XML 30 R15.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT AND CREDIT FACILITIES
3 Months Ended
Mar. 31, 2019
DEBT AND CREDIT FACILITIES  
DEBT AND CREDIT FACILITIES

NOTE 7     DEBT AND CREDIT FACILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted Average

 

 

    

Weighted Average

 

 

 

 

Interest Rate for the

 

 

 

Interest Rate for the

(unaudited)

 

 

 

Three Months Ended

 

December 31, 

 

Year Ended

(millions of dollars)

 

March 31, 2019

 

March 31, 2019

 

2018

 

December 31, 2018

TC PipeLines, LP

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Credit Facility due 2021

 

 —

 

3.61

%  

 

 

40

 

3.14

%  

 

 

2013 Term Loan Facility due 2022

 

500

 

3.73

%  

 

 

500

 

3.23

%  

 

 

4.65% Unsecured Senior Notes due 2021

 

350

 

4.65

%  

(a)

 

350

 

4.65

%  

(a)

 

4.375% Unsecured Senior Notes due 2025

 

350

 

4.375

%  

(a)

 

350

 

4.375

%  

(a)

 

3.90 % Unsecured Senior Notes due 2027

 

500

 

3.90

%  

(a)

 

500

 

3.90

%  

(a)

 

GTN

 

 

 

 

 

 

 

 

 

 

 

 

 

5.29% Unsecured Senior Notes due 2020

 

100

 

5.29

%  

(a)

 

100

 

5.29

%  

(a)

 

5.69% Unsecured Senior Notes due 2035

 

150

 

5.69

%  

(a)

 

150

 

5.69

%  

(a)

 

Unsecured Term Loan Facility due 2019

 

35

 

3.45

%  

 

 

35

 

2.93

%  

 

 

PNGTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility due 2023

 

27

 

3.75

%  

 

 

19

 

3.55

%  

 

 

Tuscarora

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Term Loan due 2020

 

24

 

3.63

%  

 

 

24

 

3.10

%  

 

 

North Baja

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Term Loan due 2021

 

50

 

3.56

%  

 

 

50

 

3.54

%  

 

 

 

 

2,086

 

 

 

 

 

2,118

 

 

 

 

 

Less: unamortized debt issuance costs and debt discount

 

10

 

 

 

 

 

10

 

 

 

 

 

Less: current portion

 

36

 

 

 

 

 

36

 

 

 

 

 

 

 

2,040

 

 

 

 

 

2,072

 

 

 

 

 


(a)   Fixed interest rate

 

TC PipeLines, LP

 

The Partnership’s Senior Credit Facility consists of a $500 million senior revolving credit facility with a banking syndicate, maturing November 10, 2021. During the three months ended March 31, 2019, the Partnership repaid all amounts outstanding under its Senior Credit Facility and there was no outstanding balance at March 31, 2019 (December 31, 2018 - $40 million).

 

The LIBOR-based interest rate on the Senior Credit Facility was 3.77 percent at December 31, 2018.

 

As of March 31, 2019, the variable interest rate exposure related to the 2013 Term Loan Facility was hedged using interest rate swaps at an average rate of 3.26 percent (December 31, 2018 – 3.26 percent). Prior to hedging activities, the LIBOR-based interest rate on the 2013 Term Loan Facility was 3.74 percent at March 31, 2019 (December 31, 2018 – 3.60 percent).

 

The Senior Credit Facility and the 2013 Term Loan Facility require the Partnership to maintain a certain leverage ratio (debt to adjusted cash flow [net income plus cash distributions received, extraordinary losses, interest expense, expense for taxes paid or accrued, and depreciation and amortization expense less equity earnings and extraordinary gains]) no greater than 5.00 to 1.00 for each fiscal quarter, except for the fiscal quarter and the two following fiscal quarters in which one or more acquisitions has been executed, in which case the leverage ratio is to be no greater than 5.50 to 1.00. The leverage ratio was 3.03 to 1.00 as of March 31, 2019.

 

GTN

 

GTN’s Unsecured Senior Notes, along with GTN’s Unsecured Term Loan Facility contain a covenant that limits total debt to no greater than 70 percent of GTN’s total capitalization.  GTN’s total debt to total capitalization ratio at March 31, 2019 was 42.5 percent.

 

The LIBOR-based interest rate on GTN’s Unsecured Term Loan Facility was 3.44 percent at March 31, 2019 (December 31, 2018 – 3.30 percent).

 

PNGTS

 

PNGTS’ Revolving Credit Facility requires PNGTS to maintain a leverage ratio not greater than 5.00 to 1.00. The leverage ratio was 0.47 to 1.00 as of March 31, 2019.

 

The LIBOR-based interest rate on PNGTS’ Revolving Credit Facility was 3.74 percent at March 31, 2019 (December 31, 2018 – 3.60 percent).

 

Tuscarora

 

Tuscarora’s Unsecured Term Loan contains a covenant that requires Tuscarora to maintain a debt service coverage ratio (cash available from operations divided by a sum of interest expense and principal payments) of greater than or equal to 3.00 to 1.00. As of March 31, 2019, the ratio was 10.14 to 1.00.

 

The LIBOR-based interest rate on the Tuscarora’s Unsecured Term Loan Facility was 3.61 percent at March 31, 2019 (December 31, 2018 – 3.47 percent).

 

North Baja

 

North Baja’s Term Loan Facility contains a covenant that limits total debt to no greater than 70 percent of North Baja’s total capitalization.  North Baja’s total debt to total capitalization ratio at March 31, 2019 was 38.11 percent.

 

The LIBOR-based interest rate on North Baja’s Term Loan Facility was 3.56 percent at March 31, 2019 (December 31, 2018 - 3.54 percent).

 

Partnership (TC PipeLines, LP and its subsidiaries)

 

At March 31, 2019, the Partnership was in compliance with its financial covenants, in addition to the other covenants which include restrictions on entering into mergers, consolidations and sales of assets, granting liens, material amendments to the Fourth Amended and Restated Agreement of Limited Partnership (Partnership Agreement), incurring additional debt and distributions to unitholders.

 

The principal repayments required of the Partnership on its debt are as follows:

 

 

 

 

(unaudited)

 

 

(millions of dollars)

    

Principal payments

2019

 

36

2020

 

123

2021

 

400

2022

 

500

2023

 

27

Thereafter

 

1,000

 

 

2,086