XML 23 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net income $ 6,673,127 $ 3,703,548 $ 6,736,654
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation 936,632 1,003,381 980,514
Amortization of premiums and accretion of discounts on investment securities, net 3,282,985 3,316,537 2,536,692
Stock compensation expense 170,325 210,735 186,425
Provision for (reversal of) loan losses 333,990 (543,138) (65,056)
Gain on sale of securities (11,047) (104,708) (112,881)
Federal Home Loan Bank stock dividends (37,000) (22,000) (13,000)
Deferred income tax expense 972,944 3,885,194 673,977
Net writedown on other real estate owned   413,740 226,828
Increase (decrease) in accrued interest payable 284,940 269,466 (792,128)
Increase in cash surrender value life insurance (771,152) (722,446) (756,689)
Dividends paid to shareholders 272,527 (1,185) 19,373
Increase in deferred compensation liability 432,082 411,463 490,803
Net change in other operating assets and liabilities (368,550) (1,200,936) (32,599)
Net cash provided by operating activities 12,171,803 10,619,652 10,078,913
Cash flows from investing activities      
Proceeds from calls, paydowns and maturities of securities available-for-sale 40,964,130 42,390,364 130,181,028
Proceeds from calls of securities held-to-maturity     172,359,945
Proceeds from sales of securities available-for-sale 17,620,939 114,060,844 764,023
Purchases of investment securities available-for-sale (10,550,000) (162,449,043) (379,291,499)
Purchases of bank premises, furniture, fixtures and equipment (346,386) (2,910,848) (988,907)
Proceeds from sales of bank premises, furniture, fixtures and equipment 264,000    
Proceeds from sale of other real estate owned 811,957 137,722 1,090,031
Net (increase) decrease in interest bearing deposits with other banks (6,547,322) 47,070,762 (6,335,405)
Purchases of Federal Home Loan Bank Stock (476,200) (498,700) (3,600)
Net (increase) decrease in loans (24,108,368) (11,787,672) 30,837,979
Net cash provided by (used by) investing activities 17,632,750 26,013,429 (51,386,405)
Cash flows from financing activities      
Net (decrease) increase in cash and due from banks 35,536,011 (39,469,242) 6,749,953
Net (decrease) increase in federal funds purchased (1,500,000) 1,500,000  
Net (decrease) increase in securities sold under agreement to repurchase (34,532,433) (7,784,975) 45,984,731
Proceeds from exercise of stock options 27,000 92,625  
Dividends paid to stockholders (4,705,991) (4,697,056) (4,686,325)
Net (decrease) increase in Federal Home Loan Bank advances (30,000,000) 10,000,000  
Net cash (used in) provided by financing activities (35,175,413) (40,358,648) 48,048,359
Net (decrease) increase in cash and due from banks (5,370,860) (3,725,567) 6,740,867
Cash and due from banks, beginning of year 17,962,990 21,688,557 14,947,690
Cash and due from banks, end of year 12,592,130 17,962,990 21,688,557
Supplemental disclosures of cash flow information      
Interest 4,186,165 3,343,724 3,078,184
Income taxes 410,000 1,781,790 1,692,201
Noncash disclosures      
Real estate acquired by foreclosure $ 259,859 $ 88,579 $ 2,187,125