XML 89 R68.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Segment reporting      
Number of reportable segments | segment 2    
Total revenues $ 1,410,308,000 $ 1,283,566,000 $ 1,383,212,000
Expenses:      
Property operating expenses 1,174,151,000 1,109,070,000 1,091,812,000
Depreciation and amortization 284,083,000 239,280,000 271,131,000
General and administrative 26,131,000 26,435,000 34,087,000
Acquisition and certain other transaction related costs 10,853,000 2,605,000 17,506,000
Impairment of assets 18,380,000 0 (174,000)
Total expenses 1,513,598,000 1,377,390,000 1,414,362,000
Gain on sale of properties 1,205,000 321,862,000 492,272,000
Gains (losses) on equity securities, net 8,126,000 (25,660,000) (42,232,000)
Interest and other income 15,536,000 15,929,000 20,635,000
Interest expense (191,775,000) (209,383,000) (255,759,000)
Loss on modification or early extinguishment of debt (2,468,000) (30,043,000) (2,410,000)
(Loss) income from continuing operations before income tax expense and equity in net (losses) earnings of investees (272,666,000) (21,119,000) 181,356,000
Income tax expense (445,000) (710,000) (1,430,000)
Equity in net (losses) earnings of investees (20,461,000) 6,055,000 0
Net (loss) income (293,572,000) (15,774,000) 179,926,000
Net income attributable to noncontrolling interest     (5,411,000)
Net (loss) income attributable to common shareholders (293,572,000) (15,774,000) 174,515,000
Total assets 5,446,136,000 6,002,093,000 6,623,514,000
Non-Segment      
Segment reporting      
Total revenues 37,870,000 38,350,000 40,992,000
Expenses:      
Property operating expenses 1,096,000 671,000 0
Depreciation and amortization 9,952,000 11,343,000 11,455,000
General and administrative 26,131,000 26,435,000 34,087,000
Acquisition and certain other transaction related costs 10,853,000 2,605,000 17,506,000
Impairment of assets 0   0
Total expenses 48,032,000 41,054,000 63,048,000
Gain on sale of properties 0 0 0
Gains (losses) on equity securities, net 8,126,000 (25,660,000) (42,232,000)
Interest and other income 13,955,000 11,602,000 1,081,000
Interest expense (190,775,000) (206,936,000) (230,193,000)
Loss on modification or early extinguishment of debt (2,468,000) (30,059,000) (2,410,000)
(Loss) income from continuing operations before income tax expense and equity in net (losses) earnings of investees (181,324,000) (253,757,000) (295,810,000)
Income tax expense (445,000) (710,000) (1,430,000)
Equity in net (losses) earnings of investees 0 0  
Net (loss) income     (297,240,000)
Net income attributable to noncontrolling interest     0
Net (loss) income attributable to common shareholders (181,769,000) (254,467,000) (297,240,000)
Total assets 444,736,000 887,064,000 1,345,043,000
Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 220,530,000 222,390,000 367,597,000
Expenses:      
Property operating expenses 97,964,000 94,299,000 127,313,000
Depreciation and amortization 98,205,000 76,007,000 127,632,000
General and administrative 0 0 0
Acquisition and certain other transaction related costs 0 0 0
Impairment of assets 14,034,000   0
Total expenses 210,203,000 170,306,000 254,945,000
Gain on sale of properties (1,600,000) 321,040,000 492,072,000
Gains (losses) on equity securities, net 0 0 0
Interest and other income 0 0 0
Interest expense (449,000) (913,000) (23,477,000)
Loss on modification or early extinguishment of debt 0 16,000 0
(Loss) income from continuing operations before income tax expense and equity in net (losses) earnings of investees 8,278,000 372,227,000 581,247,000
Income tax expense 0 0 0
Equity in net (losses) earnings of investees (20,461,000) 6,055,000  
Net (loss) income     581,247,000
Net income attributable to noncontrolling interest     (5,411,000)
Net (loss) income attributable to common shareholders (12,183,000) 378,282,000 575,836,000
Total assets 1,866,422,000 1,967,244,000 2,995,819,000
SHOP | Operating Segments      
Segment reporting      
Total revenues 1,151,908,000 1,022,826,000 974,623,000
Expenses:      
Property operating expenses 1,075,091,000 1,014,100,000 964,499,000
Depreciation and amortization 175,926,000 151,930,000 132,044,000
General and administrative 0 0 0
Acquisition and certain other transaction related costs 0 0 0
Impairment of assets 4,346,000   (174,000)
Total expenses 1,255,363,000 1,166,030,000 1,096,369,000
Gain on sale of properties 2,805,000 822,000 200,000
Gains (losses) on equity securities, net 0 0 0
Interest and other income 1,581,000 4,327,000 19,554,000
Interest expense (551,000) (1,534,000) (2,089,000)
Loss on modification or early extinguishment of debt 0 0 0
(Loss) income from continuing operations before income tax expense and equity in net (losses) earnings of investees (99,620,000) (139,589,000) (104,081,000)
Income tax expense 0 0 0
Equity in net (losses) earnings of investees 0 0  
Net (loss) income     (104,081,000)
Net income attributable to noncontrolling interest     0
Net (loss) income attributable to common shareholders (99,620,000) (139,589,000) (104,081,000)
Total assets 3,134,978,000 3,147,785,000 2,282,652,000
Rental income      
Segment reporting      
Total revenues 258,400,000 260,740,000 408,589,000
Rental income | Non-Segment      
Segment reporting      
Total revenues 37,870,000 38,350,000 40,992,000
Rental income | Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 220,530,000 222,390,000 367,597,000
Rental income | SHOP | Operating Segments      
Segment reporting      
Total revenues 0 0 0
Residents fees and services      
Segment reporting      
Total revenues 1,151,908,000 1,022,826,000 974,623,000
Residents fees and services | Non-Segment      
Segment reporting      
Total revenues 0 0 0
Residents fees and services | Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 0 0 0
Residents fees and services | SHOP | Operating Segments      
Segment reporting      
Total revenues $ 1,151,908,000 $ 1,022,826,000 $ 974,623,000