XML 41 R22.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
Our operating segments are based on our internal reporting structure and property type and are aligned with how our Chief Operating Decision Maker, or the CODM, reviews the operating results to allocate resources and assess segment performance. The CODM is our President and Chief Executive Officer. Our two reportable segments are SHOP and Medical Office and Life Science Portfolio. Our SHOP segment consists of managed senior living communities that provide short term and long term residential living and, in some instances, care and other services for residents where we pay fees to managers to operate the communities on our behalf. Our Medical Office and Life Science Portfolio segment primarily consists of medical office properties leased to medical providers and other medical related businesses, as well as life science properties primarily leased to biotech laboratories and other similar tenants. The significant expense categories and amounts presented below align with the segment-level information that is regularly provided to our CODM. The CODM reviews operating and financial
results, including net income (loss) and its components, to assess performance, allocate resources and guide strategic decisions. The accounting policies of our reportable segments are the same as those described in Note 2. The tables below present information about our segments.
 For the Year Ended December 31, 2025
 
SHOP
Medical Office and Life Science PortfolioTotal
Revenues:   
Rental income$— $193,809 $193,809 
Residents fees and services1,312,655 — 1,312,655 
Total segment revenues1,312,655 193,809 1,506,464 
Reconciliation of revenue:
Other revenue (1)
31,389 
Total revenues1,537,853 
Less:   
Senior living labor and benefits663,431 — 663,431 
Dietary83,773 — 83,773 
Utilities74,742 13,127 87,869 
Real estate taxes45,877 22,811 68,688 
Insurance35,071 2,185 37,256 
Other operating expenses (2)
270,505 47,556 318,061 
Interest expense18,728 9,096 27,824 
Depreciation and amortization189,985 62,413 252,398 
Other segment items (3)
40,543 85,254 125,797 
Segment loss(110,000)(48,633)(158,633)
Reconciliation of segment loss:
Other income (1)
21,602 
General and administrative(45,502)
Acquisition and certain other transaction related costs(10,356)
Gain on sale of properties99,114 
Interest and other income5,839 
Interest expense(176,674)
Loss on modification or early extinguishment of debt(42,526)
Income tax expense(1,743)
Equity in net earnings of an investee22,993 
Net loss$(285,886)
(1)Revenue and net income from our triple net leased wellness centers and senior living communities that are leased to third party operators, which we do not consider to be sufficiently material to constitute a separate reportable segment.
(2)Other operating expenses for each reportable segment include expenses such as management fees, repairs and maintenance, cleaning and other costs incurred in connection with the operation of our properties.
(3)Other segment items for each reportable segment include impairment of assets, gain (loss) on sale of properties, gain (loss) on modification or early extinguishment of debt, equity in net earnings (losses) of investees and interest and other income, as applicable.
 For the Year Ended December 31, 2024
 SHOPMedical Office and Life Science PortfolioTotal
Revenues:   
Rental income$— $213,320 $213,320 
Residents fees and services1,244,389 — 1,244,389 
Total segment revenues1,244,389 213,320 1,457,709 
Reconciliation of revenue:
Other revenue (1)
37,718 
Total revenues1,495,427 
Less: 
Senior living labor and benefits630,998 — 630,998 
Dietary85,620 — 85,620 
Utilities70,616 13,687 84,303 
Real estate taxes43,624 28,483 72,107 
Insurance41,066 3,000 44,066 
Other operating expenses (2)
266,405 52,467 318,872 
Interest expense229 5,743 5,972 
Depreciation and amortization195,638 79,386 275,024 
Other segment items (3)
— 97,222 97,222 
Segment loss(89,807)(66,668)(156,475)
Reconciliation of segment loss:
Other income (1)
27,209 
General and administrative(26,518)
Acquisition and certain other transaction related costs(2,510)
Interest and other income8,950 
Interest expense(229,267)
Loss on modification or early extinguishment of debt(324)
Income tax expense(467)
Equity in net earnings of an investee9,147 
Net loss$(370,255)
(1)Revenue and net income from our triple net leased wellness center and senior living communities that are leased to third party operators, which we do not consider to be sufficiently material to constitute a separate reportable segment.
(2)Other operating expenses for each reportable segment include expenses such as management fees, repairs and maintenance, cleaning and other costs incurred in connection with the operation of our properties.
(3)Other segment items for each reportable segment include impairment of assets, gain (loss) on sale of properties, gain (loss) on modification or early extinguishment of debt, equity in net earnings (losses) of investees and interest and other income, as applicable.
 For the Year Ended December 31, 2023
 SHOPMedical Office and Life Science PortfolioTotal
Revenues:  
Rental income$— $220,530 $220,530 
Residents fees and services1,151,908 — 1,151,908 
Total segment revenues1,151,908 220,530 1,372,438 
Reconciliation of revenue:
Other revenue (1)
37,870 
Total revenues1,410,308 
Less: 
Senior living labor and benefits603,711 — 603,711 
Dietary78,508 — 78,508 
Utilities69,280 13,918 83,198 
Real estate taxes44,476 29,445 73,921 
Insurance39,572 2,854 42,426 
Other operating expenses (2)
239,544 51,747 291,291 
Interest expense551 449 1,000 
Depreciation and amortization175,926 98,205 274,131 
Other segment items (3)
(40)36,095 36,055 
Segment loss(99,620)(12,183)(111,803)
Reconciliation of segment loss:
Other income (1)
26,822 
General and administrative(26,131)
Acquisition and certain other transaction related costs(10,853)
Gains on equity securities, net8,126 
Interest and other income13,955 
Interest expense(190,775)
Loss on modification or early extinguishment of debt(2,468)
Income tax expense(445)
Net loss$(293,572)
(1)Revenue and net income from our triple net leased wellness centers and senior living communities that are leased to third party operators, which we do not consider to be sufficiently material to constitute a separate reportable segment.
(2)Other operating expenses for each reportable segment include expenses such as management fees, repairs and maintenance, cleaning and other costs incurred in connection with the operation of our properties.
(3)Other segment items for each reportable segment include impairment of assets, gain (loss) on sale of properties, gain (loss) on modification or early extinguishment of debt, equity in net earnings (losses) of investees and interest and other income, as applicable.
 As of December 31,
202520242023
Assets (1)
SHOP$2,867,025 $3,084,101 $3,134,978 
Medical Office and Life Science Portfolio1,192,731 1,688,034 1,866,422 
All Other301,494 364,870 444,736 
Total assets$4,361,250 $5,137,005 $5,446,136 
(1)See Note 3 for further information regarding additions to long-lived assets.