XML 49 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Provision for Income Tax
The consolidated provision for income taxes consists of the following:
 
 
 
 
2018
 
 
2017
 
 
2016
 
Current (benefit) payable
 
 
 
 
 
 
 
 
 
 
 
 
Federal
 
$
(180,733
)
 
$
257,886
 
 
$
884,743
 
State
 
 
35,519
 
 
 
(72,489
)
 
 
53,015
 
 
 
 
(145,214
)
 
 
185,397
 
 
 
937,758
 
Deferred tax expense
 
 
972,944
 
 
 
3,885,194
 
 
 
673,977
 
Income tax expense
 
$
827,730
 
 
$
4,070,591
 
 
$
1,611,735
 
Differences between Income Taxes Calculated at Federal Statutory Rate and Income Tax Expense
The differences between income taxes calculated at the federal statutory rate and income tax expense were as follows:
 
 
 
 
2018
 
 
2017
 
 
2016
 
Federal taxes based on statutory rate
 
$
1,575,180
 
 
$
2,643,207
 
 
$
2,838,452
 
State income taxes, net of federal benefit
 
 
133,013
 
 
 
(47,843
)
 
 
46,972
 
Tax-exempt investment interest
 
 
(486,893
)
 
 
(1,074,443
)
 
 
(1,133,970
)
Revaluation of net deferred tax assets as a result of the Tax Cuts and Jobs Act
 
 
 
 
 
2,558,859
 
 
 
 
Other, net
 
 
(393,570
)
 
 
(9,189
)
 
 
(139,719
)
Income tax expense
 
$
827,730
 
 
$
4,070,591
 
 
$
1,611,735
 
Net Deferred Tax Assets
At December 31, 2018 and December 31, 2017, net deferred tax assets consist of the following:
 
 
 
2018
 
 
2017
 
Deferred tax assets
 
 
 
 
 
 
 
 
Allowance for loan losses
 
$
841,238
 
 
$
753,297
 
Deferred compensation liability
 
 
2,418,290
 
 
 
2,150,913
 
Alternative minimum tax credit
 
 
 
 
 
667,280
 
Unrealized loss on securities available-for-sale
 
 
4,978,232
 
 
 
2,734,500
 
Other
 
 
435,102
 
 
 
608,913
 
 
 
 
 
 
 
 
 
 
Total
 
 
8,672,862
 
 
 
6,914,903
 
Deferred tax liabilities
 
 
 
 
 
 
 
 
Premises and equipment
 
 
1,856,404
 
 
 
1,358,165
 
Other
 
 
182,919
 
 
 
193,988
 
 
 
 
 
 
 
 
 
 
Total
 
 
2,039,323
 
 
 
1,552,153
 
Net deferred tax asset
 
$
6,633,539
 
 
$
5,362,750