax effect
     (344      (207      (48
    
 
 
    
 
 
    
 
 
 
Net gains included in net income
     1,034        622        143  
    
 
 
    
 
 
    
 
 
 
Total other comprehensive (loss) income
     (15,933      4,927        14,186  
    
 
 
    
 
 
    
 
 
 
Comprehensive (loss) income
   $ (8,439    $  11,858      $  20,088  
    
 
 
    
 
 
    
 
 
 
 
The accompanying notes are an integral part of these statements.
 
 
8

Table of Contents
CITIZENS HOLDING COMPANY
 
Consolidated Statements of Changes in Shareholders’ Equity  
Years Ended December 31, 2021, 2020, and 2019  
(in thousands, except share data)  
             
                      
Accumulated
             
    
Number
         
Additional
   
Other
             
    
of Shares
   
Common
   
Paid-In
   
Comprehensive
   
Retained
       
    
Issued
   
Stock
   
Capital
   
(Loss) Income
   
Earnings
   
Total
 
Balance, January 1, 2019
     4,904,530     $ 981     $ 4,298     $ (14,975   $  93,562     $ 83,866  
Net income
     —         —         —         —         5,902       5,902  
Dividends paid ($0.96 per share)
     —         —         —         —         (4,874     (4,874
Common stock issued in connection with acquisition
     666,101       133       13,424       —         —         13,557  
Restricted stock granted
     7,500       2       (2     —         —         —    
Stock compensation expense
     —         —         163       —         —         163  
Other comprehensive income, net
     —         —         —         14,186       —         14,186  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, December 31, 2019
     5,578,131       1,116       17,883       (789     94,590       112,800  
Net income
     —         —         —         —         6,931       6,931  
Dividends paid ($0.96 per share)
     —         —         —         —         (5,363     (5,363
Options exercised
     5,189       1       85       —         —         86  
Restricted stock granted
     8,250       2       (2     —         —         —    
Restricted stock forfeited
     (4,500     (1     1       —         —         —    
Stock compensation expense
     —         —         167       —         —         167  
Other comprehensive income, net
     —         —         —         4,927       —         4,927  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, December 31, 2020
     5,587,070       1,118       18,134       4,138       96,158       119,548  
Net income
     —         —         —         —         7,494       7,494  
Dividends paid ($0.96 per share)
     —         —         —         —         (5,370     (5,370
Restricted stock granted
     8,250       2       (2     —         —         —    
Stock compensation expense
     —         —         161       —         —         161  
Other comprehensive loss, net
     —         —         —         (15,933     —         (15,933
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance, December 31, 2021
     5,595,320     $  1,120     $  18,293     $ (11,795   $ 98,282     $  105,900  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
The accompanying notes are an integral part of these statements.  
 
9

Table of Contents
CITIZENS HOLDING COMPANY
 
Consolidated Statements of Cash Flows
 
Years Ended December 31, 2021, 2020, and 2019
 
1 of 2
 
(in thousands)
 
    
2021
   
2020
   
2019
 
Cash flows from operating activities
                        
Net income
   $ 7,494     $ 6,931     $ 5,902  
Adjustments to reconcile net income to net cash provided by operating activities
                        
Depreciation and amortization
     1,173       1,121       912  
Amortization of premiums and accretion of discounts on investment securities, net
     6,629       7,286       5,294  
Stock compensation expense
     161       167       163  
Provision for loan losses
     1,409       1,485       573  
Gain on sale of securities
     (1,378     (829     (191
Gain from death benefit proceeds on BOLI
     (357     —         (371
Loss (gain) on sale of fixed assets
     13       (74     —    
Net gain on sale of other real estate owned
     (323     (105     (311
Deferred income tax expense
     566       498       459  
Writedown on other real estate owned
     914       230       —    
Decrease (increase) in accrued interest receivable
     1,812       (1,802     382  
Increase in cash surrender value life insurance
     (670     (726     (709
(Decrease) increase in accrued interest payable
     (194     (606     166  
(Decrease) increase in deferred compensation liability
     (122     212       400  
Net change in other operating assets and liabilities
     364       255       828  
    
 
 
   
 
 
   
 
 
 
Net cash provided by operating activities
     17,491       14,043       13,497  
    
 
 
   
 
 
   
 
 
 
Cash flows from investing activities
                        
Proceeds from calls, paydowns and maturities of securities
available-for-sale
     150,879       237,705       59,189  
Proceeds from sales of securities
available-for-sale
     500,685       188,324       122,171  
Proceeds from sale of FHLB stock
     4,447       2,913       —    
Purchases of investment securities
available-for-sale
     (631,131     (640,289     (160,591
Decrease (increase) in federal funds sold
     —         1,600       (1,600
Death benefit proceeds from bank-owned life insurance
     1,162       —         1,549  
Purchases of bank premises, furniture, fixtures and equipment
     (2,599     (2,019     (1,042
Proceeds from sales of bank premises, furniture, fixtures and equipment
     492       124       —    
Proceeds from sale of other real estate owned
     3,257       1,899       584  
 
10

Table of Contents
CITIZENS HOLDING COMPANY
 
Consolidated Statements of Cash Flows
 
Years Ended December 31, 2021, 2020, and 2019
 
2 of 2
 
(in thousands)
 
    
2021
   
2020
   
2019
 
Net cash paid in acquisition of business
     —         —         (317 )
Purchases of FHLB stock
     (4,103     (1,025     —    
Net change in loans
     75,527       (77,239     (44,678
    
 
 
   
 
 
   
 
 
 
Net cash provided by (used in) investing activities
     98,616       (288,007     (24,735
    
 
 
   
 
 
   
 
 
 
Cash flows from financing activities
                        
Net change in deposits
   $ 16,703     $ 196,193     $ 16,459  
Net (decrease) increase in securities sold under agreement to repurchase
     (83,512     25,862       62,444  
Proceeds from borrowings on secured line of credit
     18,000       —         —    
Proceeds from exercise of stock options
     —         86       —    
Dividends paid to shareholders
     (5,370     (5,363     (4,874
Net (decrease) increase in FHLB advances
     (25,000     25,000       (8,969
    
 
 
   
 
 
   
 
 
 
Net cash (used in) provided by financing activities
     (79,179     241,778       65,060  
    
 
 
   
 
 
   
 
 
 
Net increase (decrease) in cash and due from banks
     36,928       (32,186     53,822  
Cash and cash equivalents, beginning of year
     42,308       74,494       20,672  
    
 
 
   
 
 
   
 
 
 
Cash and cash equivalents, end of year
   $ 79,236     $ 42,308     $ 74,494  
    
 
 
   
 
 
   
 
 
 
Supplemental disclosures of cash flow information
                        
Cash paid for Interest
   $ 5,209     $ 8,033     $ 9,065  
    
 
 
   
 
 
   
 
 
 
Income taxes
   $ 515     $ 1,539     $ 685  
    
 
 
   
 
 
   
 
 
 
Noncash disclosures Issuance of common stock for acquisition of business
   $ —       $ —       $ 13,557  
    
 
 
   
 
 
   
 
 
 
Real estate acquired by foreclosure
   $ 3,250     $ 1,546     $ 385  
    
 
 
   
 
 
   
 
 
 
The accompanying notes are an integral part of these financial statements.
 
11

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Nature of Business and Summary of Significant Accounting Policies
 
(in thousands, except share and per share data)
Nature of Business
Citizens Holding Company (referred to herein as the “Company”) owns and operates The Citizens Bank of Philadelphia (the “Bank”). In addition to full service commercial banking, the Bank offers title insurance services through its affiliate, Title Services LLC. As a state bank, the Bank is subject to regulations of the Mississippi Department of Banking and Consumer Finance and the Federal Deposit Insurance Company. The Company is also subject to the regulations of the Federal Reserve. The area served by the Bank is east central Mississippi, along with southern and northern counties of Mississippi and their surrounding areas. Services are provided at multiple branch offices.
Basis of Financial Statement Presentation
The accounting policies of the Company and its subsidiary conform to generally accepted accounting principles (“GAAP”) in the United States of America and to general practices within the banking industry. The consolidated financial statements of the Company include the accounts of the Bank and its affiliate (collectively, the “Company”). All significant intercompany transactions have been eliminated in consolidation.
Segment Reporting
We have determined that all of our lending divisions meet the aggregation criteria of ASC 280, Segment Reporting, since all offer similar products and services, operate with similar processes, have similar customers and are collectively reviewed by the chief operating decision maker. No other services are material for presentation as a separate segment.
Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowance for loan losses and valuation of foreclosed real estate, management obtains independent appraisals for significant properties.
 
12

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
While management uses available information to recognize losses on loans and to value foreclosed real estate, future additions to the allowance or adjustments to the valuation may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and valuations of foreclosed real estate. Such agencies may require the Company to recognize additions to the allowance or to make adjustments to the valuation based on their judgments about information available to them at the time of their examination. Due to these factors, it is reasonably possible that the allowance for loan losses and valuation of foreclosed real estate may change materially in the near term.
Cash, Due from Banks and Interest Bearing Deposits with Other Banks
For the purpose of reporting cash flows, cash and due from banks includes cash on hand and demand deposits. Cash flows from loans originated by the Company, deposits, and federal funds purchased and sold are reported net in the statement of cash flows. The Company is required to maintain average reserve balances with the Federal Reserve Bank based on a percentage of deposits. Effective March 26, 2020, the Federal Reserve reduced reserve requirement ratios to zero percent, eliminating the reserve requirements for all depository institutions, in order to provide liquidity in the banking system to support lending to households and businesses due to the
COVID-19
pandemic.
Interest-bearing deposits with other banks mature within one year and are carried at cost.
Investment Securities
In accordance with the investments topic of the Accounting Standards Codification (“ASC”), securities are classified as
“available-for-sale,”
“held-to-maturity”
or “trading”. Fair values for securities are based on quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. Gains or losses on the sale of securities are determined using the specific identification method. Currently, the Company has no held to maturity or trading securities.
Securities
Available-for-Sale
Securities that are held for indefinite periods of time or used as part of the Company’s asset/liability management strategy and that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital and other similar factors are classified as
available-for-sale
(“AFS”). Securities
available-for-sale
are reported at fair value, with unrealized gains and losses reported, net of related income tax effect, as a separate component of shareholders’ equity.
 
13

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
The Company periodically reviews its securities for impairment based upon a number of factors, including but not limited to, length of time and extent to which the fair value has been less than cost, the likelihood of the security’s ability to recover any decline in its fair value, financial condition of the underlying issuer, ability of the issuer to meet contractual obligations and ability to retain the security for a period of time sufficient to allow for recovery in fair value. Impairments on securities are recognized when management, based on its analysis, deems the impairment to be other-than-temporary.​​​​​​​
LHFI and Allowance for Loan Losses
LHFI are loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal amount outstanding, net of unearned income and an allowance for loan losses. The Company has no loans
held-for-sale.
Unearned income includes deferred fees net of deferred direct incremental loan origination cost. Unearned income attributable to loans held with a maturity of more than one year is recognized as income or expense over the life of the loan.
Unearned discounts on installment loans are recognized as income over the terms of the loans by a method that approximates the interest method. Unearned income and interest on commercial loans are recognized based on the principal amount outstanding. For all other loans, interest is accrued daily on the outstanding balances. For impaired loans, interest is discontinued on a loan when management believes, after considering collection efforts and other factors, that the borrower’s financial condition is such that collection of interest is doubtful. Cash collections on impaired loans are credited to the loan receivable balance, and no interest income is recognized on those loans until the principal balance has been collected. The Company generally discontinues the accrual of interest income when a loan becomes 90 days past due as to principal or interest; however, management may elect to continue the accrual when the estimated net realizable value of collateral is sufficient to cover the principal balance and the accrued interest. Interest income on other nonaccrual loans is recognized only to the extent of interest payments.
Upon discontinuance of the accrual of interest on a loan, any previously accrued but unpaid interest is reversed against interest income.
A loan is impaired when management determines that it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.
 
14

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
Troubled debt restructurings (“TDR”) are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. TDR are classified as performing, unless they are on nonaccrual status of 90 days or more delinquent, in which case they are considered nonperforming.
The allowance for loan losses is established through a provision for loan losses charged against net income. Loans determined to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. The allowance represents an amount, which, in management’s judgment, will be adequate to absorb estimated probable losses on existing loans that may become uncollectible. In order to determine an adequate level of allowance, management utilizes a model that calculates the allowance for loan loss by applying an average historical
charge-off
percentage by loan segment and over a
20-quarter
period of time with the most current quarters weighted to show the effect of the most recent chargeoff activity to the current loan balances in the corresponding loan segment. Additionally, for substandard loan relationships with balances over $100, specific reserves on an individual loan basis may be applied. The specific reserve is then added to the general reserve calculated using the model. The general reserve is calculated only on loans that have not been individually assessed for a specific reserve. This specific reserve is determined by an extensive review of the borrower’s credit history, capacity to pay, adequacy of collateral and general economic conditions related to the respective loan. This specific reserve will stay in place until such time that the borrower’s obligation is satisfied or the loan is greatly improved.
Large groups of small-balance homogenous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures.
Business Combinations, Accounting for Credit-Deteriorated Purchased Loans and Related Assets
Business combinations are accounted for by applying the acquisition method in accordance with ASC 805, “Business Combinations.” Under the acquisition method, identifiable assets acquired and liabilities assumed and any
non-controlling
interest in the acquiree at the acquisition date are measured at their fair values as of that date and are recognized separately from goodwill. Results of operations of the acquired entities are included in the Consolidated Statements of Income from the date of acquisition. Acquisition costs incurred by the Company are expensed as incurred.
 
15

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
Loans purchased in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit-impaired. Purchased credit deteriorated loans are accounted for in accordance with ASC
310-30,
“Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC
310-30”),
and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Increases in expected cash flows to be collected on these loans are recognized as an adjustment of the loan’s yield over its remaining life, while decreases in expected cash flows are recognized as an impairment.
​​​​​​​
Bank Premises, Furniture, Fixtures and Equipment
The Company’s premises, furniture, fixtures and equipment are stated at cost less accumulated depreciation computed by straight-line methods over the estimated useful lives of the assets, which range from
three
to forty years. Costs of major additions and improvements are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred.
Leases
ASU
2016-02,
“Leases (Topic 842),” became effective for the Company on January 1, 2019. The Company adopted FASB ASC Topic 842 utilizing the modified retrospective transition approach prescribed by ASU
2018-11,
“Leases (Topic 842): Targeted Improvements”. The Company did not elect to adopt the package of practical expedients, which includes reassessing whether any expired or existing contracts are or contain leases, reassessing the lease classification and reassessing initial direct costs. Also, the Company did not elect to adopt the hindsight practical expedient therefore maintaining the lease terms previously determined under FASB ASC Topic 840, “Leases”. The Company made an accounting policy election to not recognize short-term leases (12 months or less) on the balance sheet. The Company accounts for the lease and nonlease components separately as such amounts are readily determinable.
Once the Company identifies and determines certain contracts are leases according to FASB ASC Topic 842, the Company classifies it as an operating or a finance lease and recognizes a
right-of-use
asset and a lease liability at the lease commencement date. The lease liability represents the present value of the lease payments that remain unpaid as of the commencement date and the
right-of-use
asset is the initial lease liability recognized for the lease plus any lease payments made to the lessor at or before the commencement date as well as any initial direct costs less any lease incentives received.
 
16

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
The Company’s operating leases primarily consist of building and land leases. The Company recognizes lease rent expense on a straight-line basis over the term of the lease contract and records it as noninterest expense in net occupancy – premises for building and land leases. The Company’s amortization of the
right-of-use
asset is the difference between the straight-line lease expense and the interest expense recognized on the lease liability during the period. The Company’s lease liabilities are measured as the present value of the remaining lease payments throughout the lease term.
In order to calculate its
right-of-use
assets and lease liabilities, FASB ASC Topic 842 requires the Company to use the rate of interest implicit in the lease when readily determinable. If the rate implicit in the lease is not readily determinable, the Company is required to use its incremental borrowing rate, which is the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term in a similar economic environment. Since the implicit interest rate for most of its building and land leases were not readily determinable, the Company used its incremental borrowing rate.
The Company’s short-term leases primarily include automated teller machines. For short-term leases, the Company recognizes lease expense on a straight-line basis over the lease term. As previously stated, the Company has elected not to include short-term leases on its balance sheet.
Other Real Estate Owned
Other real estate owned (“OREO”) consists of properties repossessed by the Company on foreclosed loans. These assets are stated at fair value at the date acquired less estimated costs to sell. Losses arising from the acquisition of such property are charged against the allowance for loan losses. Declines in value resulting from subsequent revaluation of the property or losses resulting from disposition of such property are expensed as incurred. Revenue and expenses from operations of other real estate owned are reflected as other income (expense).
Cash Surrender Value of Life Insurance
The Company has purchased life insurance contracts on certain employees and directors. Certain of such policies were acquired to fund deferred compensation arrangements with employees and directors. The cash surrender value of the Company owned policies is carried at the actual cash surrender value of the policy at the balance sheet date. Changes in the value of the policies are classified in
non-interest
income.
 
17

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
Intangible Assets
Intangible assets include core deposits purchased and goodwill. Core deposit intangibles are amortized on a straight-line basis over their estimated economic lives ranging from 5 to 10 years. Goodwill and other intangible assets with indefinite lives are not amortized but are tested at least annually for impairment. Fair values are determined based on market valuation multiples for the Company and comparable businesses based on the assets and cash flow of the Bank, the Company’s only reportable segment. If impairment has occurred, the goodwill or other intangible asset is reduced to its estimated fair value through a charge to expense.
Income Taxes
Provisions for income taxes are based on taxes payable or refundable for the current year and the changes in deferred tax assets and liabilities, excluding components of other comprehensive income. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Comprehensive Income (Loss)
Comprehensive income (loss) includes net earnings reported in the consolidated statements of income and changes in unrealized gain (loss) on securities
available-for-sale
reported as a component of shareholders’ equity. Unrealized gain (loss) on securities
available-for-sale,
net of related income taxes, was the only component of accumulated other comprehensive income for the Company.
 
18

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
Net Income Per Share
Net income per share-basic is computed by dividing net income by the weighted average number of common shares outstanding during the year. Net income per share-diluted is based on the weighted average number of shares of common stock outstanding for the periods, including the dilutive effect of the Company’s outstanding stock options and restricted stock grants. The effect of the dilutive shares for the years 2021, 2020 and 2019 is illustrated in the following table.​​​​​​​
 
     2021      2020      2019  
Basic weighted average shares outstanding
     5,584,396        5,577,352        5,063,736  
Dilutive effect of stock options
     87        2,564        2,367  
    
 
 
    
 
 
    
 
 
 
Dilutive weighted average shares outstanding
     5,584,483        5,579,916        5,066,103  
    
 
 
    
 
 
    
 
 
 
Net income
   $ 7,494      $ 6,931      $ 5,902  
    
 
 
    
 
 
    
 
 
 
Net income per share-basic
   $ 1.34      $ 1.24      $ 1.17  
Net income per share-diluted
   $ 1.34      $ 1.24      $ 1.17  
Advertising Costs
Advertising costs are charged to expense when incurred. Advertising expense was $573, $642 and $551 for the years ended December 31, 2021, 2020 and 2019, respectively.
Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase are accounted for as collateralized financing transactions and are recorded at the amounts at which the securities were sold. Securities, generally United States Government, federal agency and state county municipal securities, pledged as collateral under these financing arrangements cannot be sold or
re-pledged
by the secured party.
Reclassifications
Certain information for 2020 has been reclassified to conform to the financial presentation for 2021. Such reclassifications had no effect on net income or shareholders’ equity.
 
19

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
Stock-Based Compensation
At December 31, 2021, the Company had outstanding grants under two stock-based compensation plans, which are the 1999 Directors’ Stock Compensation Plan and the 2013 Incentive Compensation Plan. Compensation expense for option grants and restricted stock awards is determined based on the estimated fair value of the stock options and restricted stock on the applicable grant or award date. The Company has elected to account for forfeitures in compensation cost when they occur as permitted under the guidance in ASC 718, “Compensation—Stock Compensation” (“ASC 718”). Expense associated with the Company’s stock-based compensation is included under the line item “Salaries and benefits” on the Consolidated Statements of Income. The Company recognizes compensation expense for all share-based payments to employees in accordance with ASC 718, “Compensation – Stock Compensation.”
Subsequent Events
The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements, and has determined that no significant events occurred after December 31, 2021 but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.
Adoption of New Accounting Standards
In December 2019, the FASB issued Accounting Standards Update
No. 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes to simplify various aspects of the current guidance to promote consistent application of the standard among reporting entities by moving certain exceptions to the general principles. ASU
2019-12
was effective for the Company on January 1, 2021 and did not have a material impact on the Company’s financial statements.
 
20

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Continued
 
Newly Issued, But Not Yet Effective Accounting Standards
In June 2016, the FASB issued ASU
2016-13,
Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
” (“ASU
2016-13”).
ASU
2016-13
makes significant changes to the accounting for credit losses on financial instruments and disclosures about them. The new current expected credit loss (CECL) impairment model will require an estimate of expected credit losses, measured over the contractual life of an instrument, which considers reasonable and supportable forecasts of future economic conditions in addition to information about past events and current conditions. The standard provides significant flexibility and requires a high degree of judgment with regards to pooling financial assets with similar risk characteristics, determining the contractual terms of said financial assets and adjusting the relevant historical loss information in order to develop an estimate of expected lifetime losses. In addition, ASU
2016-13
amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU
2016-13
were originally effective for fiscal years beginning after December 31, 2019, and interim periods within those years for public business entities that are SEC filers. However, in October 2019, the FASB approved deferral of the effective date for ASU
2016-13
for certain companies.
The new effective date for the Company is January 1, 2023. ASU
2016-13
permits the use of estimation techniques that are practical and relevant to the Company’s circumstances, as long as they are applied consistently over time and faithfully estimate expected credit losses in accordance with the standard. The ASU lists several common credit loss methods that are acceptable such as a discounted cash flow method, loss-rate method and probability of default/loss given default (PD/LGD) method. Depending on the nature of each identified pool of financial assets with similar risk characteristics, the Company currently plans on implementing a PD/LGD method or a loss-rate method to estimate expected credit losses. The Company expects ASU
2016-13
to have a significant impact on the Company’s accounting policies, internal controls over financial reporting and footnote disclosures. The Company has assessed its data and system needs and has begun designing its financial models to estimate expected credit losses in accordance with the standard. Further development, testing and evaluation of said models is required to determine the impact that adoption of this standard will have on the financial condition and results of operations of the Company.
 
21

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 2. Investment Securities
(in thousands)
The amortized cost and estimated fair value of securities
available-for-sale
and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive (loss) income at December 31, 2021 and 2020 were as follows:
 
2021
  
Amortized
Cost
    
Gross
Unrealized
Gains
    
Gross
Unrealized
Losses
    
Fair Value
 
Securities
available-for-sale
                                   
Obligations of U.S. Government agencies
   $ 4,969      $          $ 269      $ 4,700  
Mortgage-backed securities
     411,729        42        12,180        399,591  
State, County, Municipals
     230,359        700        4,008        227,051  
Other securities
     500               7        493  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $  647,557      $ 742      $  16,464      $  631,835  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
2020
  
Amortized
Cost
    
Gross
Unrealized
Gains
    
Gross
Unrealized
Losses
    
Fair Value
 
Securities
available-for-sale
                                   
Obligations of U.S. Government agencies
   $ 11,870      $ 191      $         $ 12,061  
Mortgage-backed securities
     560,033        4,550        2,600        561,983  
State, County, Municipals
     100,823        3,410        36        104,197  
Other securities
     500        8                  508  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $  673,226      $  8,159      $  2,636      $  678,749  
    
 
 
    
 
 
    
 
 
    
 
 
 
The following tables show the gross unrealized losses and fair value of the Company’s investments classified as AFS investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2021 and 2020.
 
22

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 2. Continued
 
A summary of unrealized loss information for AFS securities, categorized by security type follows:
 
December 31, 2021
  
Less than 12 months
    
12 months or more
    
Total
 
Description of Securities
  
Fair Value
    
Unrealized
Losses
    
Fair Value
    
Unrealized
Losses
    
Fair Value
    
Unrealized
Losses
 
Obligations of U.S. Government agencies
   $ 4,700      $ 269      $         $          $ 4,700      $ 269  
Mortgage backed securities
     376,644        11,535        19,986        645        396,630        12,180  
State, County, Municipal
     175,520        3,997        1,119        11        176,639        4,008  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $  556,864      $  15,801      $  21,105      $ 656      $  577,969      $  16,457  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
December 31, 2020
  
Less than 12 months
      
12 months or more
    
Total
 
Description of Securities
  
Fair Value
    
Unrealized
Losses
      
Fair Value
    
Unrealized
Losses
    
Fair Value
    
Unrealized
Losses
 
Mortgage backed securities
   $  278,162      $  2,600        $          $          $  278,162      $  2,600  
State, County, Municipal
     6,541        36                              6,541        36  
    
 
 
    
 
 
      
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 284,703      $ 2,636        $         $         $ 284,703      $ 2,636  
    
 
 
    
 
 
      
 
 
    
 
 
    
 
 
    
 
 
 
The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. The Company does not intend to sell any of the securities in an unrealized loss position, and it is more likely than not that the Company will not be required to sell any such security prior to the recovery of its amortized cost basis, which may be at maturity. None of the unrealized losses disclosed in the previous table are related to credit deterioration. As such, the Company did not record any other-than-temporary impairment for the years ended December 31, 2021 or 2020.
 
23

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 2. Continued
 
The amortized cost and estimated fair value of securities at December 31, 2021, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
    
Amortized Cost
    
Fair Value
 
Securities AFS
     
Due in one year or less
   $ 216      $ 217  
Due after one year through five years
     1,895        1,924  
Due after five years through ten years
     4,226        4,287  
Due after ten years
     229,491        225,816  
Residential mortgage backed securities
     332,779        323,736  
Commercial mortgage backed securities
     78,950        75,855  
  
 
 
    
 
 
 
Total
   $ 647,557      $ 631,835  
  
 
 
    
 
 
 
Investment securities with carrying amounts of $371,190 and $558,955 at December 31, 2021 and December 31, 2020, respectively, were pledged as collateral for public deposits and securities sold under agreement to repurchase.
Gross realized gains and losses are included in net gains on sales of securities in the Consolidated Statements of Income. Total gross realized gains and gross realized losses from the sale of investment securities for each of the years ended December 31 were:
 
    
2021
    
2020
    
2019
 
Gross realized gains
   $ 4,257      $ 1,656      $ 414  
Gross realized losses
     2,879        827        223  
  
 
 
    
 
 
    
 
 
 
Net realized gains
   $ 1,378      $ 829      $ 191  
  
 
 
    
 
 
    
 
 
 
Note 3. Federal Home Loan Bank Stock
(in thousands)
The Company, as a member of the Federal Home Loan Bank of Dallas (“FHLB”) system, owns stock in the organization. No ready market exists for the stock, and it has no quoted market value. The Company’s investment in the FHLB is carried at cost of $889 and $1,223 at December 31, 2021 and December 31, 2020, respectively, and is included in other assets in the Consolidated Statements of Financial Condition. The Company purchased stock in 2021 and 2020 at the par value of $100 per share.
 
24

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 4. Non Purchased Loans
(In Thousands, Except Number of Loans)
“Purchased” loans are those acquired in any of the Company’s previous acquisitions. “Non purchased” loans include all of the Company’s other loans. For purposes of this Note 4, all references to “loans” mean non purchased loans and include in LHFI in the consolidated statements of financial condition.
The composition of LHFI, net at December 31, 2021 and 2020 is as follows:
 
     2021
(1)
     2020  
Real Estate:
                 
Land Development and Construction
   $ 71,898      $ 42,677  
Farmland
     13,114        15,616  
1-4
Family Mortgages
     98,525        94,280  
Commercial Real Estate
     281,239        306,875  
    
 
 
    
 
 
 
Total Real Estate Loans
     464,776        459,448  
Business Loans:
                 
Commercial and Industrial Loans
(2)
     92,501        115,679  
Farm Production and Other Farm Loans
     621        541  
    
 
 
    
 
 
 
Total Business Loans
     93,122        116,220  
Consumer Loans:
                 
Credit Cards
     1,963        1,878  
Other Consumer Loans
     11,986        10,929  
    
 
 
    
 
 
 
Total Consumer Loans
     13,949        12,807  
    
 
 
    
 
 
 
Total Gross Loans
     571,847        588,475  
Unearned Income
               (1
Allowance for Loan Losses
     (4,513      (4,735
    
 
 
    
 
 
 
Loans, net
   $ 567,334      $ 583,739  
    
 
 
    
 
 
 
 
(1)
Reclassifications from acquired loans to loans held for investment.
(2)
Includes Paycheck Protection Program (“PPP”) loans of $5,789 and $29,523 as of December 31, 2021 and December 31, 2020, r
 
25

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews these policies and procedures and submits them to the Company’s Board of Directors for its approval when needed, but no less frequently than annually. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and
non-performing
and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.
The Company maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis. Results of this review are presented to management with quarterly reports made to the board of directors. The loan review process complements and reinforces the risk identification and assessment decisions made by the lenders and credit personnel, as well as the Company’s policies and procedures.
Loans are made principally to customers in the Company’s market. The Company’s lending policy provides that loans collateralized by real estate are normally made with
loan-to-value
(“LTV”) ratios of 80 percent or less. Commercial loans are typically collateralized by property, equipment, inventories or receivables with LTV ratios from 50 percent to 80 percent. Residential real estate mortgage loans are collateralized by personal residences with LTV ratios of 80 percent or less. Consumer loans are typically collateralized by real estate, vehicles and other consumer durable goods. Approximately $105,251 and $88,986 of the loans outstanding at December 31, 2021 and 2020, respectively, were variable rate loans.
In the ordinary course of business, the Company has granted loans to certain directors, significant shareholders and their affiliates (collectively referred to as “related parties”). These loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other unaffiliated persons and do not involve more than normal risk of collectability. Activity in related party loans during 2021 is presented in the following table.​​​​​​​
 
Balance outstanding at December 31, 2020
   $ 846  
Principal additions
     3,061  
Principal reductions
     (24
    
 
 
 
Balance outstanding at December 31, 2021
   $  3,883  
    
 
 
 
 
26

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
Loans are considered to be past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on
non-accrual
status, when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on
non-accrual
status regardless of whether such loans are considered past due. When interest accruals are discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Year-end
non-accrual
loans, segregated by class of loans, were as follows:
 
     2021      2020  
Real Estate:
                 
Land Development and Construction
   $ 171      $ 308  
Farmland
     118        287  
1-4
Family Mortgages
     1,891        1,809  
Commercial Real Estate
     1,249        5,600  
    
 
 
    
 
 
 
Total Real Estate Loans
     3,429        8,004  
Business Loans:
                 
Commercial and Industrial Loans
     386        413  
Farm Production and Other Farm Loans
     3        9  
    
 
 
    
 
 
 
Total Business Loans
     389        422  
Consumer Loans:
                 
Other Consumer Loans
     8        33  
    
 
 
    
 
 
 
Total Consumer Loans
     8        33  
    
 
 
    
 
 
 
Total
non-accrual
Loans
   $ 3,826      $ 8,459  
    
 
 
    
 
 
 
In the event that
non-accrual
loans had performed in accordance with their original terms, the Company would have recognized additional interest income of approximately $281, $383 and $555 in 2021, 2020 and 2019, respectively.
 
27

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
An age analysis of past due loans, segregated by class of loans, as of December 31, 2021 is as follows:
 
     Loans
30-89 Days

Past Due
     Loans
90 or more
Days
Past Due
     Total Past
Due Loans
     Current
Loans
     Total
Loans
     Accruing
Loans
90 or more
Days
Past Due
 
Real Estate:
                                                     
Land Development and Construction
   $ 6      $ —        $ 6      $ 71,892      $ 71,898      $ —    
Farmland
     130        33        163        12,951        13,114        —    
1-4
Family Mortgages
     1,678        292        1,970        96,555        98,525        140  
Commercial Real Estate
     157        570        727        280,512        281,239        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     1,971        895        2,866        461,910        464,776        140  
Business Loans:
                                                     
Commercial and Industrial Loans
     205        376        581        91,920        92,501        —    
Farm Production and Other Farm Loans
     3        —          3        618        621        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     208        376        584        92,538        93,122        —    
Consumer Loans:
                                                     
Credit Cards
     35        12        47        1,916        1,963        12  
Other Consumer Loans
     76        2        78        11,908        11,986        2  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Consumer Loans
     111        14        125        13,824        13,949        14  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Loans
   $ 2,290      $ 1,285      $ 3,575      $ 568,272      $ 571,847      $ 154  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
28

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
An age analysis of past due loans, segregated by class of loans, as of December 31, 2020 is as follows:
 
     Loans
30-89 Days

Past Due
     Loans
90 or more
Days
Past Due
     Total Past
Due Loans
     Current
Loans
     Total
Loans
     Accruing
Loans
90 or more
Days
Past Due
 
Real Estate:
                                                     
Land Development and Construction
   $ 112      $ —        $ 736      $ 65,692      $ 42,677      $ —    
Farmland
     183        75        210        15,385        15,616        —    
1-4
Family Mortgages
     1,301        246        3,893        83,738        94,280        —    
Commercial Real Estate
     1,407        700        10,591        197,013        306,875        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     3,003        1,021        15,430        361,828        459,448        —    
Business Loans:
                                                     
Commercial and Industrial Loans
     97        405        502        115,177        115,679        5  
Farm Production and Other Farm Loans
     2        —          2        539        541        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     99        405        504        115,716        116,220        5  
Consumer Loans:
                                                     
Credit Cards
     25        9        34        1,844        1,878        9  
Other Consumer Loans
     66        —          66        10,863        10,929        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Consumer Loans
     91        9        100        12,707        12,807        9  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Loans
   $ 3,193      $ 1,435      $ 16,034      $ 490,251      $ 588,475      $ 14  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
29

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all the amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. In determining which loans to evaluate for impairment, management looks at past due loans, bankruptcy filings and any situation that might lend itself to cause a borrower to be unable to repay the loan according to the original contract terms on those loans in excess of $100. If a loan is determined to be impaired and the collateral is deemed to be insufficient to fully repay the loan, a specific reserve will be established. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans or portions thereof, are
charged-off
when deemed uncollectible.
Impaired loans as of December 31, by class of loans, are as follows:
 
2021    Unpaid
Principal
Balance
     Recorded
Investment
With No
Allowance
     Recorded
Investment
With
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
 
Real Estate:
                                                     
Land Development and Construction
   $ 171      $ 171      $ —        $ 171      $ —        $ 240  
Farmland
     33        33        —          33        —          72  
1-4
Family Mortgages
     767        767        —          767        —          892  
Commercial Real Estate
     1,294        1,019        112        1,131        3        3,479  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     2,265        1,990        112        2,102        3        4,683  
Business:
                                                     
Commercial and Industrial
     304        72        160        232        36        323  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     304        72        160        232        36        323  
Total Loans
   $ 2,569      $ 2,062      $ 272      $ 2,334      $ 39      $ 5,006  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
30

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
2020    Unpaid
Principal
Balance
     Recorded
Investment
With No
Allowance
     Recorded
Investment
With
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
 
Real Estate:
                                                     
Land Development and Construction
   $ 308      $ 256      $ 52      $ 308      $ 13      $ 210  
Farmland
     111        111        —          111        —          182  
1-4
Family Mortgages
     1,016        1,012        4        1,016        1        928  
Commercial Real Estate
     6,021        3,323        2,504        5,827        768        7,808  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     7,456        4,702        2,560        7,262        782        9,128  
Business:
                                                     
Commercial and Industrial
     413        54        359        413        125        279  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     413        54        359        413        125        279  
Total Loans
   $ 7,869      $ 4,756      $ 2,919      $ 7,675      $ 907      $ 9,407  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
31

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
The Company did not have any new troubled debt restructurings as of December 31, 2021, 2020, and 2019, respectively.
Changes in the Company’s troubled debt restructurings are set forth in the table below:
 
     Number
of Loans
     Recorded
Investment
 
Total at January 1, 2019
     3      $ 2,782  
Reductions due to:
                 
Principal paydowns
              (287
    
 
 
    
 
 
 
Total at December 31, 2019
     3        2,495  
Reductions due to:
                 
Principal paydowns
              (382
    
 
 
    
 
 
 
Total at December 31, 2020
     3        2,113  
Reductions due to:
                 
Reclassification to OREO
     2        (1,788
Principal paydowns
              (112
    
 
 
    
 
 
 
Total at December 31, 2021
     1      $ 213  
    
 
 
    
 
 
 
The allocated allowance for loan losses attributable to restructured loans was
$-0-
at December 31, 2021 and 2020, respectively.
The Company had no commitments to lend additional funds on these troubled debt restructurings at December 31, 2021.
 
32

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
The Company utilizes a risk grading matrix to assign a risk grade to each of its loans when originated and is updated as factors related to the strength of the loan changes. Loans are graded on a scale of 1 to 9. A description of the general characteristics of the 9 risk grades is as follows.
Grade 1. MINIMAL RISK—These loans are without loss exposure to the Company. This classification is reserved for only the best, well secured loans to borrowers with significant capital strength, low leverage, stable earnings and growth and other readily available financing alternatives. This type of loan would also include loans secured by a program of the government.
Grade 2. MODEST RISK—These loans include borrowers with solid credit quality and moderate risk of loss. These loans may be fully secured by certificates of deposit with another reputable financial institution, or secured by readily marketable securities with acceptable margins.
Grade 3. AVERAGE RISK—This is the rating assigned to most of the loans held by the Company. This includes loans with average loss exposure and average overall quality. These loans should liquidate through possessing adequate collateral and adequate earnings of the borrower. In addition, these loans are properly documented and are in accordance with all aspects of the current loan policy.
Grade 4. ACCEPTABLE RISK—Borrower generates sufficient cash flow to fund debt service but most working asset and capital expansion needs are provided from external sources. Profitability and key balance sheet ratios are usually close to peers but one or more may not align with peers.
Grade 5. MANAGEMENT ATTENTION—Borrower has potential weaknesses resulting from performance trends or management concerns. The financial condition of the borrower has taken a negative turn and may be temporarily strained. Cash flow is weak but cash reserves remain adequate to meet debt service. Management weakness is evident.
Grade 6. OTHER LOANS ESPECIALLY MENTIONED (“OLEM”)—Loans in this category are fundamentally sound but possess some weaknesses. OLEM loans have weaknesses, which may, if not checked or corrected, weaken the asset or inadequately protect the Bank’s credit position at some future date. These loans have an identifiable weakness in credit, collateral, or repayment ability but there is no expectation of loss.
 
33

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
Grade 7. SUBSTANDARD ASSETS—Assets classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness based upon objective evidence. Assets classified as substandard are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. The possibility that liquidation would not be timely requires a substandard classification even if there is little likelihood of total loss.
Grade 8. DOUBTFUL—A loan classified as doubtful has all the weaknesses of a substandard classification and the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. A doubtful classification could reflect the fact that the primary source of repayment is gone and serious doubt exists as to the quality of a secondary source of repayment.
Grade 9. LOSS—Loans classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may occur in the future. Also included in this classification is the defined loss portion of loans rated substandard assets and doubtful assets.
These internally assigned grades are updated on a continual basis throughout the course of the year and represent management’s most updated judgment regarding grades at December 31, 2021.
 
34

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
The following table details the amount of gross loans by loan grade and class for the year ended December 31, 2021:
 
     Satisfactory
1,2,3,4
     Special
Mention
5,6
     Substandard
7
     Doubtful
8
     Loss
9
     Total
Loans
 
Real Estate:
                                                     
Land Development and Construction
   $ 69,758      $ 1,547      $ 593      $ —        $ —        $ 71,898  
Farmland
     12,365        297        452        —          —          13,114  
1-4
Family Mortgages
     89,120        3,590        5,815        —          —          98,525  
Commercial Real Estate
     238,561        8,055        34,623        —          —          281,239  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     409,804        13,489        41,483        —          —          464,776  
Business Loans:
                                                     
Commercial and Industrial Loans
     85,138        1,483        5,877        —          3        92,501  
Farm Production and Other Farm Loans
     606        —          12        —          3        621  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     85,744        1,483        5,889        —          6        93,122  
Consumer Loans:
                                                     
Credit Cards
     1,916        —          47        —          —          1,963  
Other Consumer Loans
     11,903        20        58        3        2        11,986  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Consumer Loans
     13,819        20        105        3        2        13,949  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Loans
   $ 509,367      $ 14,992      $ 47,477      $ 3      $ 8      $ 571,847  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
35

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 4. Continued
 
The following table details the amount of gross loans by loan grade and class for the year ended December 31, 2020:
 
     Satisfactory
1,2,3,4
     Special
Mention
5,6
     Substandard
7
     Doubtful
8
     Loss
9
     Total
Loans
 
Real Estate:
                                                     
Land Development and Construction
   $ 41,775      $ 120      $ 782      $ —        $ —        $ 42,677  
Farmland
     14,801        95        720        —          —          15,616  
1-4
Family Mortgages
     85,203        3,210        5,867        —          —          94,280  
Commercial Real Estate
     258,339        35,769        12,767        —          —          306,875  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     400,118        39,194        20,136        —          —          459,448  
Business Loans:
                                                     
Commercial and Industrial Loans
     109,525        4,409        1,738        —          7        115,679  
Farm Production and Other Farm Loans
     512        —          20        —          9        541  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     110,037        4,409        1,758        —          16        116,220  
Consumer Loans:
                                                     
Credit Cards
     1,845        —          33        —          —          1,878  
Other Consumer Loans
     10,820        43        41        25        —          10,929  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Consumer Loans
     12,665        43        74        25        —          12,807  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Loans
   $ 522,820      $ 43,646      $ 21,968      $ 25      $ 16      $ 588,475  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
36

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 5. Purchased Loans
(In Thousands)
For purposes of this Note 5, all references to “loans” means purchased loans.
During the fourth quarter of 2021 all purchased loans of $38,703 were reclassified into LHFI.
The following is a summary of purchased loans at December 31:
 
     2020  
Real Estate:
        
Land Development and Construction
   $ 6,153  
Farmland
     520  
1-4
Family Mortgages
     23,306  
Commercial Real Estate
     24,237  
    
 
 
 
Total Real Estate Loans
     54,216  
Business Loans:
        
Commercial and Industrial Loans
     7,871  
Farm Production and Other Farm Loans
     755  
    
 
 
 
Total Business Loans
     8,626  
Consumer Loans:
        
Other Consumer Loans
     940  
    
 
 
 
Total Consumer Loans
     940  
    
 
 
 
Total Gross Loans
     63,782  
Total Purchased Loans
   $ 63,782  
    
 
 
 
 
37

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 5. Continued
 
An age analysis of past due loans, segregated by class of loans, as of December 31, 2020 is as follows:
 
     Loans
30-89 Days

Past Due
     Loans
90 or more
Days
Past Due
     Total Past
Due Loans
     Current
Loans
     Total
Loans
     Accruing
Loans
90 or more
Days Past
Due
 
Real Estate:
                                                     
Land Development and Construction
   $ 332      $ —        $ 332      $ 5,821      $ 6,153      $ —    
Farmland
               —          —          520        520        —    
1-4
Family Mortgages
     401        —          401        22,905        23,306        —    
Commercial Real Estate
               —                    24,237        24,237        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     733        —          733        53,483        54,216        —    
Business Loans:
                                                     
Commercial and Industrial Loans
     849                  849        7,022        7,871        —    
Farm Production and Other Farm Loans
               —          —          755        755        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     849                  849        7,777        8,626        —    
Consumer Loans:
                                                     
Other Consumer Loans
     35                  35        905        940        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Consumer Loans
     35                  35        905        940        —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Loans
   $ 1,617      $         $ 1,617      $ 62,165      $ 63,782      $ —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
There were no non credit deteriorated loans that were subsequently impaired and recognized in conformity with ASC 310 as of December 31, 2020.
 
38

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 5. Continued
 
The following table details the amount of gross loans by loan grade, which are consistent with the Company’s loan grades, and class for the year ended December 31, 2020:
 
     1,2,3,4      5,6      7      8      9      Loans  
Real Estate:
                                                     
Land Development and Construction
   $ 5,364      $ 766      $ 23      $  —        $  —        $ 6,153  
Farmland
     357        163        —          —          —          520  
1-4
Family Mortgages
     21,116        1,655        535        —          —          23,306  
Commercial Real Estate
     22,469        1,484        284        —          —          24,237  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     49,306        4,068        842        —          —          54,216  
Business Loans:
                                                     
Commercial and Industrial Loans
     7,121        397        353        —          —          7,871  
Farm Production and Other Farm Loans
     755        —          —          —          —          755  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     7,876        397        353        —          —          8,626  
Consumer Loans:
                                                     
Other Consumer Loans
     862        29        35        —          14        940  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Consumer Loans
     862        29        35        —          14        940  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Loans
   $ 58,044      $ 4,494      $ 1,230      $ —        $ 14      $ 63,782  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
39

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 5. Continued
 
Loans purchased in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows as of December 31:
 
     2020  
Real Estate:
        
Land Development and Construction
   $ 8  
1-4
Family Mortgages
     25  
    
 
 
 
Total Real Estate Loans
     33  
Business Loans:
        
Commercial and Industrial Loans
     305  
    
 
 
 
Total Business Loans
     305  
Total PCD Loans
   $ 338  
    
 
 
 
Non-accrual
loans of $25 are included in the
1-4
Family Mortgages at December 31, 2020.
The following table presents the fair value of loans determined to be impaired at the time of acquisition:
 
     Total Purchased Credit Deteriorated Loans  
Contractually-required principal
   $ 993  
Nonaccretable difference
     (68
    
 
 
 
Cash flows expected to be collected
     925  
Accretable yield
     (36
    
 
 
 
Fair Value
   $ 889  
    
 
 
 
 
40

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
N
ote 6. Allowance for Loan Losses
(in thousands)
The allowance for loan losses is a reserve established through a provision for possible loan losses charged to expense, which represents management’s best estimate of probable losses that will occur within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio.
The allowance on the majority of the loan portfolio is calculated using a historical chargeoff percentage applied to the current loan balances by loan segment. This historical period is the average of the previous 20 quarters with the most current quarters weighted to show the effect of the most recent chargeoff activity. This percentage is also adjusted for economic factors such as unemployment and general business conditions, both local and nationwide.
The group of loans that are considered to be impaired are individually evaluated for possible loss and a specific reserve is established to cover any loss contingency. Loans that are determined to be a loss with no benefit of remaining in the portfolio are charged off to the allowance. These specific reserves are reviewed periodically for continued impairment and adequacy of the specific reserve and adjusted when necessary.
 
41

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 6. Continued
 
The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31:
 
2021
   Real
Estate
     Business
Loans
     Consumer      Total  
Beginning Balance
   $ 3,885      $ 611      $ 239      $ 4,735  
Provision for loan losses
     231        199        979        1,409  
Chargeoffs
     628        183        1,327        2,138  
Recoveries
     134        18        355        507  
    
 
 
    
 
 
    
 
 
    
 
 
 
Net chargeoffs
     494        165        972        1,631  
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending Balance
   $ 3,622      $ 645      $ 246      $ 4,513  
    
 
 
    
 
 
    
 
 
    
 
 
 
Period end allowance allocated to:
                                   
Loans individually evaluated for impairment
   $ 3      $ 36      $ —        $ 39  
Loans collectively evaluated for impairment
     3,619        609        246        4,474  
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending Balance
   $ 3,622      $ 645      $ 246      $ 4,513  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
2020
   Real
Estate
     Business
Loans
     Consumer      Total  
Beginning Balance
   $ 3,075      $ 371      $ 309      $ 3,755  
Provision for (reversal of) loan losses
     1,072        422        (9      1,485  
Chargeoffs
     384        229        104        717  
Recoveries
     122        47        43        212  
    
 
 
    
 
 
    
 
 
    
 
 
 
Net chargeoffs
     262        182        61        505  
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending Balance
   $ 3,885      $ 611      $ 239      $ 4,735  
    
 
 
    
 
 
    
 
 
    
 
 
 
Period end allowance allocated to:
                                   
Loans individually evaluated for impairment
   $ 782      $ 125      $ —        $ 907  
Loans collectively evaluated for impairment
     3,103        486        239        3,828  
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending Balance
   $ 3,885      $ 611      $ 239      $ 4,735  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
42

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 6. Continued
 
2019
   Real
Estate
     Business
Loans
     Consumer      Total  
Beginning Balance
   $ 2,845      $ 222      $ 305      $ 3,372  
Provision for loan losses
     231        247        95        573  
Chargeoffs
     115        107        138        360  
Recoveries
     114        9        47        170  
Net chargeoffs
     1        98        91        190  
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending Balance
   $ 3,075      $ 371      $ 309      $ 3,755  
    
 
 
    
 
 
    
 
 
    
 
 
 
Period end allowance allocated to:
                                   
Loans individually evaluated for impairment
   $ 610      $ 72      $ —        $ 682  
Loans collectively evaluated for impairment
     2,465        299        309        3,073  
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending Balance
   $ 3,075      $ 371      $ 309      $ 3,755  
    
 
 
    
 
 
    
 
 
    
 
 
 
The Company’s recorded investment in loans as of December 31, 2021 and 2020 related to each balance in the allowance for possible loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology was as follows:
 
2021
   Real
Estate
     Business
Loans
     Consumer      Total  
Loans individually evaluated for impairment
   $ 2,102      $ 232      $ —        $ 2,334  
Loans collectively evaluated for impairment
     462,674        92,890        13,949        569,513  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 464,776      $ 93,122      $ 13,949      $ 571,847  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
2020
   Real
Estate
     Business
Loans
     Consumer      Total  
Loans individually evaluated for impairment
   $ 7,262      $ 413      $ —        $ 7,675  
Loans collectively evaluated for impairment
     506,368        124,128        13,748        644,244  
Acquired with deteriorated credit quality
     33        305        —          338  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 513,663      $ 124,846      $ 13,748      $ 652,257  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
43

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 6. Continued
 
Net chargeoffs (recoveries), segregated by class of loans, were as follows:
 
     2021      2020      2019  
Real Estate:
                          
Land Development and Construction
   $ 27      $ (6 )      $ (18
Farmland
     (1                    
1-4
Family Mortgages
     (76      243        32  
Commercial Real Estate
     544        25        (13
    
 
 
    
 
 
    
 
 
 
Total Real Estate Loans
     494        262        1  
    
 
 
    
 
 
    
 
 
 
Business Loans:
                          
Commercial and Industrial Loans
     165        182        98  
    
 
 
    
 
 
    
 
 
 
Total Business Loans
     165        182        98  
    
 
 
    
 
 
    
 
 
 
Consumer Loans:
                          
Credit Cards
     19        39        34  
Other Consumer Loans
     953        22        57  
    
 
 
    
 
 
    
 
 
 
Total Consumer Loans
     972        61        91  
    
 
 
    
 
 
    
 
 
 
Total Net Chargeoffs
   $ 1,631      $ 505      $ 190  
    
 
 
    
 
 
    
 
 
 
 
44

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 7. Bank Premises, Furniture, Fixtures and Equipment
(in thousands)
Bank premises, furniture, fixtures and equipment consist of the following at December 31, 2021 and December 31, 2020:
 
    
2021
    
2020
 
Land and buildings
   $ 35,108      $ 33,651  
Furniture, fixtures and equipment
     6,911        7,105  
    
 
 
    
 
 
 
       42,019        40,756  
Less accumulated depreciation
     15,358        15,126  
    
 
 
    
 
 
 
Total
   $ 26,661      $ 25,630  
    
 
 
    
 
 
 
Depreciation expense for the years ended December 31, 2021, 2020 and 2019, respectively, was $1,064, $1,012, and $899.
The Company leases certain premises and equipment under operating leases. At December 31, 2021, the Company had lease liabilities and
right-of-use
(“ROU”) assets totaling $544 related to these leases. Lease liabilities and ROU assets are reflected in other liabilities and other assets, respectively. For the year ended December 31, 2021, the weighted average remaining lease term for operating leases was 2.4 years and the weighted average discount rate used in the measurement of operating lease liabilities was 1.23%.
Lease costs were as follows:
 
    
December 31, 2021
    
December 31, 2020
 
(in thousands)
                 
Operating lease cost
   $ 364      $ 473  
Short-term lease cost
     23        23  
    
 
 
    
 
 
 
     $ 387      $ 496  
    
 
 
    
 
 
 
There were no sale and leaseback transactions, leverage leases or lease transactions with related parties during the year ended December 31, 2021 and 2020.
 
45

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 7. Continued
 
A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
 
    
December 31, 2021
 
Lease payments due:
        
Within one year
   $ 200  
After one year but within two years
     65  
After two years but within three years
     64  
After three year but within four years
     65  
After four years but within five years
     66  
After five years
     73  
    
 
 
 
Total undiscounted cash flows
     533  
Discount on cash flows
     (9
    
 
 
 
Total lease liability
   $ 524  
    
 
 
 
Note 8. Goodwill and Other Intangible Assets
(in thousands)
Changes in the carrying amount of goodwill during the years ended December 31, 2021 were as follows:
 
    
Total
 
Balance at December 31, 2019
   $ 13,103  
Measurement period adjustment to goodwill from acquisition
     (73
    
 
 
 
Balance at December 31, 2020
     13,030  
Additions to goodwill and other adjustments
         
    
 
 
 
Balance at December 31, 2021
   $ 13,030  
    
 
 
 
The period adjustment to goodwill in 2020 from the acquisition of Charter Bank (“Charter”) represents adjustments on the excess of the purchase price over the fair value of assets acquired and liabilities assumed in the relevant transaction. There were no changes to goodwill during the year ended December 31, 2021. The Company performed a goodwill impairment test for 2021 and concluded that the fair value of Charter acquisition substantially exceeded the book value and no impairment charge was required.
 
46

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 8. Continued
 
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
    
2021
    
2020
 
Core deposit intangible
   $ 630      $ 739  
Accumulated amortization
     (109      (109
    
 
 
    
 
 
 
Total finite-lived intangible assets
   $ 521      $ 630  
    
 
 
    
 
 
 
Core deposit intangible amortization expense for the years ended December 31, 2021, 2020 and 2019 was $109, $109 and $27, respectively. The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
 
Year Ending
December 31,
  
Amount
 
2022
   $ 109  
2023
     109  
2024
     109  
2025
     109  
2026
     85  
Thereafter
         
    
 
 
 
     $ 521  
    
 
 
 
Note 9. Deposits
(in thousands)
The composition of deposits as of December 31, 2021 and December 31, 2020 is as follows:
 
    
2021
    
2020
 
Non-interest
bearing
   $ 302,707      $ 276,033  
NOW and money market accounts
     451,809        480,650  
Savings deposits
     127,217        104,869  
Time deposits, $
250,000
or more
     68,270        71,344  
Other time deposits
     161,889        162,293  
    
 
 
    
 
 
 
Total
   $ 1,111,892      $ 1,095,189  
    
 
 
    
 
 
 
 
47

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 9. Continued
 
The scheduled maturities of time deposits at December 31, 2021 are as follows:
 
Year Ending
December 31,
  
Amount
 
2022
   $ 152,402  
2023
     37,498  
2024
     32,734  
2025
     3,107  
2026
     4,418  
    
 
 
 
     $230,159  
    
 
 
 
Note 10. Short-Term Borrowings
(in thousands)
Short-term borrowings as of December 31 are summarized as follows:
 
    
2021
    
2020
 
Securities sold under agreements to repurchase
   $  112,760      $  196,272  
Federal funds purchased
     —          —    
Federal Home Loan Bank short-term advances
     —          25,000  
    
 
 
    
 
 
 
Total short-term borrowings
   $ 112,760      $ 221,272  
    
 
 
    
 
 
 
Securities sold under agreements to repurchase (“repurchase agreements”) represent funds received from customers, generally on an overnight or continuous basis, which are collateralized by investment securities owned or, at times, borrowed and
re-hypothecated
by the Company. The securities used as collateral consist primarily of U.S. Government agency mortgage-backed securities, U.S. Government agency collateralized mortgage obligations, obligations of U.S. Government agencies, and obligations of states and political subdivisions. All securities are maintained by the Company’s safekeeping agents. These securities are reviewed by the Company on a daily basis, and the Company may be required to provide additional collateral due to changes in the fair market value of these securities. The terms of the Company’s repurchase agreements are continuous but may be canceled at any time by the Company or the customer.
Federal funds purchased are short term borrowings, generally overnight borrowings, between financial institutions that are generally used to maintain reserve requirements at the Federal Reserve Bank or elsewhere.
 
48

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 10. Continued
 
FHLB short-term advances are borrowings with original maturities of less than one year. Interest is payable monthly. Pursuant to collateral agreements with the FHLB, advances are collateralized by all of the Bank’s FHLB stock and qualifying first mortgages and other loans. As of December 31, 2021 and 2020, the balance in qualifying first mortgages and other loans was $221,088 and $167,285 respectively.
The average balances and cost of funds of short-term borrowings for the years ending December 31 are summarized as follows:
 
    
Average Balances
    
Cost of Funds
 
    
2021
    
2020
    
2021
   
2020
 
Securities sold under agreements to repurchase
   $  129,207      $  181,699        0.30     0.46
Federal funds purchased
     19        919        0.72     0.44
Federal Home Loan Bank short-term advances
     6,056        9,399        0.14     0.15
    
 
 
    
 
 
    
 
 
   
 
 
 
Total short-term borrowings
   $ 135,282      $ 192,017        0.30     0.45
    
 
 
    
 
 
    
 
 
   
 
 
 
Note 11. Long-Term Debt
(in thousands)
Long-term debt as of December 31, 2021 and 2020 is summarized as follows:
 
    
2021
    
2020
 
Secured line of credit
   $  18,000      $      
    
 
 
    
 
 
 
Total long-term debt
   $ 18,000      $     
    
 
 
    
 
 
 
Secured line of credit
On June 9, 2021, the Company obtained a secured revolving line of credit (“Line”) in the amount of $20,000 with First Horizon Bank. The proceeds of the Line were used to enhance the Bank’s capital structure. The Line bears interest at a floating interest rate linked to WSJ Prime Rate with an initial interest rate of 3.25%, which is payable quarterly on the first day of each calendar quarter, commencing on July 1, 2021, with the final installment of interest being due and payable concurrently on the same date that the principal balance is due. The Line also bears an unused line fee at a rate equal to 0.25%, applied to the unused balance of the Line. The Line is fully secured by the common stock of the Bank. The Line matures on June 9, 2023, at which time all unpaid interest and principal is due and payable. The Company had availability of $2,000 of unused funds of the secured line of credit at December 31, 2021.
 
49

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 11. Continued
 
The aggregate stated maturities of long-term debt outstanding at December 31, 2021, are summarized as follows:
 
Year Ending
December 31,
  
Amount
 
2022
   $     
2023
     18,000  
2024
         
2025
         
2026
         
Thereafter
         
    
 
 
 
     $18,000  
    
 
 
 
Note 12. Other Income and Other Expense
(in thousands)
The following is a detail of the major income classifications that are included in other income under
non-interest
income on the income statement for the year ended December 31:
 
Other Income
   2021      2020      2019  
BOLI Insurance
   $ 517      $ 506      $ 471  
Mortgage Loan Origination Income
     1,305        1,310        320  
Other Income
     1,208        857        1,224  
    
 
 
    
 
 
    
 
 
 
Total Other Income
   $ 3,030      $ 2,673      $ 2,015  
    
 
 
    
 
 
    
 
 
 
 
50

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 12. Continued
 
The following is a detail of the major expense classifications that comprise the other expense line item in the income statement for the years ended December 31:
 
Other Operating Expense
   2021      2020      2019  
Advertising
   $ 573      $ 642      $ 551  
Office supplies
     1,007        1,171        973  
Professional fees
     1,039        1,027        1,668  
FDIC and state assessment
     879        669        274  
Technology expense
     520        578        501  
Postage and freight
     618        548        (49
Loan collection expense
     89        236        286  
Other losses
     295        291        73  
Debit card/ATM expense
     733        612        551  
Write down on OREO
     914        230            
Other expenses
     2,172        2,356        2,602  
    
 
 
    
 
 
    
 
 
 
Total Other Expense
   $ 8,839      $ 8,360      $ 7,430  
    
 
 
    
 
 
    
 
 
 
Note 13. Income Taxes
(in thousands)
Income tax expense consists of the following:
 
    
2021
    
2020
    
2019
 
Current payable (benefit)
                          
Federal
   $ 525      $ 872      $ 806  
State
     340        382        89  
    
 
 
    
 
 
    
 
 
 
    
865
     1,254      895  
Deferred tax expense
     566        498        459  
    
 
 
    
 
 
    
 
 
 
Income tax expense
   $ 1,431      $ 1,752      $ 1,354  
    
 
 
    
 
 
    
 
 
 
 
51

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 13. Continued
 
The differences between income taxes calculated at the federal statutory rate and income tax expense were as follows:
 
    
2021
    
2020
    
2019
 
Federal taxes based on statutory rate
   $ 1,874      $ 1,823      $ 1,524  
State income taxes, net of federal benefit
     336        326        145  
Tax-exempt
investment interest
     (593      (280      (309
Income related to bank-owned life insurance
     (218      (126          
Other, net
     32        9        (6
    
 
 
    
 
 
    
 
 
 
Income tax expense
   $ 1,431      $ 1,752      $ 1,354  
    
 
 
    
 
 
    
 
 
 
At December 31, 2021 and December 31, 2020, net deferred tax assets consist of the following:
 
    
2021
    
2020
 
Deferred tax assets
                 
Allowance for loan losses
   $ 1,293      $ 1,181  
Deferred compensation liability
     2,429        2,485  
Net operating loss carryforward
     94        267  
Other real estate owned
     469        488  
Acquisition fair value adjustments
     23        76  
Unrealized loss on securities
available-for-sale
     3,921            
Other
               206  
    
 
 
    
 
 
 
Total
     8,229        4,703  
Deferred tax liabilities
                 
Premises and equipment
     1,686        1,622  
Unrealized gain on securities
available-for-sale
               1,376  
Core deposit intangible
     130        157  
Other
     134            
    
 
 
    
 
 
 
Total
     1,950        3,155  
    
 
 
    
 
 
 
Net deferred tax asset
   $ 6,279      $ 1,548  
    
 
 
    
 
 
 
The Company has evaluated the need for a valuation allowance related to the above deferred tax assets and, based on the weight of the available evidence, has determined that it is more likely than not that all deferred tax assets will be realized.
 
52

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 13. Continued
 
As of December 31, 2021, the Company has no unrecognized tax benefits related to federal and state income tax matters. As of December 31, 2021, the Company has not accrued for interest and penalties related to uncertain tax positions. It is the Company’s policy to recognize interest or penalties related to income tax matters in income tax expense.
The Company and the Bank file a consolidated United States federal income tax return. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2018 through 2020. The Company and Bank’s state income tax returns are open to audit under the statute of limitations for the years ended December 31, 2018 through 2020.
The Company acquired federal net operating losses as part of its Charter acquisition, with varying expiration periods. The federal net operating losses (“NOLs”) acquired were $2,302. The Company used $824 of the NOL during 2021 and 2020. As part of the Tax Cuts and Jobs Act of 2017, the federal NOLs created by Charter during 2019 have an indefinite carryforward period.
Note 14. Summarized Financial Information of Citizens Holding Company
(in thousands)
Summarized financial information of Citizens Holding Company, excluding the Bank, at December 31, 2021 and December 31, 2020, and for the years ended December 31, 2021, 2020 and 2019, is as follows:
Balance Sheets
December 31, 2021 and 2020
 
    
2021
    
2020
 
Assets
                 
Cash
(1)
   $ 427      $ 2,197  
Investment in bank subsidiary
(1)
     123,140        117,078  
Other assets
(1)
     333        273  
    
 
 
    
 
 
 
Total assets
   $ 123,900      $ 119,548  
    
 
 
    
 
 
 
Liabilities
                 
Secured line of Credit
   $ 18,000      $     
Shareholders’ equity
     105,900        119,548  
    
 
 
    
 
 
 
Total liabilities and shareholders’ equity
   $ 123,900      $ 119,548  
    
 
 
    
 
 
 
 
(1)
 
Fully or partially eliminates in consolidation.
 
53

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 14. Continued
 
Income Statements
Years Ended December 31, 2021, 2020 and 2019
 
    
2021
    
2020
    
2019
 
Interest income
(1)
   $ 1      $ 2      $ 2  
    
 
 
    
 
 
    
 
 
 
Other income
                          
Dividends from bank subsidiary
(1)
     4,104        6,099        11,242  
Equity in undistributed earnings gain(loss) of bank subsidiary
(1)
     3,995        1,260        (4,965
    
 
 
    
 
 
    
 
 
 
Total other income
     8,099        7,359        6,277  
    
 
 
    
 
 
    
 
 
 
Other expense
     820        526        462  
    
 
 
    
 
 
    
 
 
 
Income before income taxes
     7,280        6,835        5,817  
Income tax benefit
     (214      (96      (85
    
 
 
    
 
 
    
 
 
 
Net income
   $ 7,494      $ 6,931      $ 5,902  
    
 
 
    
 
 
    
 
 
 
 
(1)
Eliminates in consolidation.
 
54

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 14. Continued
 
Statements of Cash Flows
Years Ended December 31, 2021, 2020 and 2019
 
    
2021
    
2020
    
2019
 
Cash flows from operating activities
                          
Net income
   $ 7,494      $ 6,931      $ 5,902  
Adjustments to reconcile net income to net cash provided by operating activities
                          
Equity in undistributed (earnings)
loss of the Bank
     (3,995      (1,260      4,965  
Stock compensation expense
     161        167        163  
(Increase) decrease in other assets
     (60      (100      97  
    
 
 
    
 
 
    
 
 
 
Net cash provided by operating activities
     3,600        5,738        11,127  
    
 
 
    
 
 
    
 
 
 
Cash flows from investing activities
                          
Net cash paid in acquisition activities
   $ —        $ —        $ (6,113
Increase in ownership in subsidiary
     (18,000      —          —    
    
 
 
    
 
 
    
 
 
 
Net cash used in investing activities
     (18,000      —          (6,113
    
 
 
    
 
 
    
 
 
 
Cash flows from financing activities
                          
Dividends paid to shareholders
   $ (5,370    $ (5,363    $ (4,874
Proceeds from borrowings on secured line of credit
     18,000        —          —    
Proceeds from stock options
     —          86        —    
    
 
 
    
 
 
    
 
 
 
Net cash provided by (used in) financing activities
     12,630        (5,277      (4,874
    
 
 
    
 
 
    
 
 
 
Net (decrease) increase in cash
     (1,770      461        140  
    
 
 
    
 
 
    
 
 
 
Cash, beginning of year
     2,197        1,736        1,596  
    
 
 
    
 
 
    
 
 
 
Cash, end of year
   $ 427      $ 2,197      $ 1,736  
    
 
 
    
 
 
    
 
 
 
The Bank is required to obtain approval from state regulators before paying dividends.
 
55

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 15. Related Party Transactions
(in thousands)
The Company had, and may have in the future, banking transactions in the ordinary course of business with directors, significant shareholders, principal officers, their immediate families, and affiliated companies in which they are principal shareholders (commonly referred to as related parties). In management’s opinion, such loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated parties, and do not involve more than the normal risk of collectability at the time of the transaction.
Activity in related party loans is detailed in tabular form in Note 4 of the notes to the Financial Statements.
Deposits from related parties at December 31, 2021 and December 31, 2020 approximated $133,441 and $7,190, respectively.
The Company and its subsidiary have business dealings with companies owned by directors and beneficial shareholders of the Company. One director is a partner of the law firm that provides general counsel to the Company. Legal and other fees paid to this law firm for the years ended December 31, 2021, 2020, and 2019 were $128, $79, and $300, respectively. Additionally, one director is associated with a business which provides insurance to the Company in which the amounts paid for this service in 2021, 2020, and 2019 were $280, $229, and $106, respectively.
Note 16.
Off-Balance
Sheet Financial Instruments, Commitments and Contingencies and Concentrations of Risks
(in thousands)
Commitments to Extend Credit
In the ordinary course of business, the Company makes various commitments and incurs certain contingent liabilities to fulfill the financing needs of its customers. These commitments and contingent liabilities include commitments to extend credit and issue standby letters of credit. They involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. At December 31, 2021 and December 31, 2020, commitments related to unused lines of credit were $112,292 and $138,185, respectively, and standby letters of credit were $4,432 and $4,565, respectively. The fair value of such commitments is not materially different than stated values.
 
56

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 16. Continued
 
As some of these commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company applies the same credit policies and standards as it does in the lending process when making these commitments. The collateral obtained is based upon the assessed credit worthiness of the borrower. Collateral held varies, but may include accounts receivable, crops, livestock, inventory, property and equipment, residential real estate and income-producing commercial properties.
Interest Rate Risk
The Company is principally engaged in providing short-term and medium-term installment, commercial and agricultural loans with interest rates that are fixed or fluctuate with the prime lending rate. These assets are primarily funded through short-term demand deposits and long-term certificates of deposit with variable and fixed rates. Accordingly, the Company is exposed to interest rate risk because in changing interest rate environments interest rate adjustments on assets and liabilities may not occur at the same time or in the same amount. The Company manages the overall rate sensitivity and mix of its asset and liability portfolio and attempts to minimize the effects that interest rate fluctuations will have on its net interest margin.
Legal Proceedings
We are a party to various legal proceedings such as claims and lawsuits arising in the course of our normal business activities. Although the ultimate outcome of all claims and lawsuits outstanding as of December 31, 2021 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on our business, results of operations or financial condition.
Concentration of Risk
The Company makes commercial, residential and consumer loans throughout the state of Mississippi. A substantial portion of the customers’ abilities to honor their contracts is dependent on their business and the agricultural economy in the state.
Although the Company’s loan portfolio is diversified, there is a relationship in this state and our operating regions between the agricultural economy and the economic performance of loans made to nonagricultural customers. The Company’s lending policies for agricultural and nonagricultural customers require loans to be well-collateralized and supported by cash flows. Credit losses from loans related to the agricultural economy are consistent with credit losses experienced in the portfolio as a whole. The concentration of credit in the regional agricultural economy is taken into consideration by management in determining the allowance for loan losses. See Note 4 for a summary of loans by type.
 
57

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 17. Benefit Plans
(in thousands)
The Company provides its employees with a profit sharing and savings plan, which allows employees to direct a percentage of their compensation into a tax deferred retirement account, subject to statutory limitations. To encourage participation, the Company provides a 50 percent matching contribution for up to a maximum of 3 percent of each participant’s compensation, plus discretionary
non-matching
contributions. Employees are eligible after one year of service. For 2021, 2020 and 2019, the Company’s contributions were $720, $712 and $605, respectively.
In connection with the acquisition of Charter, the Company assumed the Charter Bank 401(k) Plan. The plan was terminated by Charter immediately prior to the acquisition where the Charter employees had the choice to rollover their account balance into the Company’s plan, rollover their account balance into another account or take a distribution. The final distribution of account balances has occurred. There was no impact on the Company’s consolidated financial statements as of and for the years ended December 31, 2019 associated with the plan.
Deferred Compensation Plans
The Company provides a deferred compensation plan covering its directors. Participants in the deferred compensation plan can defer a portion of their compensation for payment after attaining age 70. Life insurance contracts have been purchased which may be used to fund payments under the plan. Expenses related to this plan were $146, $142 and $173 for the plan years ended December 31, 2021, 2020 and 2019, respectively.
The Company has also entered into deferred compensation arrangements with certain officers that provide for payments to such officers or their survivors after retirement. Life insurance policies have been purchased that may be used to fund all or a portion of the payments under these arrangements. The obligations of the Company under both the directors and officers deferred compensation arrangements are expensed on a systematic basis over the remaining expected service period of the individual directors and officers. Expenses related to this plan were $788, $607 and $586 for the plan years ended December 31, 2021, 2020 and 2019, respectively.
 
58

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 18. Regulatory Matters
(in thousands)
The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet the minimum regulatory capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material adverse effect on the Company.
Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines involving quantitative measures of the Company’s assets, liabilities and certain
off-balance
sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total capital and Tier I capital to risk-weighted assets (as defined in the regulations) and Tier I capital to average assets (as defined in the regulations). Management believes, as of December 31, 2021, that the Company and the Bank meet all capital adequacy requirements to which they are subject.
The Federal Reserve Bank (“FRB”), Federal Deposit Insurance Corporation (“FDIC”) and other federal banking agencies have established risk-based capital adequacy guidelines. These guidelines are intended to provide a measure of a bank’s capital adequacy that reflects the degree of risk associated with a bank’s operations.
A banking organization’s risk-based capital ratios are obtained by dividing its qualifying capital by its total risk-adjusted assets and
off-balance
sheet items. Since December 31, 1992, the federal banking agencies have required a minimum ratio of qualifying total capital to risk-adjusted assets and
off-balance
sheet items of 8%, and a minimum ratio of Tier 1 capital to risk-adjusted assets and
off-balance
sheet items of 4%.
The Dodd-Frank Act requires the FRB, the Office of the Comptroller of the Currency (“OCC”) and the FDIC to adopt regulations imposing a continuing “floor” on the risk based capital requirements. In December 2010, the Basel Committee released a final framework for a strengthened set of capital requirements, known as “Basel III”. In July 2013, each of the U.S. federal banking agencies adopted final rules relevant to us: (1) the Basel III regulatory capital reforms; and (2) the “standardized approach of Basel II for
non-core
banks and bank holding companies, such as the Bank and the Company. The capital framework under Basel III will replace the existing regulatory capital rules for all banks, savings associations and U.S. bank holding companies with greater than $500 million in total assets, and all savings and loan holding companies.
 
59

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 18. Continued
 
Beginning January 1, 2015, the Bank began to comply with the Basel III rules, which became effective on January 1, 2019. Among other things, the Basel III rules impact regulatory capital ratios of banking organizations in the following manner:
 
   
Create a new requirement to maintain a ratio of common equity Tier 1 capital to total risk-weighted assets of not less than 4.5%;
 
   
Increase the minimum leverage ratio to 4% for all banking organizations (currently 3% for certain banking organizations);
 
   
Increase the minimum Tier 1 risk-based capital ratio from 4% to 6%; and
 
   
Maintain the minimum total risk-based capital ratio at 8%.
In addition, the Basel III rules will subject a banking organization to certain limitations on capital distributions and discretionary bonus payments to executive officers if the organization did not maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of its total risk-weighted assets. The capital conservation buffer increases the minimum common equity Tier 1 capital ratio to 7%, the minimum Tier 1 risk-based capital ratio to 8.5% and the minimum total risk-based capital ratio to 10.5% for banking organizations seeking to avoid the limitations on capital distributions and discretionary bonus payments to executive officers.
The Basel III rules also changed the capital categories for insured depository institutions for purposes of prompt corrective action. Under the rules, to be well capitalized, an insured depository institution must maintain a minimum common equity Tier 1 capital ratio of at least 6.5%, a Tier 1 risk-based capital ratio of at least 8%, a total risk-based capital ratio of at least 10.0%, and a leverage capital ratio of at least 5%. In addition, the Basel III rules established more conservative standards for including an instrument in regulatory capital and imposed certain deductions from and adjustments to the measure of common equity Tier 1 capital.
 
60

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 18. Continued
 
As of December 31, 2021 and 2020, the most recent regulatory notification categorized the Bank as well capitalized. There have been no conditions or events that would cause changes to the capital structure of the Company since this notification. To continue to be categorized as well capitalized under the regulatory framework for prompt corrective action, the Company would have to maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as disclosed below, in comparison with actual capital amounts and ratios:​​​​​​​
 
     Actual     Minimum Capital
Requirement to be
Well Capitalized
    Minimum Capital
Requirement to be
Adequately
Capitalized
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  
December 31, 2021
                                                   
Citizens Holding Company
                                                   
Tier 1 leverage ratio
   $ 104,181        7.80   $ 66,789        5.00   $ 53,431        4.00
Common Equity tier 1 capital ratio
     104,181        7.80     86,826        6.50     60,110        4.50
Tier 1 risk-based capital ratio
     104,181        13.16     63,322        8.00     47,492        6.00
Total risk-based capital ratio
     108,694        13.73     79,153        10.00     63,322        8.00
The Citizens Bank of Philadelphia
                                                   
Tier 1 leverage ratio
   $ 121,421        9.09   $ 66,776        5.00   $ 53,421        4.00
Common Equity tier 1 capital ratio
     121,421        9.09     86,808        6.50     60,098        4.50
Tier 1 risk-based capital ratio
     121,421        15.34     63,314        8.00     47,486        6.00
Total risk-based capital ratio
     125,934        15.91     79,143        10.00     63,314        8.00
December 31, 2020
                                                   
Citizens Holding Company
                                                   
Tier 1 leverage ratio
   $ 101,640        7.22   $ 70,344        5.00   $ 56,275        4.00
Common Equity tier 1 capital ratio
     101,640        7.22     91,448        6.50     63,310        4.50
Tier 1 risk-based capital ratio
     101,640        12.55     64,780        8.00     48,585        6.00
Total risk-based capital ratio
     106,375        13.14     80,975        10.00     64,780        8.00
The Citizens Bank of Philadelphia
                                                   
Tier 1 leverage ratio
   $ 99,170        7.05   $ 70,326        5.00   $ 56,261        4.00
Common Equity tier 1 capital ratio
     99,170        7.05     91,423        6.50     63,293        4.50
Tier 1 risk-based capital ratio
     99,170        12.25     64,759        8.00     48,569        6.00
Total risk-based capital ratio
     103,905        12.84     80,948        10.00     64,759        8.00
 
61

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 19. Fair Values of Financial Instruments
(in thousands)
Under the authoritative guidance on fair value measurements, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions about risk and or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the three following categories:
 
Level 1
  Quoted prices in active markets for identical assets or liabilities;
   
Level 2
  Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability; or
   
Level 3
  Unobservable inputs, such as discounted cash flow models or valuations.
The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company used the following methods and assumptions to estimate the fair value of financial instruments that are measured at fair value on a recurring basis:
Investment Securities
The fair values of debt securities available for sale are determined by third party matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
 
62

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 19. Continued
 
The following table presents investment securities that are measured at fair value on a recurring basis as of December 31, 2021:
 
     Quoted Prices
in Active
Markets for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
        
     (Level 1)      (Level 2)      (Level 3)      Totals  
Securities available for sale
                                   
Obligations of U.S. Government agencies
   $ —        $ 4,700      $ —        $ 4,700  
Mortgage-backed securities
     —          399,591        —          399,591  
State, County, Municipals
     —          227,051        —          227,051  
Other securities
     —          493        —          493  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ —        $ 631,835      $ —        $ 631,835  
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table presents investment securities that are measured at fair value on a recurring basis as of December 31, 2020:
 
     Quoted Prices
in Active
Markets for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
        
     (Level 1)      (Level 2)      (Level 3)      Totals  
Securities available for sale
                                   
Obligations of U.S. Government agencies
   $ —        $ 12,061      $ —        $ 12,061  
Mortgage-backed securities
     —          561,983        —          561,983  
State, County, Municipals
     —          104,197.00        —          104,197  
Other securities
     —          508        —          508  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ —        $ 678,749      $ —        $ 678,749  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
63

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 19. Continued
 
Impaired Loans
Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to, equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on management’s historical knowledge, changes in market conditions from the time of valuation and management knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified Level 3. The unobservable inputs may vary depending on the individual assets with the fair value of real estate based on appraised value being the predominant approach. The Company reviews the certified appraisals for appropriateness and adjusts the value downward to consider selling, closing and liquidation costs, which typically approximates 25% of the appraised value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified.
Other real estate owned
OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ALLL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. The Company reviews the third-party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically approximate 25% of the appraised value.
 
64

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 19. Continued
 
The following table presents assets measured at fair value on a nonrecurring basis during December 31, 2021 and 2020 and were still held at those respective dates:
 
     Quoted Prices
in Active
Markets for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
        
     (Level 1)      (Level 2)      (Level 3)      Totals  
December 31, 2021
                                   
Impaired loans
   $ —        $ —        $ 109      $ 109  
Other real estate owned
     —          —          1,121        1,121  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ —        $ —        $ 1,230      $ 1,230  
    
 
 
    
 
 
    
 
 
    
 
 
 
December 31, 2020
                                   
Impaired loans
   $ —        $ —        $ 2,013      $ 2,013  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ —        $ —        $ 2,013      $ 2,013  
    
 
 
    
 
 
    
 
 
    
 
 
 
Impaired loans with a carrying value of $112 and $2,920 had an allocated allowance for loan losses of $3 and $907 at December 31, 2021 and December 31, 2020, respectively. The allocated allowance is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.
After monitoring the carrying amounts for subsequent declines or impairment after foreclosure, management determined that a fair value adjustments to OREO in the amount of $836 and
$-0-
was necessary and recorded during the year ended December 31, 2021 and December 31, 2020, respectively.
 
65

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 19. Continued
 
The following represents the carrying value and estimated fair value of the Company’s financial instruments at December 31, 2021 and December 31, 2020:
 
     Carrying
Value
     Quoted Prices
in Active
Markets for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
     Total
Fair Value
 
2021
  
 
     (Level 1)      (Level 2)      (Level 3)     
 
 
Financial assets
                                            
Cash and due from banks
   $ 10,673      $ 10,673      $ —        $ —        $ 10,673  
Interest bearing deposits with banks
     68,563        68,563        —          —          68,563  
Securities
available-for-sale
     631,835        —          631,835        —          631,835  
Net loans
     567,334        —          —          554,351        554,351  
Financial liabilities
                                            
Deposits
     1,111,892        881,733        230,590        —          1,112,323  
Securities Sold under Agreement to Repurchase
     112,760        112,760        —          —          112,760  
Borrowings on secured line of credit
     18,000        18,000        —          —          18,000  
 
     Carrying
Value
     Quoted Prices
in Active
Markets for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
     Total Fair
Value
 
2020
  
 
     (Level 1)      (Level 2)      (Level 3)     
 
 
Financial assets
                                            
Cash and due from banks
   $ 16,840      $ 16,840      $ —        $ —        $ 16,840  
Interest bearing deposits with banks
     25,468        25,468        —          —          25,468  
Securities
available-for-sale
     678,749        —          678,749        —          678,749  
Net loans
     647,521        —          —          638,362        638,362  
Financial liabilities
                                            
Deposits
     1,095,189        861,552        234,909        —          1,096,461  
Securities Sold under Agreement to Repurchase
     196,272        196,272        —          —          196,272  
Federal Home Loan
                                            
Bank advances
     25,000        25,000        —          —          25,000  
 
66

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 20. Stock Based Compensation
(in thousands, except share data)
The Company has a directors’ stock compensation plan and had an employees’ long-term incentive plan. Under the directors’ plan, the Company may grant options for up to
210,000 s
hares of common stock. The price of each option is equal to the market price determined as of the option grant date. Options granted are exercisable after six months and expire after 10 years. The employee plan expired on April 13, 2009, no options have been granted since this date and all previously granted options either expired or were exercised as of December 31, 2021. The options previously granted under the employee plan expire 10 years from the grant date. The exercise price is equal to the market price of the Company’s stock on the date of grant.
The fair value of each option granted is estimated on the date of the grant using the Black-Sholes option-pricing model. No options were granted in 2021 or 2020, therefore no calculations were required in 2021 or 2020 to determine fair values.
The Company has adopted the 2013 Incentive Compensation Plan (the “2013 Plan”), which the Company has used for all equity grants after the adoption and approval of the 2013 Plan.
During 2021, the Company’s directors received restricted stock grants totaling 8,250 shares of common stock at a then market value of $18.96 per share and in 2020 received 8,250 shares of common stock at a then market value of $20.49 per share. These grants vest over a
one-year
period during which time the recipients have rights to vote the shares and to receive dividends. The grant date fair value of these shares granted in 2021 was $156 and will be recognized ratably over the
one-year
vesting period. The grant date fair value of the shares granted in 2020 was $169 and was recognized ratably over the
one-year
vesting period.
During 2015, 7,500 shares of restricted stock was granted to the Chief Executive Officer (CEO) that would vest according to a stock performance schedule over the next five years. The stock performance for the Company met the goal for 2016 and the CEO became vested in 20%, or 1,500 shares of the restricted stock at an expense of $
32.
Again in 2017, the Company met 20% of its goal and the CEO became vested in an additional 1,500 shares of the restricted stock at an expense of $37. The stock performance for the Company did not meet the goal in 2020, 2019 or 2018 and no corresponding expense was recorded. Additionally, the remaining 4,500 shares of restricted stock were forfeited as of June 22, 2020, the expiration of the five-year vesting period.
During 2021 and 2020, the Company recorded expense of $161 and $167 related to all of the restricted shares.
At December 31, 2021, there were 8,250 shares
non-vested
with $52 in unrecognized stock-based compensation expense related to the 2013 Plan.
 
67

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 20. Continued
 
Following is a summary of the status of the stock options remaining under the plans for the years ending December 31, 2021, 2020 and 2019:
 
    
Directors’ Plan
 
    
Number

of

Shares
    
Weighted
Average
Exercise
Price
 
Outstanding at January 1, 2019
     52,500      $ 21.55  
Granted
                   
Exercised
                   
Expired
     (12,000      21.75  
    
 
 
    
 
 
 
Outstanding at December 31, 2019
     40,500      $ 21.49  
Granted
                   
Exercised
     (7,500      19.26  
Expired
     (13,500      25.72  
    
 
 
    
 
 
 
Outstanding at December 31, 2020
     19,500      $ 19.42  
Granted
                   
Exercised
                   
Expired
     (10,500      20.02  
    
 
 
    
 
 
 
Outstanding at December 31, 2021
     9,000      $ 18.76  
    
 
 
    
 
 
 
Options exercisable at:
                 
December 31, 2021
     9,000      $ 18.76  
    
 
 
    
 
 
 
 
68

Table of Contents
CITIZENS HOLDING COMPANY
Years Ended December 31, 2021, 2020 and 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Note 20. Continued
 
The following table presents the outstanding stock options granted in relation to the option price and the weighted average maturity.
 
Range of Exercise Prices
   Options
Outstanding
     Weighted
Average Price
     Weighted Average
Life Remaining
 
$15.01 to $20.00
     9,000      $ 18.76        4 months  
    
 
 
    
 
 
    
 
 
 
Total
     9,000      $ 18.76        4 months  
    
 
 
    
 
 
    
 
 
 
The intrinsic value of options outstanding under the Directors’ Plan at December 31, 2021 was
$-0-.
Additionally, the total intrinsic value of options exercised during 2021 and 2020 was
$-0-
and
$-0-,
respectively.
There were no options granted during 2021 or 2020 under the 2013 Plan.
 
69

Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations
as of December 31, 2021, 2020 and 2019
(in thousands)
OVERVIEW
The following information discusses the financial condition and results of operations of Citizens Holding Company (the “Company”) as of December 31, 2021, 2020 and 2019. In this discussion, all references to the activities, operations or financial performance of the Company reflect the Company’s activities, operations and financial performance through its wholly-owned subsidiary, The Citizens Bank of Philadelphia, Mississippi (the “Bank”), unless otherwise specifically noted. The Company’s financial statements and accompanying notes should be read in conjunction with this Management’s Discussion and Analysis.
Net income for the year ended December 31, 2021 was $7,494, an increase of $563, or 8.12% compared to $6,931 at December 31, 2020. Net income increased year-over-year primarily due to management’s focus on lowering cost of interest-bearing deposits to help mitigate margin compression coupled with improving noninterest revenue streams.
The Company continued to maintain and expand customer relationships as reflected by the deposit growth of $16,703 or 1.53% to $1,111,892 at December 31, 2021 compared to $1,095,189 at December 31, 2020. Total noninterest-bearing deposits increased $26,674, or 9.66%, to $302,707 at December 31, 2021, compared to $276,033 at December 31, 2020. Along with increasing noninterest-bearing deposits for the year, management was able to reprice and reduce the cost of funds by 26 basis points (“bps”) from 76 bps at December 31, 2020 to 50 bps at December 31, 2021. Year-over-year interest expense decreased by $2,412, or (32.48%) as a result of management’s repricing and reduction of higher cost interest-bearing deposits.
The
COVID-19
pandemic and actions taken to mitigate the spread of it had, and may continue to have, an adverse impact on economic activity globally, nationally and locally, including the geographical area in which the Company operates and industries in which the Company extends credit. Economic activity for 2021 increased as certain restrictions were lifted following increased
COVID-19
vaccination rates; however, restrictions remain in place for many areas and the long-term effectiveness of the vaccine and the full impact of the
COVID-19
pandemic on economies and financial markets remains unknown. Additionally, the
COVID-19
pandemic has significantly affected the financial markets and resulted in a number of actions by the Federal Reserve Bank (“FRB”) during 2020 and continued in 2021. Market interest rates declined to and remain at historical lows. During 2020, the
ten-year
Treasury yield fell below 1.00% for the first time, and the FRB reduced the target federal funds rate to a range of 0.00% to 0.25% and announced a $700 billion quantitative easing program in response to the expected economic downturn caused by the
COVID-19
pandemic. The FRB reduced the interest that it pays on excess reserves from 1.60% to 0.10% during the first quarter of 2020. These rates have continued into 2021. The prolonged reduction in interest rates has had, and is expected to continue to have, an adverse effect on net interest income and margins and profitability for financial institutions, including the Company.
 
70

Table of Contents
Due to the significant capital and liquidity deployed as a result of the pandemic, competition for quality loans tightened. As a result, loan growth for the year was negative. Provision for loan losses for 2021 decreased compared to the prior year by $76, or (5.12%). The decrease is mainly attributed to negative loan growth offset due to the reclassification of purchased loans to LHFI and specific provisioning required for an impaired relationship that occurred during the year coupled with increases in qualitative factors due to the continued affects of the pandemic.
The Company and Bank remain well capitalized with all capital ratios above the regulatory requirements. During the second quarter of 2021, the Company obtained a $20,000 secured revolving line of credit with First Horizon Bank (“FHN”) to enhance the Bank’s capital structure by injecting $18,000 into the Bank. As result, The Bank’s leverage capital ratio increased from 7.05% at December 31, 2020 to 9.09% at December 31, 2021. The Tier 1 capital ratio for the Company and Bank was 13.16% and 15.34%, respectively, at December 31, 2021. The Company’s capital position reflects the consistent profitability of its diversified financial services businesses.
The Company’s return on average assets (“ROA”) was 0.53% in 2021, compared to 0.52% in 2020 and 0.51% in 2019. The Company’s return on average equity (“ROE”) was 6.74% in 2021, 5.89% in 2020 and 6.13% in 2019. During the 2019 to 2020 period, the Company’s leverage capital ratios (the ratio of equity to average total assets) decreased from 8.33% in 2019 to 7.22% in 2020, but then recovered slightly to 7.80% in 2021. The ROE in 2021, 2020 and 2019 is a function of the level of net income and equity balances during those years. The changes in ROA were also a result of the Company’s net income in those years and also affected by the increase or decrease in total assets during these time periods. The Company set the annual dividend payout rate to approximately 71.64% of 2021 earnings per share, as compared to 77.42% in 2020 and 82.05% in 2019.
Management has continued its practice of maintaining excess funding capacity to provide the Company with adequate liquidity for its ongoing operations. In this regard, the Company benefits from its strong deposit base, its highly liquid investment portfolio, and its access to funding from a variety of external funding sources such as federal funds lines and FHLB advances. Liquidity is discussed in more detail beginning on page 90 of this report under the heading,
Liquidity and Rate Sensitivity
. The Company’s only commitment at December 31, 2021 that would require a material expenditure of capital resources is the outstanding $18,000 FHN secured line of credit balance.
The Company is not aware of any developments that would have material impact on its revenues or net income outside of the pandemic. Interest rates are currently projected to increase over the next year to help mitigate inflation that has affected the economy due to the
COIVD-19
pandemic. The Company continues to be proactive in dealing with the effects of the pandemic to its employees, customers and communities. Although the ultimate impact of the crisis cannot be accurately predicted at this point, the Company believes that it is well-capitalized and has the financial stability to continue to serve its customers and communities during this unprecedented time.
 
71

Table of Contents
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Allowance for Loan Losses
The accounting policy most important to the presentation of the Company’s financial statements relates to the allowance for loan loss and the related provision for loan losses. The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on a monthly analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC Subtopic
450-20,
Loss Contingencies
. The collective impairment is calculated based on loans grouped by similar risk characteristics. Another component of the allowance is losses on loans assessed as impaired under ASC Subtopic
310-10,
Loan Impairments
. The balance of these loans determined to be impaired under ASC Subtopic
310-10
and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. For a discussion of other considerations in establishing the allowance for loan losses and the Company’s and the Bank’s loan policies and procedures for addressing credit risk, please refer to the disclosures in this Item under the heading “Provision for Loan Losses and Asset Quality.”
Loans purchased in acquisitions or mergers with evidence of credit deterioration since origination are accounted for under ASC
310-30,
“Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC
310-30”).
ASC
310-30
prohibits the carryover of an allowance for loan losses for loans purchased in which the acquirer concludes that it will not collect the contractual amount. As a result, these loans are carried at values which represent management’s estimate of the future cash flows of these loans. Increases in expected cash flow to be collected from the contractual cash flows are required to be recognized as an adjustment of the loan’s yield over its remaining life, while decreases in expected cash flows are required to be recognized as an impairment. A more detailed discussion of loans accounted for under ASC
310-30,
which were acquired in connection with our mergers, including our acquisitions of Charter, is set forth below under the heading “Provision for Loan Losses and Asset Quality” and in Note 6, “Purchased Loans” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data.
Business Combinations, Accounting for Purchased Loans
The Company accounts for its acquisitions under ASC 805, “Business Combinations,” which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, and liabilities assumed are recorded at fair value and recognized separately from goodwill. For a purchased loan, no allowance for loan losses is recorded on the acquisition date because the fair value measurements incorporate assumptions regarding credit risk. This applies even to a purchased loan with evidence of credit deterioration since origination pursuant to ASC
 
72

Table of Contents
310-30,
“Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC
310-30”).
Generally speaking, rather than carry over an allowance for loan losses, as part of the acquisition we establish a “Day 1 Fair Value” of a purchased loan or pools of purchased loans sharing common risk characteristics, which equals the outstanding balance of a purchased loan or pool on the acquisition date less any credit and/or yield discount applied against the purchased loan or pool of loans. In other words, these loans or pools of loans are carried at values which represent our estimate of their future cash flows. After the acquisition date, a purchased loan or pool of loans will either meet or exceed the performance expectations established in determining the Day 1 Fair Values or deteriorate from such expected performance. If the cash flows expected to be collected on a purchased loan or pool of loans decreases from expectations established in determining the Day 1 Fair Values or since our most recent review of such portfolio’s performance, then the decrease is recognized as an impairment, and the Company provides for such loan or pool in the provision for loan losses in its consolidated statement of income; ultimately, the Company may partially or fully
charge-off
the carrying value thereof. If performance expectations are exceeded such that we increase our expectations of cash flows to be collected on the loan or pool, then the Company reverses any previous provision for such loan or pool and, if it continues to exceed expectations subsequent to the reversal of any previously-established provision, then we adjust the amount of accretable yield recognized on a prospective basis over the loan’s or pool’s remaining life, which has a positive impact on interest income.
Additional detail about our loans acquired in connection with our mergers, including our acquisition of Brand, is set forth below under the heading “Risk Management—Allowance for Loan Losses” and in Note 6, “Purchased Loans” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
Please refer to Note 1, “Nature of Business and Summary of Significant Accounting Policies,” to the Consolidated Financial Statements of the Company included in this Annual Report for a detailed discussion of other significant accounting policies affecting the Company.
 
73

Table of Contents
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
In addition to historical information, this report contains statements that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on management’s beliefs, plans, expectations, assumptions and on information currently available to management. The words “may,” “should,” “expect,” “anticipate,” “intend,” “plan,” “continue,” “believe,” “seek,” “estimate” and similar expressions used in this report that do not relate to historical facts are intended to identify forward-looking statements. These statements appear in a number of places in this report, including, but not limited to, statements found in Item 1, “Business,” and in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Citizens Holding Company (the “Company”) notes that a variety of factors could cause its actual results or experience to differ materially from the anticipated results or other expectations described or implied by such forward-looking statements. The risks and uncertainties that may affect the operation, performance, development and results of the business of the Company and the Company’s wholly-owned subsidiary, The Citizens Bank of Philadelphia, Mississippi (the “Bank”), include, but are not limited to, the following:
 
   
expectations about the movement of interest rates, including actions that may be taken by the Federal Reserve Board in response to changing economic conditions;
 
   
adverse changes in asset quality and loan demand, and the potential insufficiency of the allowance for loan losses and our ability to foreclose on delinquent mortgages;
 
   
the risk of adverse changes in business conditions in the banking industry generally and in the specific markets in which the Company operates including, but not limited to, the negative impacts and disruptions resulting from the
COVID-19
pandemic;
 
   
extensive regulation, changes in the legislative and regulatory environment that negatively impact the Company and the Bank through increased operating expenses and the potential for regulatory enforcement actions, claims, or litigation;
 
   
increased competition from other financial institutions and the risk of failure to achieve our business strategies;
 
   
events affecting our business operations, including the effectiveness of our risk management framework, the accuracy of our estimates, our reliance on third party vendors, the risk of security breaches and potential fraud, and the impact of technological advances;
 
   
our ability to maintain sufficient capital and to raise additional capital when needed;
 
   
our ability to maintain adequate liquidity to conduct business and meet our obligations;
 
   
events affecting our ability to compete effectively and achieve our strategies, such as the risk of failure to achieve the revenue increases expected to result from our acquisitions, branch additions and in new product and service offerings, our ability to control expenses and our ability to attract and retain skilled people;
 
   
events that adversely affect our reputation, and the resulting potential adverse impact on our business operations;
 
   
risks arising from owning our common stock, such as the volatility and trading volume, our ability to pay dividends, the regulatory limitations on stock ownership, and provisions in our governing documents that may make it more difficult for another party to obtain control of us; and
 
74

Table of Contents
   
other risks detailed from
time-to-time
in the Company’s filings with the Securities and Exchange Commission.
The Company undertakes no obligation to update or revise any forward-looking statements subsequent to the date on which they are made.
NET INCOME
Net income for 2021 increased by 8.12% to $7,494 or $1.34 per share-basic and -diluted, from $6,931 or $1.24 per share-basic and -diluted for 2020. The provision for loan losses for 2021 was $1,409 as compared to $1,485 in 2020. The decrease in the provision is mainly attributed to negative loan growth offset due to the reclassification of the purchased loans to LHFI and specific provisioning required for one impaired relationship coupled with increases in qualitatively factors due to the continued affects of the pandemic. Noninterest income increased by $1,728, or 16.52%, and
non-interest
expense increased by $1,922 or 5.75%, in 2021.
Non-interest
income for 2021 increased primarily as a result of increased interchange fees coupled with gains on the sale of OREO and investment securities. Noninterest expense increased mainly due to an increase in salaries and benefits, regulatory related expenses, the write-down of OREO, and the continued investment in customer facing and internal technology.
Net income for 2020 increased by 17.43% to $6,931 or $1.24 per share-basic and -diluted, from $5,902 or $1.17 per share-basic and -diluted for 2019. The provision for loan losses for 2020 was $1,485 as compared to $573 in 2019. The increases in the provision for loan losses in each quarter of 2020 compared to the same quarters in 2019 are primarily a result of the stable loan growth during the year along with qualitative adjustments for uncertainty of market conditions brought about by the
COVID-19
pandemic.
Non-interest
income increased by $712, or 7.30%, and
non-interest
expense increased by $5,868 or 21.29%, in 2020.
Non-interest
income for 2020 increased primarily due to the result of increase in mortgage loan origination income due to a decrease in long-term mortgages rates, increase in gains from security sales to lower the Company’s prepayment risk within the Company’s mortgage-backed securities portfolio, partially offset by a decrease in overdraft income due to the savings trend related to the
COVID-19
pandemic.
Non-interest
expense increased mainly due to an increase in
non-recurring
COVID-19
safety measures such as: Personal protective equipment (“PPE”), laptops, and branch safety measures. In addition, the Company also incurred with an increase in regulatory related expenses and core service contracts after the merger conversion in the second quarter of 2020. Also, a full year of recurring expenses from the Charter acquisition contributed to the increase of
non-interest
expense
NET INTEREST INCOME
Net interest income is the most significant component of the Company’s earnings. Net interest income is the difference between interest and fees realized on earning assets, primarily loans and securities, and interest paid on deposits and other borrowed funds. The net interest margin is this difference expressed as a percentage of average earning assets. Net interest income is affected by several factors, including the volume of earning assets and liabilities, the mix of earning assets and liabilities, and interest rates. The discussion below is presented on a tax equivalent basis which management believes to be the best way to analyze net interest income.
 
75

Table of Contents
Net interest income on a tax equivalent basis was $34,339, $33,699 and $29,897 for the years 2021, 2020 and 2019, respectively. Net interest margin was 2.60%, 2.72% and 2.77% for the same periods. During 2021, the yields on interest earning assets and the rates paid on interest bearing deposits decreased. In 2021 as compared to 2020, interest-bearing assets increased by $83,771, or 6.78% and interest-bearing liabilities increased by $19,562, or 2.02%. For the year ended December 31, 2021, the average yield on earnings assets was 2.98%, a decrease of 35 basis points compared to the average yield at December 31, 2020. The average rate paid on interest-bearing liabilities was 0.50%, a decrease of 26 basis points compared to the average rate at December 31, 2020.
During 2020, the yields on interest earning assets and the rates paid on interest bearing deposits decreased. In 2020 as compared to 2019, interest-bearing assets increased by $156,334, or 14.50% and interest-bearing liabilities increased by $109,494, or 12.76%. For the year ended December 31, 2020, the average yield on earnings assets was 3.33%, a decrease of 44 basis points compared to the average yield at December 31, 2019. The average rate paid on interest-bearing liabilities was 0.76%, a decrease of 50 basis points compared to the average rate at December 31, 2019.
During this three-year period, loans outstanding increased in 2020 and 2019. In 2021 loans decreased significantly due to increased competition and stagnant loan demand due to the continued affects of the pandemic. Loans generally provide the Company with yields that are greater than the yields on typical investment securities. Additionally, the taxable securities yield drove a majority of the decline in the interest earning assets yield with the yield decreasing significantly due to historical low rates and increased prepayments on mortgage-backed securities. Management offset the decrease in the investment securities yield by repricing and reducing interest-bearing deposits.
Table 1 – Average Balance Sheets and Interest Rates sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the fiscal years ended December 31, 2021, 2020 and 2019.
 
76

Table of Contents
TABLE 1 – AVERAGE BALANCE SHEETS AND INTEREST RATES
(in thousands)
 
     Average Balance      Income/Expense      Average Yield/Rate  
     2021      2020      2019      2021      2020      2019      2021     2020     2019  
Loans:
                        
Loans, net of unearned
(1)
   $ 628,618      $ 622,309      $ 560,888      $ 31,327      $ 30,980      $ 29,427        4.98     4.98     5.25
Investment Securities
                        
Taxable
     496,946        498,016        388,490        4,440        7,837        7,993        0.89     1.57     2.06
Tax-exempt
     148,977        69,591        78,843        3,499        2,027        2,423        2.35     2.91     3.07
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Total Investment Securities
     645,923        567,607        467,333        7,939        9,864        10,416        1.23     1.74     2.23
Federal Funds Sold and Other
     44,451        45,305        50,666        55        250        854        0.12     0.55     1.69
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Total Interest Earning Assets
(1)(2)
     1,318,992        1,235,221        1,078,887        39,321        41,094        40,697        2.98     3.33     3.77
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Non-Earning
Assets
     92,813        101,292        85,683                  
  
 
 
    
 
 
    
 
 
                 
Total Assets
   $ 1,411,805      $ 1,336,513      $ 1,164,570                  
  
 
 
    
 
 
    
 
 
                 
Deposits:
                        
Interest-bearing Demand Deposits
(3)
   $ 487,894      $ 449,828      $ 381,635      $ 1,324      $ 3,062      $ 3,468        0.27     0.68     0.91
Savings
     118,063        93,886        79,886        120        111        130        0.10     0.12     0.16
Time
     245,886        231,832        274,597        2,783        3,351        5,226        1.13     1.45     1.90
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Total Deposits
     851,843        775,546        736,118        4,227        6,524        8,824        0.50     0.84     1.20
Borrowed Funds
                        
Short-term Borrowings
     135,282        192,017        121,951        402        871        1,976        0.30     0.45     1.62
Long-term Borrowings
     9692        —          —          353        —          —          3.64     0.00     0.00
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Total Borrowed Funds
     144,974        192,017        121,951        755        871        1,976        0.52     0.45     1.62
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Total Interest-Bearing Liabilities
(3)
     996,817        967,563        858,069        4,982        7,395        10,800        0.50     0.76     1.26
Non-Interest
Bearing Liabilities
                        
Demand Deposits
     291,248        236,881        192,672                  
Other Liabilities
     14,179        14,294        17,534                  
Shareholders’ Equity
     119,253        117,775        96,295                  
  
 
 
    
 
 
    
 
 
                 
Total Liabilities and Shareholders’ Equity
   $ 1,421,497      $ 1,336,513      $ 1,164,570                  
  
 
 
    
 
 
    
 
 
                 
Interest Rate Spread
                       2.48     2.56     2.51
                    
 
 
   
 
 
   
 
 
 
Net Interest Margin
            $ 34,339      $ 33,699      $ 29,897        2.60     2.72     2.77
Less
                        
Tax Equivalent Adjustment
              845        565        654         
           
 
 
    
 
 
    
 
 
        
Net Interest Income
            $ 33,494      $ 33,134      $ 29,243         
           
 
 
    
 
 
    
 
 
        
 
(1)
Overdrafts on demand deposit accounts are not included in the average volume calculation as they are not considered interest earning assets by the Company. They are included in the
“Non-Earning
Assets” balance above.
(2)
Earning Assets in Table 1 does not include the dividend paying stock of the Federal Home Loan Bank.
(3)
Demand deposits are not included in the average volume calculation as they are not interest bearing liabilities. They are included within the
non-interest
bearing liabilities section above.
 
77

Table of Contents
Table 2 – Net Average Interest Earning Assets illustrates net interest earning assets and liabilities for 2021, 2020, and 2019.
TABLE 2 – NET AVERAGE INTEREST EARNING ASSETS
 
     (in thousands)  
     2021      2020      2019  
Average interest earning assets
   $ 1,318,992      $ 1,235,221      $ 1,078,887  
Average interest bearing liabilities
     996,817        967,563        858,069  
  
 
 
    
 
 
    
 
 
 
Net average interest earning assets
   $ 322,175      $ 267,658      $ 220,818  
  
 
 
    
 
 
    
 
 
 
Table 3 – Volume/Rate Analysis depicts the effect on interest income and interest expense of changes in volume and changes in rate from 2019 through 2021. Variances, which were attributable to both volume and rate, are allocated proportionately between rate and volume using the absolute values of each for a basis for the allocation.
Non-accruing
loans are included in the average loan balances used in determining the yields. Interest income on
tax-exempt
securities and loans has been adjusted to a tax equivalent basis using a federal income tax rate of 21% and a state tax rate of 5% in 2021 and 2020, respectively.
TABLE 3 – VOLUME/RATE ANALYSIS
 
     (in thousands)                    
     2021 Change from 2020     2020 Change from 2019  
     Volume     Rate     Total     Volume     Rate     Total  
INTEREST INCOME
            
Loans
   $ 314       33     $ 347     $ 6,959     $ 2,181     $ 9,140  
Taxable securities
     (17     (3,380     (3,397     268       (620     (352
Non-Taxable
securities
     2,312       (840     1,472       (928     (94     (1,022
Federal funds sold and other
     (5     (190     (195     703       (6     697  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL INTEREST INCOME
   $ 2,605     $ (4,378   $ (1,773   $ 7,002     $ 1,461     $ 8,463  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
INTEREST EXPENSE
            
Interest-bearing demand deposits
   $ 259       (1,997     (1,738   $ 196     $ 2,141       2,337  
Savings deposits
     29       (20     9       1       16       17  
Time deposits
     203       (771     (568     663       3,027       3,690  
Short-term borrowings
     (257     (212     (469     73       255       328  
Long-term borrowings
     —         353       353       —         —         —    
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL INTEREST EXPENSE
   $ 233     $ (2,646     (2,413   $ 933     $ 5,439       6,372  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
NET INTEREST INCOME
   $ 2,371     $ (1,731   $ 640     $ 6,070     $ (3,979   $ 2,091  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
78

Table of Contents
LOANS
The loan portfolio constitutes the major earning asset of the Company and, in the opinion of management, offers the best alternative for maximizing net interest margin. The Company’s loan personnel have the authority to extend credit under guidelines established and approved by the Board of Directors. Any aggregate credit that exceeds the authority of the loan officer is forwarded to the Board’s loan committee for approval. The loan committee is composed of certain directors, including the Chairman of the Board of Directors. All aggregate loans that exceed the loan committee’s lending authority are presented to the full Board of Directors for ultimate approval or denial. The loan committee not only acts as an approval body to ensure consistent application of the Company’s loan policy but also provides valuable insight through communication and pooling of knowledge, judgment, and experience of its members.
The Company has stated in its loan policy the following objectives for its loan portfolio:
 
   
to make loans after sound and thorough credit analysis;
 
   
to properly document all loans;
 
   
to eliminate loans from the portfolio that are underpriced, high risk or difficult and costly to administer;
 
   
to seek good relationships with the customer;
 
   
to avoid undue concentrations of loans; and
 
   
to keep
non-accrual
loans to a minimum by aggressive collection policies.
Loan demand in the Company’s market was stagnant for the year as a result of the continued negative economic impact of the
COVID-19
pandemic. The Company continues to face intense competition with aggressive loan terms for available loans from other financial institutions. Consequently, the Company had negative loan growth for 2021 with loans outstanding decreasing year-over-year. A majority of the decrease in loans is in the commercial, financial and agricultural segment, with a decline in loans of $84,619, or (17.92%), in 2021. Excluding PPP loans of $5,789 at December 31, 2021 and $29,523 at December 31, 2020 the decrease in 2021 was $60,885, or (13.76%). Commercial, financial and agricultural loans are the largest segment of the loan portfolio and, by nature, bear a higher degree of risk. Management believes the lending practices, policies and procedures applicable to this loan category are adequate to manage any risk represented by the current demand and terms of this loan segment.
Real estate mortgage loans originated by the Company decreased by (16.21%), or $19,059 in 2021 and decreased by (3.63%), or $4,430, in 2020, and increased by 37.49%, or $33,267, in 2019 when compared to the prior years. The increase in mortgage loans in 2019 was mainly driven by the acquisition of Charter coupled with expansion to more metropolitan markets and the decrease in 2021 and 2020 years reflects the weakness in some of the Company’s local housing markets coupled with increased competition in the mortgage market.
 
79

Table of Contents
Real estate construction loans increased by $23,067, or 47.24% in 2021 to $71,898 when compared to the $48,831 at December 31, 2020 and decreased by $32,366 or (39.86%) when compared to 2019. Of the overall decrease for 2020, the Company had a reclassification of $54,023 from real estate construction to other loan segments. Real estate construction loans are usually short term in nature and are dependent on construction activity in the Company’s service area. Demand has started to recover for construction loans during the 2021 fiscal year despite the impact due to the
COVID-19
pandemic.
Consumer loans increased by $201 or 1.46% in 2021 and decreased by $2,327 or (14.48%) in 2020, and increased by $2,054, or 14.65% in 2019, compared to the prior years. The Company believes the
COVID-19
pandemic coupled with inflation pressure and supply chain issues has caused consumer spending to be stagnant.
Table 4 – Loans Outstanding reflects outstanding balances by loan type for the past five years. Additional loan information is presented in Note 4, “Loans,” to the Company’s Consolidated Financial Statements included in this Annual Report.
TABLE 4 – LOANS OUTSTANDING
(in thousands)
 
     AT DECEMBER 31,  
     2021      2020      2019      2018      2017  
Commercial, financial and agricultural
   $ 387,475      $ 472,094      $ 357,789      $ 285,420      $ 267,767  
Real estate - construction
     71,898        48,831        81,197        41,134        25,923  
Real estate - mortgage
     98,525        117,584        122,014        88,747        95,925  
Consumer
     13,949        13,748        16,075        14,021        15,990  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
TOTAL LOANS
   $ 571,847      $ 652,257      $ 577,075      $ 429,322      $ 405,605  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Table 5 – Loan Liquidity and Sensitivity to Changes in Interest Rates reflects the maturity schedule or repricing frequency of all loans. Also presented are fixed and variable rate loans maturing after one year.
TABLE 5 – LOAN LIQUIDITY
LOAN MATURITIES AT DECEMBER 31, 2021
 
     1 YEAR      1 - 5      5 - 15      AFTER 15         
     OR LESS      YEARS      YEARS      YEARS      Total  
Commercial, financial and agricultural
   $ 56,190      $ 242,719      $ 68,793      $ 19,773      $ 387,475  
Real estate - construction
     16,242        35,438        12,357        7,861      $ 71,898  
Real estate - mortgage
     14,146        68,314        16,065        —        $ 98,525  
Consumer
     4,805        8,324        820        —        $ 13,949  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total loans
   $ 91,383      $ 354,795      $ 98,035      $ 27,634      $ 571,847  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
80

Table of Contents
SENSITIVITY TO CHANGES IN INTEREST RATES
 
     1 - 5      OVER 5  
     YEARS      YEARS  
Fixed rates
   $ 401,699      $ 64,897  
Variable rates
     44,479        60,772  
  
 
 
    
 
 
 
Total loans
   $ 446,178      $ 125,669  
  
 
 
    
 
 
 
Each loan the Company makes either has a stated maturity as to when the loan is to be repaid or is subject to an agreement between the Company and the customer governing its progressive reduction. The Company’s policy is that every loan is to be repaid by its stated maturity and not carried as a continuing debt. Generally, the Company requires that principal reductions on a loan must have begun prior to the second renewal date of the loan.
PROVISION FOR LOAN LOSSES AND ASSET QUALITY
The allowance for loan losses represents an amount that in management’s judgment will be adequate to absorb estimated probable losses within the existing loan portfolio. Loans that management determines to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. Management’s judgment in determining the adequacy of the allowance is based on evaluations of the collectability of specific loans and prior loss experience. Other factors considered by management include specific economic events, general economic conditions and trends, and loan portfolio mix and growth. The allowance for loan losses is subject to close regulatory review from the FDIC and the Mississippi Department of Banking and Consumer Finance and is also a factor in each agency’s determination of the Company’s capital adequacy. The estimation of losses in the Company’s loan portfolio is susceptible to changes resulting from changes in the financial condition of individual borrowers and economic conditions in the Company’s market area.
The allowance for loan losses is established through a provision for loan losses charged against net income. This expense is determined by a number of factors, including historical loan losses, assessment of specific credit weaknesses within the portfolio, assessment of the prevailing economic climate, and other factors that may affect the overall condition of the loan portfolio. Management utilized these factors to determine the provision for loan losses for each of 2021, 2020 and 2019. The ratio of net loans charged off to average loans was 0.26% in 2021, 0.08% in 2020 and 0.03% in 2019. Management evaluates the adequacy of the allowance for loan loss on a monthly basis and makes adjustments to the allowance based on this analysis.
The provision for loan losses in 2021 was an expense of $1,409 compared to $1,485 in 2020 and $573 in 2019. The change in the provision for all three years was mainly due to management’s assessment of inherent losses in the loan portfolio, including the impact caused by current local and national economic conditions. The Company uses a model that takes into account historical charge-offs and recoveries and applies that to certain loan segments of the Company’s portfolio. The current year’s provision is mainly attributed to an impaired relationship that required a specific reserve in the third quarter of 2021. Additionally, during the fourth quarter of 2021 management reclassified the remaining purchased loans from the Charter
 
81

Table of Contents
Bank merger to LHFI. These events were offset by the decline in loan balances throughout 2021. At the end of 2021, the total allowance for loan losses was $4,513, an amount that management believes to be sufficient to cover estimated probable losses in the loan portfolio.
Activity in the allowance for loan losses is reflected in Table 6 – Analysis of Allowance for Loan Losses. The Company’s policy is to
charge-off
loans when in management’s opinion the loan is deemed uncollectible. Even after it is charged off, however, the Company makes concerted efforts to maximize recovery of such loan.
TABLE 6 – ANALYSIS OF ALLOWANCE FOR LOAN LOSSES
 
(in thousands except for percentage amounts)        
     2021     2020     2019     2018     2017  
BALANCE AT BEGINNING OF YEAR
   $ 4,735     $ 3,755     $ 3,372     $ 3,019     $ 3,903  
LOANS
CHARGED-OFF
          
Commercial, financial and agricultural
     775       272       176       35       166  
Real estate—construction
     36       37       —         74       112  
Real estate—mortgage
     —         304       46       133       57  
Consumer
     1,327       104       138       146       102  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL CHARGE-OFFS
     2,138       717       360       388       437  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
CHARGE-OFFS RECOVERED
          
Commercial, financial and agricultural
     67       65       91       219       2  
Real estate—construction
     9       43       18       19       14  
Real estate—mortgage
     76       61       14       81       16  
Consumer
     355       43       47       88       64  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL RECOVERIES
     507       212       170       407       96  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loans
charged-off
     1,631       505       190       (19     341  
Additions charged to operating expense
     1,409       1,485       573       334       (543
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
BALANCE AT END OF YEAR
   $ 4,513     $ 4,735     $ 3,755     $ 3,372     $ 3,019  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loans, net of unearned, at year end
   $ 571,847     $ 652,256     $ 577,067     $ 429,277     $ 406,605  
Ratio of allowance to loans at year end
     0.79     0.73     0.65     0.79     0.74
Average loans—net of unearned
   $ 629,186     $ 622,805     $ 561,483     $ 418,136     $ 395,217  
Ratio of net loans
charged-off
to average loans
     0.26     0.08     0.03     0.00     0.09
 
82

Table of Contents
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
 
(in thousands)  
     AT DECEMBER 31,  
     2021      2020      2019      2018      2017  
Commercial, financial and agricultural
   $ 3,009      $ 3,576      $ 2,692      $ 2,295      $ 1,550  
Real estate—construction
     464        267        192        139        120  
Real estate—mortgage
     794        653        566        417        821  
Consumer
     246        239        305        521        528  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 4,513      $ 4,735      $ 3,755      $ 3,372      $ 3,019  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
COMPOSITION OF LOAN PORTFOLIO BY TYPE
 
     AT DECEMBER 31,  
     2021      2020      2019      2018      2017  
Commercial, financial and agricultural
     67.76      72.38      62.00      66.48      66.02
Real estate—construction
     12.57      7.49      14.07      9.58      6.39
Real estate—mortgage
     17.23      18.03      21.14      20.67      23.65
Consumer
     2.44      2.11      2.79      3.27      3.94
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
     100.00      100.00      100.00      100.00      100.00
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Loan balances outstanding, as illustrated in Table 4, decreased in 2021 as a result of the increased competition and aggressive loan terms. All loan segments except commercial, financial and agricultural decreased in 2020. In 2019 as compared to 2018, all loan segments increased primarily due to the acquisition of Charter coupled with solid organic growth. The allowance for loan losses is allocated to the various categories based on the historical loss percentage for each segment of loan and any specific reserves that might be assigned to those loans.
Non-performing
assets and the relative percentages of such assets to loan balances are presented in Table 7 –
Non-performing
Assets.
Non-performing
loans include
non-accrual
loans, loans delinquent 90 days or more based on contractual terms and troubled debt restructurings. Management classifies loans as
non-accrual
when it believes that collection of interest is doubtful. This typically occurs when payments are past due over 90 days, unless the loans are well secured and in the process of collection. Another measurement of asset quality is OREO, which represents properties acquired by the Company through foreclosure following loan defaults by customers. The percentage of OREO to total loans at December 31, 2021 was 0.43% compared to 0.47% in 2020. OREO decreased in 2021 and in 2020 due to sales of several parcels in both 2021 and 2020 partially offset by foreclosures in 2020. The Company also had OREO write-downs of $914 for 2021 and $230 for 2020.
Loans on
non-accrual
status amounted to $3,826 in 2021 as compared to $8,484 in 2020 and $12,026 in 2019. Interest income forgone on loans classified as
non-accrual
in 2021 was $281 as compared to $395 in 2020 and $555 in 2019. Upon the classification of a loan as
non-accrual,
all interest accrued on the loan prior to the time it is classified as
non-accrual
is reversed and interest accruals are suspended until such time that the loan is in compliance with its terms and deemed collectable.
 
83

Table of Contents
TABLE 7 –
NON-PERFORMING
ASSETS
 
(in thousands, except percentages)  
    
As of December 31,
 
     2021     2020     2019     2018     2017  
PRINCIPAL BALANCE
          
Non-accrual
   $ 3,826     $ 8,484     $ 12,026     $ 9,839     $ 7,582  
Accruing loans 90 days or more past due
     154       14       274       73       807  
Troubled debt restructurings
     213       2,113       2,495       2,782       3,047  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL
NON-PERFORMING
LOANS
   $ 4,193     $ 10,611     $ 14,795     $ 12,694     $ 11,436  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Income on
non-accrual
loans not recorded
   $ 281     $ 395     $ 555     $ 429     $ 413  
Non-performing
as a percent of loans
     0.73     1.63     2.56     2.96     2.81
Non-accrual
as a percent of loans
     0.67     1.30     2.08     2.29     1.86
Other real estate owned
   $ 2,475     $ 3,073     $ 3,552     $ 3,440     $ 3,980  
OREO as a percent of loans
     0.43     0.47     0.62     0.80     0.98
Allowance as a percent of
non-performing
loans
     107.63     44.62     25.38     26.56     26.40
Allowance as a percent of
non-accrual
loans
     117.96     55.81     31.22     34.27     39.82
ASC Subtopic
310-10,
Loan Impairments
outlines the guidance for evaluating impaired loans. These statements changed the methods of estimating the loan loss allowance for problem loans. In general, when management determines that principal and interest due under the contractual terms of a loan are not fully collectible, management must value the loan using discounted future expected cash flows. Management evaluates the Company’s loans for impairment under ASC Subtopic
310-10.
The balances of impaired loans for the years 2021, 2020 and 2019 were $2,334, $7,675 and $11,135, respectively.
 
84

Table of Contents
This table details the impaired loans by category for years ending 2021, 2020 and 2019.
 
    
AT DECEMBER 31,
 
     2021      2020      2019  
Commercial, financial and agricultural
   $ 1,396      $ 6,659      $ 10,296  
Real estate—construction
     171        —          —    
Real estate—mortgage
     767        1,016        839  
  
 
 
    
 
 
    
 
 
 
Total loans
   $ 2,334      $ 7,675      $ 11,135  
  
 
 
    
 
 
    
 
 
 
Management monitors any loans that are classified under FDIC regulations as loss, doubtful or substandard, even if management has not classified the loans as
non-performing
or impaired. In addition to loans classified for regulatory purposes, management also designates certain loans for internal monitoring purposes in a “watch” category. Loans may be placed on management’s watch list as a result of delinquent status, management’s concern about the borrower’s financial condition or the value of the collateral securing the loan, a substandard classification during regulatory examinations, or simply as a result of management’s desire to monitor more closely a borrower’s financial condition and performance. Watch category loans may include loans that are still performing and accruing interest and may be current under the terms of the loan agreement but which management has a significant degree of concern about the borrowers’ ability to continue to perform according to the terms of the loan agreement. Watch category loans may also include loans, which, although adequately secured and performing, reflect a past delinquency problem or unfavorable financial trends exhibited by the borrower. Loss exposure on these loans is typically evaluated based primarily upon the estimated liquidation value of the collateral securing the loan.
At December 31, 2021, loans totaling $47,500 were included on the Company’s watch list compared to $25,146 at December 31, 2020. The majority of these loans are real estate loans that, although adequately collateralized, have experienced frequent delinquencies in scheduled payments. The inclusion of loans on this list does not indicate a greater risk of loss; rather it indicates that the loan possesses one of the several characteristics described above warranting increased oversight by management.
SECURITIES
At December 31, 2021, the Company classified all of its securities as AFS. AFS securities are reported at fair value, with unrealized gains and losses included as a separate component of equity, net of tax. The Company does not hold any securities classified as held to maturity or held for trading purposes.
Table 8 – Securities and Securities Maturity Schedule summarizes the amortized cost of securities from 2019 through 2021 and the maturity distribution at December 31, 2021, by classification.
 
85

Table of Contents
TABLE 8 – SECURITIES
 
(in thousands)  
     2021      2020      2019  
SECURITIES
AVAILABLE-FOR-SALE
        
U. S. Government Agencies
   $ 4,969      $ 11,870      $ 97,400  
Mortgage Backed Securities
     411,729        560,033        308,310  
State, County and Municipal Obligations
     230,359        100,823        59,724  
Other Securities
     500        500        —    
  
 
 
    
 
 
    
 
 
 
TOTAL SECURITIES
AVAILABLE-FOR-SALE
   $ 647,557      $ 673,226      $ 465,434  
  
 
 
    
 
 
    
 
 
 
SECURITIES MATURITY SCHEDULE
 
     1 year or less     1 to 5 years     5 to 10 years     over 10 years  
     Actual
Balance
     Average
Yield
    Actual
Balance
     Average
Yield
    Actual
Balance
     Average
Yield
    Actual
Balance
     Average
Yield
 
 
AVAILABLE-FOR-SALE
                    
U. S. Government Agencies
   $ —          —       $ —          —       $ —          —       $ 4,969        1.74
Mortgage Backed Securities
(1)
     —          —         —          —         21,964        1.39     389,765        1.36
State, County and Municipal
(2)
     216        1.73     1,895        3.10     4,228        3.44     224,020        2.38
Other Securities
     —          —         —          —         —          —         500        —    
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
TOTAL
AVAILABLE-FOR-SALE
   $ 216        1.73   $ 1,895        3.10   $ 26,192        1.72   $ 619,254        1.73
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
 
(1)
 
The maturities for the mortgage backed securities included in this line item are based on final maturity.
(2)
 
Average yields were calculated on tax equivalent basis using a marginal federal income tax rate of 21% and a state tax rate of 5%.
The change in the carrying value of the AFS portfolio is due to market value fluctuations resulting from the changing interest rate environment during 2021. This change is not used in the Tier 1 capital calculation.
As detailed in Table 8, the security portfolio decreased $25,669 or (3.81%) in 2021, increased $207,792 or 44.64% in 2020 and increased $735 or 0.02% in 2019. The Company strives to maximize the yields on its portfolio while balancing pledging needs and managing risk. The Company seeks to invest most of its funds not needed for loan demand or the reduction of other borrowings in higher yielding securities and not in the lower yielding federal funds sold.
DEPOSITS
The Company offers a wide variety of deposit services to individual and commercial customers, such as
non-interest-bearing
and interest-bearing checking accounts, savings accounts, money market deposit accounts and time deposits. The deposit base is the Company’s major funding source for earning assets. Time deposits increased in 2021 as a result of an interest
 
86

Table of Contents
rate promotion offered in the first quarter of 2021. Additionally, due to record savings and government stimulus that occurred due to the
COVID-19
pandemic increases in other deposit products occurred in 2021. Time deposits decreased in 2020 compared to 2019 due to low interest rates as a result of the
COVID-19
pandemic.
A three-year schedule of average deposits by type and maturities of time deposits greater than $250 is presented in Table 9 – Deposit Information.
TABLE 9 – DEPOSIT INFORMATION
(in thousands, except percentages)
 
     2021     2020     2019  
     Average      Average     Average      Average     Average      Average  
     Balance      Rate     Balance      Rate     Balance      Rate  
Noninterest-bearing
   $ 291,248        $ 236,881        $ 192,672     
Interest-bearing demand
     487,894        0.27     449,828        0.68     381,635        0.91
Savings
     118,063        0.10     93,886        0.12     79,886        0.16
Time deposits
     245,886        1.13     231,832        1.45     274,597        1.90
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
   $ 1,143,091        0.50   $ 1,012,427        0.84   $ 928,790        1.20
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
MATURITY RANGES OF TIME DEPOSITS
OF $250 OR MORE     
 
     AS OF DECEMBER 31, 2021  
3 months or less
   $ 26,641  
3 through 12 months
     21,516  
1 year to 3 years
     11,072  
over 3 years
     9,041  
  
 
 
 
   $ 68,270  
  
 
 
 
The Company, in its normal course of business, will acquire large time deposits, generally from public entities, with a variety of maturities. These funds are acquired on a bid basis and are considered to be part of the deposit base of the Company.
BORROWINGS
Aside from the core deposit base and large denomination time deposits mentioned above, the remaining funding sources utilized by the Company include short-term and long-term borrowings. Short-term borrowings consist of Federal Funds Purchased from other financial institutions on an overnight basis, short-term advances from the FHLB and securities sold under agreement to repurchase. Long-term borrowings are advances from the FHLB with an initial maturity of greater than one year and the FHN secured line of credit.
 
87

Table of Contents
TABLE 10
-
SHORT-TERM
BORROWINGS
(in thousands)
 
     As of December 31,  
     2021     2020     2019  
Short-term borrowings
      
Year-end
balance
   $ 112,760     $ 221,272     $ 170,410  
Weighted average rate
     0.36     0.39     1.05
Maximum
month-end
balance
   $ 219,876     $ 265,177     $ 181,347  
Year to date average balance
   $ 135,282     $ 192,017     $ 121,951  
Weighted average rate
     0.30     0.45     1.62
The Company borrows funds for short periods from the FHLB as an alternative to Federal Funds Purchased. The Company foresees short-term borrowings to be a continued source of liquidity and likely will continue to use these borrowings as a method to fund short-term needs. At December 31, 2021, the Company had the capacity to borrow up to $221,088 from the FHLB and other financial institutions in the form of Federal Funds Purchased. The Company generally will use these types of borrowings if loan demand is greater than the growth in deposits. At December 31, 2021 the Company had borrowed
$-0-
from the FHLB and
$-0-
in Federal Funds Purchased. At December 31, 2020, the Company had borrowed $25,000 from the FHLB and
$-0-
in Federal Funds Purchased. In 2021, the balances in Securities Sold Under Agreement to Repurchase decreased $83,512, or (42.55%) to $112,760. In 2020, these balances increased to $196,272, an increase of $25,862, or 15.18% from 2019.
 
     (in thousands)  
     2021  
Less than one year
   $ —    
One year to three years
     18,000  
Over three years
     —    
  
 
 
 
Total long-term borrowings
   $ 18,000  
  
 
 
 
At the end of 2021, the Company had
$-0-
in long-term debt to the FHLB for advances. The Company did have long-term debt of $18,000 outstanding and an additional $2,000 available balance at December 31, 2021 to FHN through a secured line of credit. See Note 11 for details of the long-term debt.
 
88

Table of Contents
NON-INTEREST
INCOME AND EXPENSE
Table 11 -
Non-Interest
Income and Expense illustrates the Company’s
non-interest
income and expense from 2019 through 2021 and percentage changes between such years.
TABLE 11
-
NON-INTEREST
INCOME & EXPENSE
(in thousands)
 
            % CHANGE            % CHANGE        
     2021      FROM ‘20     2020      FROM ‘19     2019  
NON-INTEREST
INCOME
            
Service charges on deposit accounts
   $ 3,499        4.39   $ 3,352        -24.04   $ 4,413  
Other operating income
     8,689        22.24     7,108        33.23     5,335  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
TOTAL
NON-INTEREST
INCOME
   $ 12,188        16.52   $ 10,460        7.30   $ 9,748  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
NON-INTEREST
EXPENSE
            
Salaries and employee benefits
   $ 18,460        5.63   $ 17,476        17.42   $ 14,883  
Occupancy expense, including equipment
     7,135        -3.06     7,360        40.32     5,245  
Other operating expense
     9,753        13.54     8,590        15.61     7,430  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
TOTAL
NON-INTEREST
EXPENSE
   $ 35,348        5.75   $ 33,426        21.29   $ 27,558  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Non-interest
income typically consists of service charges on checking accounts, including debit card fees, and other financial services. With continued pressure on interest rates, the Company has sought to increase its
non-interest
income through the expansion of fee income and the development of new services. Currently, the Company’s main sources of
non-interest
income are service charges on checking accounts, interchange fees, safe deposit box rentals, mortgage loan origination income, credit life insurance premiums and title insurance service fees.
During 2021 as compared to 2020,
non-interest
income increased by $1,728, or 16.52%. An increase in other operating income mainly attributed to increases in interchange fees and net gains on sales of securities, partially offset by a decrease in mortgage loan origination income.
During 2020 as compared to 2019,
non-interest
income increased by $712, or 7.30%. An increase in other operating income mainly attributed to increases in mortgage loan origination income and net gains on sales of securities, partially offset by a decrease in overdraft income.
Non-interest
expenses consist of salaries and benefits, occupancy expense and other overhead expenses incurred by the Company in the transaction of its business. In 2021 as compared to 2020,
non-interest
expense increased by $1,922, or 5.75%, to $35,348. Included in this increase was an increase in salaries and benefits in the amount of $984, or 5.63% and other expense in the amount of $1,163 or 13.54%. Write-downs on OREO of $914, an increase of $684 from 2020 of $230 makes up a majority of the increase in other expense. Occupancy expense decreased in 2021 compared to 2020 for $225, or (3.06%) to $7,135 from $7,360.
 
89

Table of Contents
In 2020 as compared to 2019,
non-interest
expense increased by $5,868, or 21.29%, to $33,426. Included in this increase was an increase in occupancy expense of $2,115 or 40.32%. Additionally, an increase in salaries and benefits in the amount of $2,593, or 17.42%, and other expense in the amount of $1,160, or 15.61%. The increase in occupancy expense was primarily due to
non-recurring
COVID-19
safety measures such as: PPE, laptops, and branch safety measures. In addition, the Company also incurred an increase in regulatory related expenses and core service contracts after the merger conversion in the second quarter of 2020. The increase in salaries and benefits was due to the Charter acquisition October 1, 2019.
In 2021, the Company’s efficiency ratio was 78.24%, compared to 78.29% in 2020 and 77.88% in 2019. The efficiency ratio is calculated to measure the cost of generating one dollar of revenue. The efficiency ratio is calculated by dividing
non-interest
expense by the sum of net interest income, on a fully tax equivalent basis, and
non-interest
income.
INCOME TAXES
The Company records a provision for income taxes currently payable, along with a provision for deferred taxes to be realized in the future. Such deferred taxes arise from differences in timing of certain items for financial statement reporting rather than income tax reporting. The deferred tax amount of $6,279 is considered realizable and no valuation allowance is considered necessary.
The Company’s effective tax rate was 16.03%, 20.18% and 18.66% % in 2021, 2020 and 2019, respectively. The major difference between the effective tax rate applied to the Company’s financial statement income and the federal statutory rate of 21% in 2021, 2020 and 2019, respectively, is interest on
tax-exempt
securities and loans. Further tax information is disclosed in Note 13, “Income Taxes” to the Company’s Consolidated Financial Statements included in this Annual Report.
LIQUIDITY AND RATE SENSITIVITY
Liquidity management is the process by which the Company ensures that adequate liquid funds are available to meet its financial commitments on a timely basis. These commitments include honoring withdrawals by depositors, funding credit obligations to borrowers, servicing long-term obligations, making shareholder dividend payments, paying operating expenses, funding capital expenditures and maintaining reserve requirements.
The Company’s predominant sources of funding include: core deposits (consisting of both commercial and individual deposits); proceeds from maturities of securities; repayments of loan principal and interest; commercial repurchase agreements; Federal Funds Purchased; and short-term and long-term borrowing from the FHLB. In both 2021 and 2020, the Company experienced an increase in deposits and repurchase agreements in excess of the increase in loans outstanding. The increase in investment securities is mainly the result of the need to invest excess funds outside of new loans. The Company relies upon
non-core
sources of funding, such as commercial repurchase agreements, Federal Funds Purchased and short and long-term borrowings from the FHLB, when deposit growth is not adequate to meet its short-term needs. While the strategy of using these wholesale funding sources is adequate to cover liquidity
 
90

Table of Contents
deficiencies in the short term, the Company’s goal is to increase core deposits as a source of long-term funding. Management does not intend to rely on borrowings from the FHLB as the first choice as a source of funds but prefers to increase core deposits through increased competition for available deposits. Management believes that core deposits will increase by offering competitive rates and superior service to the Bank’s customers.
The Company had
$-0-
and $25,000 of FHLB advances outstanding at year end of 2021 and 2020, respectively. The Company will continue to use advances if they are needed to maintain the Company’s liquidity position.
The deposit base is diversified between individual and commercial accounts, which the Company believes helps it avoid dependence on large concentrations of funds. The Company does not currently solicit certificates of deposit from brokers. The primary sources of liquidity on the asset side of the balance sheet are securities classified as AFS. All of the $631,835 in the investment securities portfolio is classified in the AFS category at December 31, 2021, and any securities not pledged are available to be sold, should liquidity needs arise. Management, through its Asset Liability Committee (“ALCO”), and the Board review the Company’s liquidity position on a monthly basis. At December 31, 2021, both the ALCO and the Board of Directors determined that the Company’s liquidity position was adequate.
Table 12 - Funding Uses and Sources details the main components of cash flows for 2021 and 2020.
TABLE 12
-
FUNDING USES AND SOURCES
(in thousands)
 
     2021     2020  
     Average      Increase/(decrease)     Average      Increase/(decrease)  
     Balance      Amount     Percent     Balance      Amount     Percent  
FUNDING USES
              
Loans, net of unearned income
   $ 628,618      $ 6,309       1.01   $ 622,309      $ 61,421       10.95
Taxable securities
     496,946        (1,070     -0.21     498,016        109,526       28.19
Tax-exempt
securities
     148,977        79,386       114.08     69,591        (9,252     -11.73
Federal funds sold and other
     44,451        (854     -1.89     45,305        (5,361     -10.58
  
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
TOTAL USES
   $ 1,318,992      $ 83,771       6.78   $ 1,235,221      $ 156,334       14.49
  
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
FUNDING SOURCES
              
Noninterest-bearing deposits
   $ 291,248      $ 54,367       22.95   $ 236,881      $ 44,209       22.95
Interest-bearing demand and savings deposits
     605,957        62,243       11.45     543,714        82,193       17.81
Time deposits
     245,886        14,054       6.06     231,832        (42,765     -15.57
Short-term borrowings
     6,075        (4,243     -41.12     10,318        8,835       595.75
Commercial repo
     129,207        (52,492     -28.89     181,699        57,355       46.13
Long-term debt
     9,692        9,692       —         —          —         —    
  
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
TOTAL SOURCES
   $ 1,288,065      $ 83,621       6.94   $ 1,204,444      $ 149,827       14.21
  
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
 
91

Table of Contents
The Company’s liquidity depends substantially on the ability of the Bank to transfer funds to the Company in the form of dividends. The information under the heading “Market Price and Dividend Information” in this Annual Report discusses federal and state statutory and regulatory restrictions on the ability of the Bank to transfer funds to the Company in the form of dividends.
CAPITAL RESOURCES
The Company and Bank are subject to various regulatory capital guidelines as required by federal and state banking agencies. These guidelines define the various components of core capital and assign risk weights to various categories of assets.
The Federal Deposit Insurance Corporation Improvement Act of 1991, as amended (“FDICIA”), required federal regulatory agencies to define capital tiers. These tiers are: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. Under FDICIA, a “well-capitalized” institution must achieve a Tier 1 risk-based capital ratio of at least 6.00%, a total capital ratio of at least 10.00%, a leverage ratio of at least 5.00% and not be under a capital directive order. These ratios generally measure the percentage of a bank’s capital to all or certain categories of assets. Failure to meet capital requirements can initiate regulatory action that could have a direct material effect on the Company’s financial statements. If a bank is only adequately capitalized, regulatory approval is required before the bank may accept brokered deposits. If undercapitalized, capital distributions, asset growth, and expansion are limited, and the institution is required to submit a capital restoration plan.
During 2021 as compared to 2020, total risk-based capital increased due to increased earnings and the strategic reduction of higher cost interest-bearing deposits.
Management believes the Company and the Bank meet all the capital requirements to be well-capitalized under the guidelines established by FDICIA as of December 31, 2021, as noted below in Table 13—Capital Ratios. To be classified as well-capitalized, the Company and Bank must maintain the ratios described above.
 
92

Table of Contents
TABLE 13 – CAPITAL RATIOS
(in thousands, except percentage amounts)
 
     At December 31,  
     2021     2020     2019  
Tier 1 capital
      
Shareholders’ equity
   $ 105,900     $ 119,548     $ 112,800  
Less: Intangibles
     (13,420     (13,502     (13,856
Less: DTA related to NOLs
     (94     (267     (1,000
Add/less: Unrealized loss/(gain) on securities
     11,795       (4,139     789  
  
 
 
   
 
 
   
 
 
 
TOTAL TIER 1 CAPITAL
   $ 104,181     $ 101,640     $ 98,733  
  
 
 
   
 
 
   
 
 
 
Total capital
      
Tier 1 capital
   $ 104,181     $ 101,640     $ 98,733  
Allowable allowance for loan losses
     4,513       4,735       3,755  
  
 
 
   
 
 
   
 
 
 
TOTAL CAPITAL
   $ 108,694     $ 106,375     $ 102,488  
  
 
 
   
 
 
   
 
 
 
RISK WEIGHTED ASSETS
   $ 791,529     $ 809,754     $ 712,154  
  
 
 
   
 
 
   
 
 
 
AVERAGE ASSETS (FOURTH QUARTER)
   $ 1,335,780     $ 1,406,885     $ 1,185,397  
  
 
 
   
 
 
   
 
 
 
TIER 1 LEVERAGE RATIO
     7.80     7.22     8.33
  
 
 
   
 
 
   
 
 
 
COMMON EQUITY TIER 1 CAPITAL RATIO
     7.80     7.22     8.33
  
 
 
   
 
 
   
 
 
 
TIER 1 RISK-BASED CAPITAL RATIO
     13.16     12.55     13.86
  
 
 
   
 
 
   
 
 
 
TOTAL RISK-BASED CAPITAL RATIO
     13.73     13.14     14.39
  
 
 
   
 
 
   
 
 
 
Management’s strategy with respect to capital levels is to maintain a sufficient amount of capital to allow the Company to respond to growth and acquisition opportunities in the Bank’s service area. Over the past three years, the Company has been able to increase the amount of its capital, through retention of earnings, while still maintaining the dividend payout ratio to approximately 75% of earnings per share. The Company does not currently have any commitments for capital expenditures that would require the Company to raise additional capital by means other than retained earnings. The Company does not plan to change this strategy unless needed to support future acquisition activity.
OFF-BALANCE
SHEET ARRANGEMENTS
In the ordinary course of business, the Company makes various commitments and incurs certain contingent liabilities to fulfill the financing needs of its customers. These commitments and contingent liabilities include commitments to extend credit and issue standby letters of credit. These
off-balance
sheet arrangements are further detailed in Note 16,
“Off-Balance
Sheet Financial Instruments, Commitments and Contingencies and Concentrations of Risks,” in the notes to the Company’s Consolidated Financial Statements included in this Annual Report.
 
93

Table of Contents
CONTRACTUAL OBLIGATIONS
Long-term debt obligations represent borrowings from the FHLB that have an original maturity in excess of one year along with the secured line of credit described in Note 11.The only other significant obligations, other than obligations under deposit contracts and short-term borrowing, were for operating leases for banking facilities. Operating leases are primarily for the lease of branches, ATM machines and other necessary equipment. The equipment leases are for various terms.
 
94

Table of Contents
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
OVERVIEW
The definition of market risk is the possibility of loss that could result from adverse changes in market prices or interest rates. The Company has taken steps to assess the amount of risk that is associated with its asset and liability structure. The Company measures the potential risk on a regular basis and makes changes to its strategies to manage these risks. The Board of Directors reviews important policy limits each month, with a more detailed risk analysis completed on a quarterly basis. These measurement tools are important in allowing the Company to manage market risk and to plan effective strategies to respond to any adverse changes in risk. The Company does not participate in some of the financial instruments that are inherently subject to substantial market risk. All of the financial instruments entered into by the Company are for purposes other than trading. All information presented in this report are denominated in U.S. dollars.
MARKET/INTEREST RATE RISK MANAGEMENT
Interest rate risk is the primary market risk that management must address. Interest rate risk is the exposure of Company earnings and capital to changes in interest rates. All financial institutions assume interest rate risk as an integral part of normal operations.
The primary purpose in managing interest rate risk is to effectively invest capital and preserve the value created by the core banking business of the Company. The Company utilizes an investment portfolio to manage the interest rate risk naturally created through its business activities. The process of managing interest rate risk generally involves both reducing the exposure of the Company’s net interest margin to swings in interest rates and concurrently ensuring that there is sufficient capital and liquidity to support balance sheet growth. The Company uses a quarterly interest rate risk report to evaluate its exposure to interest rate risk, project earnings and manage the composition of the balance sheet and its growth.
In addition to the quarterly interest rate risk report, the Company employs a number of tools to measure interest rate risk. One tool is static gap analysis, which matches assets with specified maturities to liabilities with corresponding maturities.
Although management believes that this does not provide a complete picture of the Company’s exposure to interest rate risk, it does highlight significant short-term repricing volume mismatches. The following table presents the Company’s rate sensitivity static gap analysis at December 31, 2021 ($ in thousands):
 
     Interest Sensitive Within  
     90 days      One year  
Total rate sensitive assets
   $ 181,344      $ 138,005  
Total rate sensitive liabilities
     247,514        72,765  
  
 
 
    
 
 
 
Net gap
   $ (66,170    $ 65,240  
  
 
 
    
 
 
 
 
95

Table of Contents
The analysis shows a negative gap position over the next three-month period, which would typically indicate that the Company would benefit somewhat from a decrease in market interest rates in the very short term. However, this is due to the noninterest-bearing deposits and, therefore; rate increases would be beneficial to the Company. Management believes the Company is well positioned from an interest rate risk perspective for any rate movements, up or down.
Management believes that static gap analysis does not fully capture the impact of interest rate movements on interest sensitive assets and liabilities. Thus, the Company also measures interest rate risk by analyzing interest rate sensitivity and the rate sensitivity gap. Table 14—Interest Rate Sensitivity provides additional information about the financial instruments that are sensitive to changes in interest rates. This tabular disclosure is limited by its failure to depict accurately the effect on assumptions of significant changes in the economy or interest rates or changes in management’s expectations or intentions relating to the Company’s financial statements. The information in the interest rate sensitivity table below reflects contractual interest rate pricing dates and contractual maturity dates. For indeterminate maturity deposit products (money market, NOW and savings accounts), the tables present principal cash flows in the shortest term. Although these deposits may not reprice within this time frame, the depositors of such funds have the ability to reprice. Weighted average floating rates are based on the rate for that product as of December 31, 2021 and December 31, 2020.
 
96

Table of Contents
TABLE 14 - INTEREST RATE SENSITIVITY
AS OF DECEMBER 31, 2021
(in thousands)
 
     2022     2023     2024     2025     2026     Thereafter     Carrying
Value
    Fair
Value
 
Loans
                
Fixed Rate
   $ 86,477     $ 70,633     $ 72,739     $ 84,030     $ 87,820     $ 64,897     $ 466,596     $ 453,886  
Average Int Rate
     4.50     4.61     5.01     4.05     3.77     3.96     4.30  
Floating Rate
   $ 4,892     $ 6,893     $ 22,578     $ 1,737     $ 8,379     $ 60,772     $ 105,251     $ 105,251  
Average Int Rate
     4.31     3.62     3.96     4.24     3.90     4.57     4.31  
Investment securities
                
Fixed Rate
   $ 217     $ 225       —       $ 1,535     $ 136     $ 644,947     $ 647,060     $ 631,835  
Average Int Rate
     1.73     1.87     —         4.66     2.78     2.39     2.40  
Floating Rate
                
Average Int Rate
                
Other earning assets
                
Fixed Rate
                
Average Int Rate
                
Floating Rate
   $ 68,563               $ 68,563     $ 68,563  
Average Int Rate
     0.08               0.08  
Interest-bearing deposits
                
Fixed Rate
   $ 731,503     $ 37,498     $ 32,734     $ 3,057     $ 4,393       $ 809,185     $ 809,276  
Average Int Rate
     0.32     0.78     1.00     0.66     0.48       0.37  
Floating Rate
                
Average Int Rate
                
Other
int-bearing
liabilities
                
Fixed Rate
                
Average Int Rate
                
Floating Rate
   $ 112,760     $ 18,000             $ 130,760     $ 130,760  
Average Int Rate
     0.36     3.59             0.80  
 
97

Table of Contents
AS OF DECEMBER 31, 2020
(in thousands)
 
     2021     2022     2023     2024     2025     Thereafter     Carrying
Value
    Fair
Value
 
Loans
                
Fixed Rate
   $ 91,241     $ 85,106     $ 88,745     $ 100,155     $ 122,545     $ 75,479     $ 563,271     $ 557,032  
Average Int Rate
     4.74     3.48     4.63     5.14     4.01     4.00     4.35  
Floating Rate
   $ 12,223     $ 7,700     $ 4,469     $ 13,150     $ 2,027     $ 49,417     $ 88,986     $ 88,986  
Average Int Rate
     3.52     4.63     3.88     4.57     4.49     4.62     4.42  
Investment securities
                
Fixed Rate
     $ 5,375     $ 228     $ 240     $ 2,501     $ 664,882     $ 673,226     $ 678,749  
Average Int Rate
       2.41     1.80     1.99     3.89     0.56     2.30  
Floating Rate
                
Average Int Rate
                
Other earning assets
                
Fixed Rate
                
Average Int Rate
                
Floating Rate
   $ 25,468               $ 25,468     $ 25,468  
Average Int Rate
     0.98               0.98  
Interest-bearing deposits
                
Fixed Rate
   $ 736,611     $ 48,684     $ 17,603     $ 13,069     $ 3,189       $ 819,156     $ 820,487  
Average Int Rate
     0.67     1.67     1.42     2.04     0.68       1.16  
Floating Rate
                
Average Int Rate
                
Other
int-bearing
liabilities
                
Fixed Rate
                
Average Int Rate
                
Floating Rate
   $ 221,272               $ 221,272     $ 221,272  
Average Int Rate
     0.39               0.39  
Rate sensitivity gap analysis is another tool management uses to measure interest rate risk. The rate sensitivity gap is the difference between the repricing of interest-earning assets and the repricing of interest-bearing liabilities within certain defined time frames. The Company’s interest rate sensitivity position is influenced by the distribution of interest-earning assets and interest-bearing liabilities among the maturity categories. Table 15 - Rate Sensitivity Gap reflects interest-earning assets and interest-bearing liabilities by maturity distribution as of December 31, 2021. Product lines repricing in time periods predetermined by contractual agreements are included in the respective maturity categories.
 
98

Table of Contents
TABLE 15
-
RATE SENSITIVITY GAP AT DECEMBER 31, 2021
(in thousands, except percentage amounts)
 
     1 - 90
Days
    91 - 365
Days
    1 - 5
Years
    Over
5 years
    Total  
INTEREST EARNING ASSETS
          
Loans
   $ 96,302     $ 99,117     $ 344,159     $ 27,950     $ 567,528  
Investment securities
     16,479       38,888       145,764       447,687       648,818  
Interest Bearing Due From Bank Accounts
     68,563       —         —         —         68,563  
Federal funds sold
     —         —         —         —         —    
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL INTEREST BEARING ASSETS
   $ 181,344     $ 138,005     $ 489,923     $ 475,637     $ 1,284,909  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
INTEREST BEARING LIABILITIES
          
Interest bearing demand deposits
   $ 99,289     $ —       $ 132,385     $ 165,482     $ 397,156  
Savings and Money Market deposits
     57,311       —         93,606       31,380       182,297  
Time deposits
     79,638       72,765       77,732       —         230,135  
Short term borrowings
     11,276       —         67,656       33,828       112,760  
Long term borrowings
     —         —         —         —         —    
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL INTEREST BEARING LIABILITIES
   $ 247,514     $ 72,765     $ 371,379     $ 230,690     $ 922,348  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Rate sensitive gap
   $ (66,170   $ 65,240     $ 118,544     $ 244,947     $ 362,561  
Rate sensitive cumulative gap
     (66,170     (930     117,614       362,561       —    
Cumulative gap as a percentage of total earning assets
     -5.15     -0.07     9.15     28.22  
The purpose of the above table is to measure interest rate risk utilizing the repricing intervals of interest sensitive assets and liabilities. Rate sensitive gaps constantly change as funds are acquired and invested and as rates change. Rising interest rates are likely to increase net interest income in a positive gap position while falling interest rates are beneficial in a negative gap position.
The above rate sensitivity analysis places interest-bearing demand and savings deposits in the shortest maturity category because these liabilities do not have defined maturities. If these deposits were placed in a maturity distribution representative of the Company’s deposit base history, the shortfall of the negative rate sensitive gap position would be reduced in the
1-to-90
day time frame. It is the goal of the Company to achieve a cumulative gap ratio of plus or minus 15% for all periods under one year, with maximum acceptable limits of plus or minus 20%. Quarterly, management discusses with the ALCO and the board of directors the gap position in relation to the established goals, highlights any reasons for variances from the goals and suggests changes to better align the Company’s position with the established goals. When reviewing the Company’s position, impacting factors and suggested changes, the board of directors also considers other corporate objectives, including increasing core deposits and increasing profitability, before implementing changes intended to align the Company’s position with the established goals. While the board of directors continues to closely monitor the Company’s negative gap position, at this time, management does not anticipate making any significant changes to the Company’s operating practices in order to mitigate the negative gap position.
 
99

Table of Contents
The rate sensitivity gap table illustrates that the Company had a large negative cumulative gap position for the 1 to
90-day
period as of December 31, 2021. This negative gap position was mainly due to: (1) a large cash balance at the balance sheet date that has not been reinvested at the time of the balance sheet date; (2) a significant amount of
non-maturity
deposits classified within that period; and (3) approximately 34.60% of certificates of deposit maturing during that period.
The interest rate sensitivity and rate sensitivity gap tables, taken together, indicate that the Company to be in an asset sensitive position when evaluating the maturities of interest-bearing items. Thus, an increase in the interest rate environment would enhance earnings, while a decrease in interest rates would have the opposite effect on the Company’s earnings. At the current stage in the pandemic with interest rates at historical lows and inflation pressure starting to affect the economic recovery, the Company foresees interest rates will increase in the coming year. As a result, the Company is in position to benefit from interest rate hikes due to the amount of assets set to reprice during the coming year, and due to the fact interest-bearing demand and savings deposits may not be immediately affected by changes in general interest rates.
The
COVID-19
pandemic has significantly affected the financial markets and has resulted in a number of actions by the Federal Reserve Bank (“FRB”). Market interest rates have declined significantly. On March 3, 2020, the
ten-year
Treasury yield fell below 1.00% for the first time, and the FRB reduced the target federal funds rate by 50 basis points to a range of 1.00% to 1.25%. On March 15, 2020, the FRB further reduced the target federal funds rate by 100 basis points to a range of 0.00% to 0.25% and announced a $700 billion quantitative easing program in response to the expected economic downturn caused by the
COVID-19
pandemic. The FRB reduced the interest that it pays on excess reserves from 1.60% to 1.10% on March 3, 2020, and then to 0.10% on March 15, 2020. The movement in the short-term interest rates impact the Company’s decisions in regards to pricing the Company’s products and services. The short-term interest rates have had an impact on the Company’s earnings as we were able to reprice a majority of our interest-bearing deposits for total interest expense cost savings of $2,412 compared to 2020. The Company is focused on positioning the balance sheet to become more asset sensitive to interest rates due to the expectation of interest rate hikes in the coming year to help mitigate inflation concerns. In 2021, the Company was asset sensitive with a focus on sustaining the Company’s asset sensitive position to be able take advantage of rate hikes in the coming year. The Company’s net interest margin in 2021 was 2.60% and in 2020 was 2.72% due to the aforementioned facts.
 
100

Table of Contents
Market Price and Dividend Information
MARKET PRICE INFORMATION
The Company’s common stock trades on the NASDAQ Global Market (“NASDAQ”) under the symbol “CIZN”. On February 28, 2022, the common stock’s closing price on NASDAQ was $17.95.
On February 28, 2022, shares of the Company’s common stock were held of record by approximately 481 shareholders.
DIVIDENDS
Dividends totaled $0.96 per share for 2021 and 2020.
If funds are available, the Board of Directors of the Company typically declares dividends on a quarterly basis in March, June, September and December with payment following at the end of the month in which the dividend was declared. Funds for the payment by the Company of cash dividends are obtained from dividends, loans or advances received by the Company from the Bank. Accordingly, the declaration and payment of dividends by the Company depend upon the Bank’s earnings and financial condition, general economic conditions, compliance with regulatory requirements, and other factors. The Bank must also receive the approval of the Mississippi Department of Banking and Consumer Finance prior to the payment of a dividend.
 
101

Table of Contents
STOCK PERFORMANCE GRAPH
The following graph shows a comparison of the cumulative total stockholder return on our common stock with the cumulative total returns of the NASDAQ Composite Index and the S&P 500 Regional Banks index. The S&P 500 Regional Banks index replaces the Morningstar Regional Banks Index in this analysis and going forward, as Morningstar has changed its methodology for its index. The graph tracks the performance of a $100 investment in our common stock and in each of the indexes during the last five fiscal years ended December 31, 2021. Data for the NASDAQ Composite Index and S&P 500 Regional Banks index assume reinvestment of dividends. Stockholder returns over the indicated period are based on historical data and should not be considered indicative of future stockholder returns.
Performance Graph
December 31, 2016 - December 31, 2021
 
 
 
     2016      2017      2018      2019      2020      2021  
Citizens Holding Company
     100.00        93.05        88.39        96.48        96.48        90.88  
NASDAQ Market Index
     100.00        129.64        125.96        172.18        249.51        304.85  
S&P 500 Regional Banks
     100.00        117.43        96.08        130.11        124.21        174.55  
 
102

Table of Contents
There can be no assurance that the Company’s common stock performance will continue in the future with the same or similar trends depicted in the performance graph above. The Company does not and will not make or endorse any predictions as to future stock performance.
 
103

Table of Contents
THE CITIZENS BANK OFFICERS
 
   Pam Garrett
Greg McKee    Network Services Manager
President and CEO   
   Pat Stokes
Phillip R. Branch    Assistant Vice President, Operations Officer
Senior Vice President, CFO   
   Scott Lewis
Mark Taylor    Assistant Vice President, Information Security Officer
Senior Vice President, COO, Trust Officer   
   Sam Mars
Ray Stone    Assistant Vice President
Senior Vice President, Chief Credit Officer   
   Shon Kirkland
Ledale Reynolds    Assistant Vice President, Security Officer/ Facilities Manager
Senior Vice President and CIO
Liz Owen    Charles Wilkerson
Senior Vice President, Director of    Assistant Vice President, Loan Operations Officer
Human Resources, Chief Risk Officer   
   Greg Jackson
Jackie Hester    Accounting Officer
Vice President, Marketing Officer   
   Reaghan Jenkins
Pam Lewis    Accounting Officer
Assistant Vice President, Collections Manager   
   Deborah Ladd
Jean T. Fulton    Item Processing Officer
Vice President, Internal Auditor   
   Sandra Curtis
Brad Copeland    Assistant Cashier, Teller Administrator
Vice President, Branch Manager   
   Temika Triplett
Mark Majure    Assistant Cashier, Electronic Services Officer
Vice President, Loan Review Officer   
   Grant Comans
Bob Posey    Assistance Vice President, Branch Manager
Vice President   
   Jamie Shotts
Mike Chandler    Vice President, Appraisal Review Officer
Vice President   
  
Carthage Branch
Stacy Arnold   
Vice President, Compliance Officer    Billy Cook
   Vice President
Tabbetha Calvert   
Vice President, BSA Officer    Tonya Dorman
   Deposit Operations Officer
Joshua Sullivan   
Vice President, Senior Credit Analyst   
Sebastopol Branch
Ashley Peebles    Connie Comans
Vice President, Director of Deposit Services    Branch President
Sommer Vick   
Union and Decatur Branches
Assistant Vice President, Assistant Trust Officer   
   Susan Brown
Mitch Peden    Deposit Operations Officer
Assistant Vice President, Information Services Manager   
  
Kosciusko Branch
   Teresa Patterson
   Vice President, Branch Manager
 
104

Table of Contents
Scooba and DeKalb Branches
  
Biloxi Cedar Lake and Lemoyne Branches
Reggie Moore    Travis Moore
Assistant Vice President, Branch Manager    Vice President, Regional Commercial Lender
Jan White    Tammy Warren
Branch Operations Officer    Assistant Vice President, Mortgage Loan Officer
Forest Branch
   Katie Hancock
   Vice President, Branch Manager
Lawanda McCaughn   
Deposit Operation Officer    Mandy Dawson
   Treasury Management Officer
Louisville Branch
  
  
Mortgage Loan Department
Bruce Lee   
Market President – Winston County    Charlene Deweese
   Assistant Vice President, Mortgage Loan Officer
Lynn Graham   
Assistant Vice President, Branch Operations Officer   
Oxford Branch
Starkville Branch
   Marion Boyd
   Vice President, Regional Commercial Lender
Rhonda Edmonson   
Assistant Vice President, Branch Manager   
Pascagoula Branch
Collinsville Branch
   Gregory E. Cronin
   Gulf Coast President
Mike Shelby   
Vice President, Branch Manager    Ford Kinsey
   Vice President, Senior Credit & Special Assets Officer
Meridian Eastgate and Broadmoor Branches
  
   Paulette Roberts
Jay Hines    Vice President, Senior Operations Officer
Vice President, Regional Commercial Lender   
   Amber Thomas
Tammara Hopson,    Vice President, Commercial Lender
Deposit Operations Officer   
   Julius Bosco III
Hattiesburg Branch
   Loan Compliance Officer
Chad Hill    Theresa Jenkins
Vice President, Branch Manager    Community Retail Officer
Tammy McAlpin   
Ocean Springs Branch
Commercial Loan Portfolio Manager   
   Melissa Ceasar
Flowood Branch
   Community Retail Officer
George Gammon III    Sharon Wetzel
Metro Jackson President    Vice President, Information Technology Officer
Cory Bass    Reagan Bridley
Assistant Vice President, Accounting Officer    Vice President, Commercial Lender
Ridgeland Branch
   Thomas Graham
   Vice President, Mortgage Loan Officer
Daniel Webb   
Assistance Vice President   
Katrena Thompson   
Branch Operation Officer   
 
105

Table of Contents
BOARD OF DIRECTORS
  
Jason Voyles    Craig Dungan, MD
President & Chief Executive Officer    Physician
Spectrum Capital, LLC    Meridian Gastroenterology PLLC
Donald L. Kilgore    Greg L. McKee
Special Assistant Attorney General    President & Chief Executive Officer
State of Mississippi    Citizens Holding Company and The Citizens Bank
David A. King   
Proprietor    David P. Webb
Philadelphia Motor Company    Attorney
   Baker, Donelson, Bearman, Caldwell & Berkowitz, PC
Herbert A. King
Civil Engineer   
King Engineering Associates, Inc.    Jane Crosswhite
   Executive Vice President
Adam Mars    Williams Brothers Inc.
Business Manager   
Mars, Mars & Mars    Terrell E. Winstead
   Executive Vice President
Gregory E. Cronin    Molpus Woodlands Group
Gulf Coast President   
Citizens Holding Company and The Citizens Bank   
CITIZENS HOLDING COMPANY OFFICERS
  
Herbert A. King   
Chairman   
Greg L. McKee   
President and Chief Executive Officer   
Mark Taylor   
Secretary   
Phillip R. Branch   
Treasurer and Chief Financial Officer   
Gregory E. Cronin   
Gulf Coast President   
 
106

Table of Contents
BANKING LOCATIONS
     
Philadelphia Main Office
  
Collinsville Branch
  
Decatur Branch
521 Main Street    9065 Collinsville Road    15330 Hwy 15 South
Philadelphia, MS 39350    Collinsville, MS 39325    Decatur, MS 39327
601.656.4692    601.626.7608    601.635.2321
Westside Branch
  
Flowood Branch
  
Forest Branch
912 West Beacon Street    2845 Lakeland Drive    247 Woodland Drive North
Philadelphia, MS 39350    Flowood, MS 39232    Forest, MS 39074
601.656.4692    601.992.7688    601.469.3424
Northside Branch
  
Sebastopol Branch
  
Louisville-Main Branch
802 Pecan Avenue    24 Pine Street    l00 East Main Street
Philadelphia, MS 39350    Sebastopol, MS 39359    Louisville, MS 39339
601.656.4692    601.625.7447    662.773.6261
Eastside Branch
  
DeKalb Branch
  
Noxapater Branch
599 East Main Street    176 Main Avenue    45 East Main Street
Philadelphia, MS 39350    DeKalb, MS 39328    Noxapater, MS 39346
601.656.4692    601.743.2115    662.724.4261
Union Branch
  
Kosciusko Branch
  
Louisville-Industrial Branch
502 Bank Street    775 North Jackson Street    803 South Church Street
Union, MS 39365    Kosciusko, MS 39090    Louisville, MS 39339
601.774.9231    662.289.4356    662.773.6261
Starkville Branch
  
Scooba Branch
  
Biloxi Lemoyne Boulevard
201 Highway 12 West    27597 Highway 16 East    15309 Lemoyne Boulevard
Starkville, MS 39759    Scooba, MS 39358    Biloxi, MS 39532
662.323.1420    662.476.8431    228.207.2343
Carthage Main Office
  
Meridian Eastgate
  
Meridian Broadmoor
301 West Main Street    1825 Hwy 39 North    5015 Highway 493
Carthage, MS 39051    Meridian, MS 39301    Meridian. MS 39305
601.257.4525    601.693.8367    601.581.1541
Biloxi Cedar Lakes
  
Hattiesburg Branch
  
Ridgeland Branch
1830 Popps Ferry Road    6222 Highway 98    320 Highway 51 North
Biloxi, MS 39532    Hattiesburg, MS 39402    Ridgeland, MS 39157
228.594.6913    601.264.4425    601.519.4020
Oxford Branch
  
Gulfport Branch
  
Pascagoula Branch
902 Sisk Avenue, Ste E    12008 Hwy 49    1519 Jackson Ave
Oxford, MS 38655    Gulfport, MS 39503    Pascagoula, MS 39567
 
107

Table of Contents
BANKING LOCATIONS
- Continued
Ocean Springs Branch
        
Phone Teller
2702 Bienville Blvd              1.800.397.0344
Ocean Springs, MS 39564    
Internet and Mobile Banking
http.//www.thecitizensbankphila.com
 
108

Table of Contents
FINANCIAL INFORMATION
CORPORATE HEADQUARTERS    
521 Main Street
P.O. Box 209
Philadelphia, MS 39350
601.656.4692
ANNUAL SHAREHOLDER MEETING
The Annual Shareholder meeting of the Citizens Holding Company, Inc. will be held Tuesday, April 26, 2022, at 4:30 P.M. in the lobby of the main office of The Citizens Bank, 521 Main Street, Philadelphia, Mississippi.
STOCK REGISTRAR AND TRANSFER AGENT
American Stock Transfer & Trust Company
59 Maiden Lane
New York, NY 10038
FORM
10-K
The Company’s most recent Annual Report on Form
10-K,
filed with the Securities and Exchange Commission, is available without charge to shareholders upon request to the Treasurer of the Citizens Holding Company.
FINANCIAL CONTACT
Phillip R. Branch
Treasurer and Chief Financial Officer
P.O. 209
Philadelphia, Mississippi 39350
Additional information can be obtained from the Company’s website at https://www.thecitizensbankphila.com/investor-relations/.
 
109