XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.2
DEBT AND CREDIT FACILITIES
6 Months Ended
Jun. 30, 2019
DEBT AND CREDIT FACILITIES  
DEBT AND CREDIT FACILITIES

NOTE 7     DEBT AND CREDIT FACILITIES

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Weighted Average

    

​

    

Weighted Average

​

​

​

​

Interest Rate for the

​

​

​

Interest Rate for the

(unaudited)

​

​

​

Six Months Ended

​

December 31, 

​

Year Ended

(millions of dollars)

​

June 30, 2019

​

June 30, 2019

​

2018

​

December 31, 2018

TC PipeLines, LP

​

​

​

​

​

​

​

​

​

​

​

​

Senior Credit Facility due 2021

 

—

 

3.61

%  

​

​

40

​

3.14

%  

​

2013 Term Loan Facility due 2022

 

450

 

3.73

%  

​

​

500

​

3.23

%  

​

4.65% Unsecured Senior Notes due 2021

 

350

 

4.65

%  

(a)

​

350

​

4.65

%  

(a)

4.375% Unsecured Senior Notes due 2025

​

350

​

4.375

%  

(a)

​

350

​

4.375

%  

(a)

3.90 % Unsecured Senior Notes due 2027

​

500

​

3.90

%  

(a)

​

500

​

3.90

%  

(a)

GTN

​

​

​

​

​

​

​

​

​

​

​

​

5.29% Unsecured Senior Notes due 2020

 

100

 

5.29

%  

(a)

​

100

​

5.29

%  

(a)

5.69% Unsecured Senior Notes due 2035

 

150

 

5.69

%  

(a)

​

150

​

5.69

%  

(a)

Unsecured Term Loan Facility due 2019

​

—

​

—

​

​

​

35

​

2.93

%  

​

PNGTS

​

​

​

​

​

​

​

​

​

​

​

​

Revolving Credit Facility due 2023

​

29

​

3.74

%  

​

​

19

​

3.55

%  

​

Tuscarora

​

​

​

​

​

​

​

​

​

​

​

​

Unsecured Term Loan due 2020

​

24

​

3.62

%  

​

​

24

​

3.10

%  

​

North Baja

​

​

​

​

​

​

​

​

​

​

​

​

Unsecured Term Loan due 2021

​

50

​

3.56

%  

​

​

50

​

3.54

%  

​

​

 

2,003

 

​

​

 

​

2,118

​

​

​

​

Less: unamortized debt issuance costs and debt discount

​

10

​

​

​

​

​

10

​

​

​

​

Less: current portion

 

101

​

​

​

 

​

36

​

​

​

​

​

 

1,892

 

​

​

 

​

2,072

​

​

​

​

(a)Fixed interest rate

​

TC PipeLines, LP

​

The Partnership’s Senior Credit Facility consists of a $500 million senior revolving credit facility with a banking syndicate, maturing November 10, 2021. In March 2019, the Partnership repaid all amounts outstanding under its Senior Credit Facility and there was no outstanding balance at June 30, 2019 (December 31, 2018 - $40 million).

​

The LIBOR-based interest rate applicable to the Senior Credit Facility was 3.77 percent at December 31, 2018.

​

On June 26, 2019, the Partnership repaid $50 million of the principal balance under its 2013 Term Loan Facility using proceeds from Northern Border's special distribution (see Note 5). Additionally, in conjunction with this repayment, the Partnership also terminated an equivalent amount in interest rate swaps that were used to hedge this facility at a rate of 2.81 percent. As of June 30, 2019, the variable interest rate exposure related to the 2013 Term Loan Facility was hedged using interest rate swaps at an average rate of 3.26 percent (December 31, 2018 –3.26 percent). Prior to hedging activities, the LIBOR-based interest rate on the 2013 Term Loan Facility was 3.69 percent at June 30, 2019 (December 31, 2018 - 3.60 percent).

​

The Senior Credit Facility and the 2013 Term Loan Facility require the Partnership to maintain a certain leverage ratio (debt to adjusted cash flow [net income plus cash distributions received, extraordinary losses, interest expense, expense for taxes paid or accrued, and depreciation and amortization expense less equity earnings and extraordinary gains]) of no greater than 5.00 to 1.00 for each fiscal quarter, except for the fiscal quarter and the two following fiscal quarters in which one or more acquisitions have been executed, in which case the leverage ratio is to be no greater than 5.50 to 1.00. The leverage ratio was 2.78 to 1.00 as of June 30, 2019.

​

GTN

​

GTN’s Unsecured Senior Notes contain a covenant that limits total debt to no greater than 70 percent of GTN’s total capitalization. GTN’s total debt to total capitalization ratio at June 30, 2019 was 39.9 percent.

​

During the three months ended June 30, 2019, GTN's Unsecured Term Loan Facility matured and was fully repaid using the Partnership's funds from operations. The LIBOR-based interest rate applicable to GTN’s Unsecured Term Loan Facility was 3.30 percent at December 31, 2018.

​

PNGTS

​

PNGTS’ Revolving Credit Facility requires PNGTS to maintain a leverage ratio not greater than 5.00 to 1.00. The leverage ratio was 0.5 to 1.00 as of June 30, 2019.

​

The LIBOR-based interest rate applicable to PNGTS’ Revolving Credit Facility was 3.69 percent at June 30, 2019 (December 31, 2018 - 3.60 percent).

​

Tuscarora

​

Tuscarora’s Unsecured Term Loan contains a covenant that requires Tuscarora to maintain a debt service coverage ratio (cash available from operations divided by a sum of interest expense and principal payments) of greater than or equal to 3.00 to 1.00. As of June 30, 2019, the ratio was 9.44 to 1.00.

​

The LIBOR-based interest rate applicable to Tuscarora’s Unsecured Term Loan Facility was 3.57 percent at June 30, 2019 (December 31, 2018 - 3.47 percent).

​

North Baja

​

North Baja’s Term Loan Facility contains a covenant that limits total debt to no greater than 70 percent of North Baja’s total capitalization. North Baja’s total debt to total capitalization ratio at June 30, 2019 was 39.06 percent.

​

The LIBOR-based interest rate applicable to North Baja’s Term Loan Facility was 3.52 percent at June 30, 2019 (December 31, 2018 - 3.54 percent).

​

Partnership (TC PipeLines, LP and its subsidiaries)

​

At June 30, 2019, the Partnership was in compliance with its financial covenants, in addition to the other covenants which include restrictions on entering into mergers, consolidations and sales of assets, granting liens, material amendments to the Fourth Amended and Restated Agreement of Limited Partnership (Partnership Agreement), incurring additional debt and distributions to unitholders.

​

The principal repayments required of the Partnership on its debt are as follows:

​

​

​

​

(unaudited)

​

​

(millions of dollars)

    

Principal Payments

2019

 

1

2020

 

123

2021

 

400

2022

 

450

2023

​

29

Thereafter

 

1,000

​

 

2,003

​