XML 87 R68.htm IDEA: XBRL DOCUMENT v3.25.4
Indebtedness - Schedule of Indebtedness Repayments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2025
USD ($)
property
Oct. 31, 2025
USD ($)
property
Sep. 30, 2025
USD ($)
property
Jun. 30, 2025
USD ($)
property
May 31, 2025
USD ($)
property
Apr. 30, 2025
USD ($)
property
Mar. 31, 2025
USD ($)
property
Nov. 30, 2024
USD ($)
property
Jun. 30, 2024
USD ($)
property
Dec. 31, 2023
USD ($)
property
Apr. 30, 2023
USD ($)
property
Feb. 28, 2023
USD ($)
property
Jan. 31, 2023
USD ($)
property
Sep. 30, 2025
USD ($)
property
Jun. 30, 2025
USD ($)
property
Dec. 31, 2025
USD ($)
property
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
property
Debt Instrument                                    
Repayment Amount                               $ 1,320,534 $ 120,000 $ 964,565
Remaining Principal Balance $ 2,444,116                             2,444,116    
Loss on Modification or Early Extinguishment of Debt                               42,526 324 $ 2,468
Secured Debt                                    
Debt Instrument                                    
Remaining Principal Balance 820,098                             820,098 953,585  
Senior Unsecured Notes                                    
Debt Instrument                                    
Remaining Principal Balance $ 1,580,726                             $ 1,580,726 $ 1,957,319  
Senior secured notes, zero coupon rate, due 2026 | Secured Debt                                    
Debt Instrument                                    
Secured Property Count | property 0 57 58       73             58   0    
Interest Rate 0.00% 0.00% 0.00%       0.00%             0.00%   0.00%    
Outstanding Principal Balance $ 324,121 $ 334,370 $ 641,376       $ 940,534             $ 641,376   $ 324,121    
Repayment Amount 324,121 10,249 307,006       299,158                      
Remaining Principal Balance 0 324,121 334,370       641,376             334,370   $ 0    
Loss on Modification or Early Extinguishment of Debt $ 1,881 $ 257 $ 11,191       $ 29,071             $ 11,191        
Number of real estate properties released | property                               45    
Equity interest in each collateral guarantee                               100.00%    
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes                                    
Debt Instrument                                    
Secured Property Count | property       0 0 0   0 0           0      
Interest Rate 9.75%     9.75% 9.75% 9.75%   9.75% 9.75%           9.75% 9.75%    
Outstanding Principal Balance       $ 100,000 $ 240,000 $ 380,000   $ 440,000 $ 500,000           $ 100,000      
Repayment Amount       100,000 140,000 140,000   60,000 60,000           380,000      
Remaining Principal Balance       0 100,000 240,000   380,000 440,000           $ 0      
Loss on Modification or Early Extinguishment of Debt       $ 0 $ 44 $ 82   $ 115 $ 209                  
Secured Credit Facility Due January 2024 | Credit Facility                                    
Debt Instrument                                    
Secured Property Count | property                   62   61 61         62
Interest Rate                   8.36%   7.05% 6.88%         8.36%
Outstanding Principal Balance                   $ 450,000   $ 586,373 $ 700,000         $ 450,000
Repayment Amount                   450,000   136,373 113,627          
Remaining Principal Balance                   0   450,000 586,373         $ 0
Loss on Modification or Early Extinguishment of Debt                   $ 314   $ 1,075 $ 0          
Mortgage notes 6.64% maturing June 2023 | Secured Debt                                    
Debt Instrument                                    
Secured Property Count | property                     1              
Interest Rate                     6.64%              
Outstanding Principal Balance                     $ 14,565              
Repayment Amount                     14,565              
Remaining Principal Balance                     0              
Loss on Modification or Early Extinguishment of Debt                     $ 0              
Senior unsecured notes 4.75% due 2024 | Senior Unsecured Notes                                    
Debt Instrument                                    
Secured Property Count | property                   0               0
Interest Rate                   4.75%               4.75%
Outstanding Principal Balance                   $ 250,000               $ 250,000
Repayment Amount                   250,000                
Remaining Principal Balance                   0               $ 0
Loss on Modification or Early Extinguishment of Debt                   $ 1,079                
Senior secured notes, 7.250% coupon rate, due 2030 | Secured Debt                                    
Debt Instrument                                    
Interest Rate 7.25%   7.25%                     7.25%   7.25%    
Number of real estate properties released | property     15                              
Equity interest in each collateral guarantee                               100.00%    
Number of real estate properties allocated for collateral | property     15