XML 90 R71.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value of Assets and Liabilities - Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Jun. 30, 2025
May 31, 2025
Apr. 30, 2025
Dec. 31, 2024
Nov. 30, 2024
Jun. 30, 2024
Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 2,400,824       $ 2,910,904    
Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure 2,190,141       2,564,449    
Secured Debts and Finance Leases | Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure 455,093       126,611    
Secured Debts and Finance Leases | Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 484,932       126,001    
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Coupon rate 9.75% 9.75% 9.75% 9.75%   9.75% 9.75%
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes | Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 0       379,392    
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes | Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 0       379,970    
Senior secured notes, zero coupon rate, due 2026 | Senior Secured Notes              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Coupon rate 0.00%            
Senior secured notes, zero coupon rate, due 2026 | Senior Secured Notes | Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 0       826,974    
Senior secured notes, zero coupon rate, due 2026 | Senior Secured Notes | Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 0       885,108    
Senior unsecured notes, 4.750% coupon rate, due 2028 | Senior Unsecured Notes              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Coupon rate 4.75%            
Senior unsecured notes, 4.750% coupon rate, due 2028 | Senior Unsecured Notes | Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 497,290       496,018    
Senior unsecured notes, 4.750% coupon rate, due 2028 | Senior Unsecured Notes | Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 482,635       429,170    
Senior secured notes, 7.250% coupon rate, due 2030 | Senior Secured Notes              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Coupon rate 7.25%            
Senior secured notes, 7.250% coupon rate, due 2030 | Senior Secured Notes | Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 365,005       0    
Senior secured notes, 7.250% coupon rate, due 2030 | Senior Secured Notes | Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 383,434       0    
Senior unsecured notes, 4.375% coupon rate, due 2031 | Senior Unsecured Notes              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Coupon rate 4.375%            
Senior unsecured notes, 4.375% coupon rate, due 2031 | Senior Unsecured Notes | Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 495,561       494,702    
Senior unsecured notes, 4.375% coupon rate, due 2031 | Senior Unsecured Notes | Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 440,000       368,240    
Senior unsecured notes, 5.625% coupon rate, due 2042 | Senior Unsecured Notes              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Coupon rate 5.625%            
Senior unsecured notes, 5.625% coupon rate, due 2042 | Senior Unsecured Notes | Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 343,683       343,302    
Senior unsecured notes, 5.625% coupon rate, due 2042 | Senior Unsecured Notes | Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 224,140       218,260    
Senior unsecured notes, 6.250% coupon rate, due 2046 | Senior Unsecured Notes              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Coupon rate 6.25%            
Senior unsecured notes, 6.250% coupon rate, due 2046 | Senior Unsecured Notes | Carrying Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 244,192       243,905    
Senior unsecured notes, 6.250% coupon rate, due 2046 | Senior Unsecured Notes | Estimated Fair Value              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis              
Fair value disclosure $ 175,000       $ 157,700